(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -110.56%-1.31M | -234.36%-5.37M | 472.95%60.05M | -10.35%12.46M | 434.30%31.16M | 759.36%12.43M | -48.64%4M | 772.08%10.48M | 291.85%13.9M | -241.34%-9.32M |
Net profit before non-cash adjustment | -5.20%3.39M | -17.68%1.75M | 209.70%26.33M | 144.31%8.61M | 645.94%12.03M | 77.90%3.57M | 56.19%2.12M | 531.55%8.5M | 199.65%3.52M | 432.58%1.61M |
Total adjustment of non-cash items | -508.29%-1.72M | 11.79%-621K | -20.38%4.5M | -68.26%6.33M | 90.77%-1.55M | -79.34%422K | -266.04%-704K | 88.21%5.65M | 312.38%19.93M | -40,956.10%-16.75M |
-Depreciation and amortization | ---- | ---- | -2.32%2.43M | ---- | ---- | ---- | ---- | 5.15%2.49M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -1.41%2.38M | -68.44%6.07M | ---- | ---- | ---- | 54.83%2.41M | 256.80%19.22M | ---- |
-Disposal profit | 73.08%-14K | 59.57%-19K | -87.05%-585.57K | -264.87%-463.57K | 43.90%-23K | 5.45%-52K | 47.78%-47K | 79.97%-313.05K | 89.77%-127.05K | 64.04%-41K |
-Net exchange gains and losses | ---- | ---- | 457.58%473.52K | ---- | ---- | ---- | ---- | -3.01%84.92K | ---- | ---- |
-Other non-cash items | -460.55%-1.71M | 8.37%-602K | -119.84%-194.61K | -26.01%-2.18M | 2,132.99%2.17M | -77.41%474K | -227.82%-657K | 76.42%980.85K | 1.92%-1.73M | -92.68%97K |
Changes in working capital | -135.31%-2.98M | -351.67%-6.5M | 896.11%29.22M | 74.15%-2.47M | 255.52%20.68M | 242.04%8.43M | -57.00%2.58M | -2,252.75%-3.67M | -288.13%-9.55M | 354.31%5.82M |
-Change in receivables | -172.44%-22.6M | -14.09%12.01M | 255.95%25.96M | 173.26%20.85M | 96.69%-578K | -6.80%-8.3M | 1,351.40%13.98M | -308.12%-16.64M | 380.14%7.63M | -82.91%-17.47M |
-Change in inventory | -120.92%-3.71M | 169.18%2.67M | -36.65%-3.34M | ---- | ---- | 90.83%-1.68M | -11.14%-3.86M | -307,320.63%-2.44M | ---- | ---- |
-Change in payables | 26.75%23.33M | -181.09%-21.18M | -57.15%6.61M | -35.56%-19.98M | 937.36%15.72M | -8.55%18.41M | -188.48%-7.53M | 262.80%15.42M | -5,692.38%-14.74M | -79.14%1.52M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -696.97%-1.05M | -1,037.63%-2.12M | -627.30%-4.81M | -2,060.66%-3.59M | -143.51%-901K | -149.06%-132K | -158.33%-186K | 47.86%-661.13K | -141.64%-166.13K | -233.33%-370K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -119.23%-2.37M | -296.41%-7.49M | 462.55%55.25M | -35.40%8.87M | 412.24%30.26M | 734.52%12.3M | -50.57%3.81M | 14,943.27%9.82M | 248.04%13.74M | -241.03%-9.69M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 68.42%-66K | 4.53%-253K | 86.45%-658.83K | 80.64%-220.83K | 101.82%36K | 79.25%-209K | 63.85%-265K | -56.55%-4.86M | -1,181.63%-1.14M | -7,440.74%-1.98M |
Net intangibles purchase and sale | ---- | ---- | 88.92%-63.81K | 61.45%-57.81K | ---- | ---- | ---- | ---575.97K | ---149.97K | --0 |
Net investment property transactions | ---- | ---- | --2M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net investment product transactions | ---- | ---- | -29.50%144.33K | ---- | ---- | ---- | ---- | -50.46%204.7K | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 18.18%182K | 16.85%215K | 198.24%1.02M | 159.42%524.33K | 167.80%158K | 133.33%154K | 1,126.67%184K | 490.47%342.11K | 432.73%202.11K | 1,866.67%59K |
Net changes in other investments | ---- | -59.57%19K | 97.70%-340.41K | 22.91%-295.41K | 106.69%122K | 98.31%-214K | -47.78%47K | -1,556.88%-14.78M | 80.38%-383.2K | -313.47%-1.82M |
Investing cash flow | 176.47%130K | 44.12%-19K | 110.68%2.1M | 107.47%94.61K | 156.82%2.21M | 98.77%-170K | 95.34%-34K | -457.84%-19.68M | 20.93%-1.27M | -534.75%-3.89M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 80.22%-1.12M | 73.27%-2.53M | -298.36%-14.19M | 166.41%2.87M | -114.41%-1.94M | -307.11%-5.68M | -101.24%-9.45M | 7.92%7.15M | -180.20%-4.32M | 4,681.57%13.42M |
Increase or decrease of lease financing | -90.50%-341K | 12.64%-152K | 30.53%-730.69K | 101.77%4.31K | -24.43%-382K | 39.73%-179K | 15.12%-174K | 30.66%-1.05M | 17.39%-242.81K | -1.66%-307K |
Cash dividends paid | ---5.81M | ---8.13M | ---3.48M | ---312 | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -51.16%-390K | 50.89%-138K | 37.93%-783.01K | 48.85%-125.01K | -283.87%-119K | 62.61%-258K | 5.07%-281K | -168.49%-1.26M | -69.94%-244.4K | 79.74%-31K |
Financing cash flow | -25.27%-7.66M | -10.52%-10.94M | -496.34%-19.19M | 157.15%2.75M | -155.91%-5.92M | -243.72%-6.11M | -90.59%-9.9M | 4.28%4.84M | -197.16%-4.8M | 1,515.24%10.59M |
Net cash flow | ||||||||||
Beginning cash position | 92.93%52.25M | 115.26%70.94M | -13.41%32.95M | 134.38%59.28M | 15.17%33.07M | -32.58%27.08M | -13.41%32.95M | 2.68%38.06M | -17.56%25.29M | -13.99%28.72M |
Current changes in cash | -264.54%-9.89M | -201.39%-18.45M | 861.10%38.16M | 52.80%11.71M | 986.02%26.55M | 152.41%6.01M | -442.20%-6.12M | -577.68%-5.01M | 5.18%7.67M | -11.21%-3M |
Effect of exchange rate changes | 1,705.00%321K | -194.80%-237K | -96.45%-176.37K | -1,338.74%-54.37K | 18.14%-352K | -180.00%-20K | -21.63%250K | -58.22%-89.78K | -104.19%-3.78K | -2,587.50%-430K |
End cash Position | 29.03%42.68M | 92.93%52.25M | 115.26%70.94M | 115.26%70.94M | 134.38%59.28M | 15.17%33.07M | -32.58%27.08M | -13.41%32.95M | -13.41%32.95M | -17.56%25.29M |
Free cash flow | -120.83%-2.49M | -322.15%-7.74M | 1,184.73%54.19M | -30.25%8.6M | 358.45%30.17M | 464.27%11.94M | -49.06%3.49M | 229.07%4.22M | 219.98%12.33M | -301.72%-11.67M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data