HK Stock MarketDetailed Quotes

MABPHARM-B (02181)

Watchlist
  • 0.440
  • -0.005-1.12%
Not Open May 21 10:02 CST
1.81BMarket Cap29.33P/E (TTM)

MABPHARM-B (02181) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
103.25%4.16M
102.97%2.9M
38.89%-127.95M
2.43%-97.57M
0.69%-209.36M
14.39%-100M
27.74%-210.82M
19.53%-116.81M
-58.01%-291.74M
-167.88%-145.16M
Profit adjustment
Interest (income) - adjustment
15.59%-433K
-13.95%-245K
-239.74%-513K
-975.00%-215K
60.47%-151K
91.80%-20K
80.45%-382K
76.61%-244K
79.34%-1.95M
87.24%-1.04M
Impairment and provisions:
-93.35%125K
-104.89%-37K
340.05%1.88M
18.31%756K
261.86%427K
--639K
1,211.11%118K
----
-60.87%9K
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
-60.87%9K
----
-Other impairments and provisions
-93.35%125K
-104.89%-37K
340.05%1.88M
18.31%756K
261.86%427K
--639K
--118K
----
----
----
Revaluation surplus:
42.61%-66K
93.91%-7K
66.37%-115K
-94.92%-115K
-677.27%-342K
---59K
---44K
----
----
----
-Other fair value changes
42.61%-66K
93.91%-7K
66.37%-115K
-94.92%-115K
-677.27%-342K
---59K
---44K
----
----
----
Asset sale loss (gain):
----
----
----
----
----
----
-145.21%-33K
----
--73K
--73K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-145.21%-33K
----
--73K
--73K
Depreciation and amortization:
-2.52%59.78M
-4.00%29.92M
1.04%61.33M
12.58%31.17M
17.74%60.7M
8.39%27.69M
17.49%51.55M
36.94%25.54M
79.85%43.88M
59.67%18.65M
Financial expense
2.44%10.81M
0.13%5.43M
10.17%10.55M
20.45%5.42M
33.25%9.58M
44.91%4.5M
199.13%7.19M
144.99%3.1M
-39.04%2.4M
-51.71%1.27M
Exchange Loss (gain)
-217.66%-1.41M
-112.11%-55K
-12.58%1.2M
-83.47%454K
-65.83%1.37M
-4.02%2.75M
-39.31%4M
-38.40%2.86M
-79.34%6.59M
133.97%4.65M
Special items
-23.40%11.24M
-8.72%7.03M
8.91%14.67M
35.66%7.7M
41.15%13.47M
-4.67%5.68M
-22.04%9.54M
-9.35%5.96M
-1.34%12.24M
-4.39%6.57M
Operating profit before the change of operating capital
316.19%84.21M
185.76%44.93M
68.67%-38.95M
10.93%-52.4M
10.49%-124.31M
26.08%-58.83M
39.22%-138.88M
30.79%-79.59M
-88.19%-228.51M
-109.62%-114.99M
Change of operating capital
Inventory (increase) decrease
-184.83%-25.56M
-10,511.08%-34.77M
-623.55%-8.97M
113.69%334K
97.39%-1.24M
91.01%-2.44M
-140.42%-47.59M
-540.71%-27.15M
-76.31%-19.79M
6.36%-4.24M
Accounts receivable (increase)decrease
20.80%-60.66M
-11.63%-50.77M
-645.71%-76.58M
-126.89%-45.48M
-6,992.62%-10.27M
-555.77%-20.05M
101.55%149K
73.34%-3.06M
---9.64M
---11.47M
Accounts payable increase (decrease)
137.64%103.89M
146.96%74.25M
2,535.54%43.72M
118.64%30.07M
-114.78%-1.8M
-7.31%13.75M
-85.36%12.14M
-76.39%14.84M
2,967.15%82.92M
634.36%62.84M
prepayments (increase)decrease
-56.49%3.46M
54.59%6.87M
199.77%7.94M
166.04%4.45M
-84.52%2.65M
-178.62%-6.73M
162.98%17.11M
227.46%8.56M
-105.76%-27.17M
64.81%-6.72M
Special items for working capital changes
-135.72%-24.56M
----
--68.75M
----
----
----
----
----
----
----
Cash  from business operations
2,071.25%80.78M
164.28%40.52M
96.96%-4.1M
15.16%-63.03M
14.07%-134.97M
14.00%-74.3M
22.32%-157.06M
-15.84%-86.39M
-35.93%-202.2M
17.35%-74.58M
Special items of business
----
319.49%2.51M
----
-102.81%-1.14M
92.02%192.36M
-45.90%40.76M
3,576.29%100.18M
322.91%75.35M
80.11%2.73M
-756.84%-33.8M
Net cash from operations
2,071.25%80.78M
167.04%43.03M
-107.14%-4.1M
-91.38%-64.18M
200.89%57.39M
-203.61%-33.53M
71.48%-56.89M
89.81%-11.05M
-35.48%-199.47M
-27.37%-108.38M
Cash flow from investment activities
Interest received - investment
-15.59%433K
13.95%245K
239.74%513K
975.00%215K
-60.47%151K
-91.80%20K
-80.45%382K
-76.61%244K
-84.85%1.95M
-82.73%1.04M
Decrease in deposits (increase)
200.00%39.34M
--39.34M
---39.34M
----
----
----
206.11%34.75M
--34.75M
-109.91%-32.75M
----
Sale of fixed assets
----
----
----
----
----
----
2.38%43K
----
--42K
--42K
Purchase of fixed assets
-57.19%-41.09M
-185.14%-36.01M
-37.27%-26.14M
-77.68%-12.63M
84.78%-19.04M
92.75%-7.11M
15.83%-125.13M
-60.15%-98.06M
24.63%-148.67M
34.07%-61.23M
Purchase of intangible assets
-88.67%-62.91M
---28.35M
---33.35M
----
----
----
----
----
----
----
Recovery of cash from investments
262.17%109.07M
-66.77%10.01M
95.73%30.12M
-57.04%30.12M
--15.39M
--70.1M
----
----
----
----
Cash on investment
-263.33%-109M
66.67%-10M
---30M
45.45%-30M
----
---55M
---15M
----
----
----
Net cash from investment operations
34.66%-64.16M
-101.38%-24.77M
-2,701.63%-98.2M
-253.42%-12.3M
96.66%-3.51M
112.71%8.02M
41.50%-104.96M
-4.86%-63.07M
-215.01%-179.42M
-130.01%-60.15M
Net cash before financing
116.25%16.62M
123.88%18.26M
-289.83%-102.3M
-199.69%-76.48M
133.30%53.89M
65.57%-25.52M
57.29%-161.84M
56.02%-74.11M
-4,421.26%-378.89M
-246.16%-168.52M
Cash flow from financing activities
New borrowing
35.57%109.96M
92.89%59.98M
-34.09%81.11M
43.81%31.1M
0.60%123.07M
-72.04%21.62M
--122.33M
--77.33M
----
----
Refund
-63.19%-80M
-36.99%-68.5M
-2,078.76%-49.02M
-2,122.44%-50.01M
---2.25M
-1.26%-2.25M
----
-480.16%-2.22M
----
99.42%-383K
Interest paid - financing
-36.54%-6.18M
-130.32%-4.86M
-33.20%-4.53M
-36.90%-2.11M
-78.47%-3.4M
-142.07%-1.54M
21.71%-1.9M
50.77%-637K
42.21%-2.43M
54.31%-1.29M
Other items of the financing business
-286.17%-20.3M
----
79.78%-5.26M
----
-767.06%-26M
----
64.50%-3M
----
-66.12%-8.45M
----
Net cash from financing operations
-82.00%3.29M
41.00%-13.46M
-78.64%18.28M
-248.44%-22.81M
-23.75%85.6M
-78.95%15.37M
731.36%112.26M
1,727.57%73.01M
77.91%-17.78M
93.91%-4.49M
Effect of rate
-107.14%-1K
100.00%16K
-95.22%14K
102.90%8K
-81.57%293K
-61.40%-276K
124.01%1.59M
96.33%-171K
79.41%-6.62M
-135.90%-4.66M
Net Cash
123.70%19.92M
104.84%4.8M
-160.23%-84.02M
-878.20%-99.29M
381.34%139.48M
-823.57%-10.15M
87.50%-49.58M
99.36%-1.1M
-453.16%-396.67M
-515.46%-173.01M
Begining period cash
-48.46%89.34M
-48.46%89.34M
416.40%173.35M
416.40%173.35M
-58.84%33.57M
-58.84%33.57M
-83.18%81.56M
-83.18%81.56M
-17.64%484.85M
-17.64%484.85M
Cash at the end
22.29%109.26M
27.13%94.16M
-48.46%89.34M
220.05%74.07M
416.40%173.35M
-71.18%23.14M
-58.84%33.57M
-73.86%80.29M
-83.18%81.56M
-52.25%307.18M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 103.25%4.16M102.97%2.9M38.89%-127.95M2.43%-97.57M0.69%-209.36M14.39%-100M27.74%-210.82M19.53%-116.81M-58.01%-291.74M-167.88%-145.16M
Profit adjustment
Interest (income) - adjustment 15.59%-433K-13.95%-245K-239.74%-513K-975.00%-215K60.47%-151K91.80%-20K80.45%-382K76.61%-244K79.34%-1.95M87.24%-1.04M
Impairment and provisions: -93.35%125K-104.89%-37K340.05%1.88M18.31%756K261.86%427K--639K1,211.11%118K-----60.87%9K----
-Impairmen of inventory (reversal) ---------------------------------60.87%9K----
-Other impairments and provisions -93.35%125K-104.89%-37K340.05%1.88M18.31%756K261.86%427K--639K--118K------------
Revaluation surplus: 42.61%-66K93.91%-7K66.37%-115K-94.92%-115K-677.27%-342K---59K---44K------------
-Other fair value changes 42.61%-66K93.91%-7K66.37%-115K-94.92%-115K-677.27%-342K---59K---44K------------
Asset sale loss (gain): -------------------------145.21%-33K------73K--73K
-Loss (gain) on sale of property, machinery and equipment -------------------------145.21%-33K------73K--73K
Depreciation and amortization: -2.52%59.78M-4.00%29.92M1.04%61.33M12.58%31.17M17.74%60.7M8.39%27.69M17.49%51.55M36.94%25.54M79.85%43.88M59.67%18.65M
Financial expense 2.44%10.81M0.13%5.43M10.17%10.55M20.45%5.42M33.25%9.58M44.91%4.5M199.13%7.19M144.99%3.1M-39.04%2.4M-51.71%1.27M
Exchange Loss (gain) -217.66%-1.41M-112.11%-55K-12.58%1.2M-83.47%454K-65.83%1.37M-4.02%2.75M-39.31%4M-38.40%2.86M-79.34%6.59M133.97%4.65M
Special items -23.40%11.24M-8.72%7.03M8.91%14.67M35.66%7.7M41.15%13.47M-4.67%5.68M-22.04%9.54M-9.35%5.96M-1.34%12.24M-4.39%6.57M
Operating profit before the change of operating capital 316.19%84.21M185.76%44.93M68.67%-38.95M10.93%-52.4M10.49%-124.31M26.08%-58.83M39.22%-138.88M30.79%-79.59M-88.19%-228.51M-109.62%-114.99M
Change of operating capital
Inventory (increase) decrease -184.83%-25.56M-10,511.08%-34.77M-623.55%-8.97M113.69%334K97.39%-1.24M91.01%-2.44M-140.42%-47.59M-540.71%-27.15M-76.31%-19.79M6.36%-4.24M
Accounts receivable (increase)decrease 20.80%-60.66M-11.63%-50.77M-645.71%-76.58M-126.89%-45.48M-6,992.62%-10.27M-555.77%-20.05M101.55%149K73.34%-3.06M---9.64M---11.47M
Accounts payable increase (decrease) 137.64%103.89M146.96%74.25M2,535.54%43.72M118.64%30.07M-114.78%-1.8M-7.31%13.75M-85.36%12.14M-76.39%14.84M2,967.15%82.92M634.36%62.84M
prepayments (increase)decrease -56.49%3.46M54.59%6.87M199.77%7.94M166.04%4.45M-84.52%2.65M-178.62%-6.73M162.98%17.11M227.46%8.56M-105.76%-27.17M64.81%-6.72M
Special items for working capital changes -135.72%-24.56M------68.75M----------------------------
Cash  from business operations 2,071.25%80.78M164.28%40.52M96.96%-4.1M15.16%-63.03M14.07%-134.97M14.00%-74.3M22.32%-157.06M-15.84%-86.39M-35.93%-202.2M17.35%-74.58M
Special items of business ----319.49%2.51M-----102.81%-1.14M92.02%192.36M-45.90%40.76M3,576.29%100.18M322.91%75.35M80.11%2.73M-756.84%-33.8M
Net cash from operations 2,071.25%80.78M167.04%43.03M-107.14%-4.1M-91.38%-64.18M200.89%57.39M-203.61%-33.53M71.48%-56.89M89.81%-11.05M-35.48%-199.47M-27.37%-108.38M
Cash flow from investment activities
Interest received - investment -15.59%433K13.95%245K239.74%513K975.00%215K-60.47%151K-91.80%20K-80.45%382K-76.61%244K-84.85%1.95M-82.73%1.04M
Decrease in deposits (increase) 200.00%39.34M--39.34M---39.34M------------206.11%34.75M--34.75M-109.91%-32.75M----
Sale of fixed assets ------------------------2.38%43K------42K--42K
Purchase of fixed assets -57.19%-41.09M-185.14%-36.01M-37.27%-26.14M-77.68%-12.63M84.78%-19.04M92.75%-7.11M15.83%-125.13M-60.15%-98.06M24.63%-148.67M34.07%-61.23M
Purchase of intangible assets -88.67%-62.91M---28.35M---33.35M----------------------------
Recovery of cash from investments 262.17%109.07M-66.77%10.01M95.73%30.12M-57.04%30.12M--15.39M--70.1M----------------
Cash on investment -263.33%-109M66.67%-10M---30M45.45%-30M-------55M---15M------------
Net cash from investment operations 34.66%-64.16M-101.38%-24.77M-2,701.63%-98.2M-253.42%-12.3M96.66%-3.51M112.71%8.02M41.50%-104.96M-4.86%-63.07M-215.01%-179.42M-130.01%-60.15M
Net cash before financing 116.25%16.62M123.88%18.26M-289.83%-102.3M-199.69%-76.48M133.30%53.89M65.57%-25.52M57.29%-161.84M56.02%-74.11M-4,421.26%-378.89M-246.16%-168.52M
Cash flow from financing activities
New borrowing 35.57%109.96M92.89%59.98M-34.09%81.11M43.81%31.1M0.60%123.07M-72.04%21.62M--122.33M--77.33M--------
Refund -63.19%-80M-36.99%-68.5M-2,078.76%-49.02M-2,122.44%-50.01M---2.25M-1.26%-2.25M-----480.16%-2.22M----99.42%-383K
Interest paid - financing -36.54%-6.18M-130.32%-4.86M-33.20%-4.53M-36.90%-2.11M-78.47%-3.4M-142.07%-1.54M21.71%-1.9M50.77%-637K42.21%-2.43M54.31%-1.29M
Other items of the financing business -286.17%-20.3M----79.78%-5.26M-----767.06%-26M----64.50%-3M-----66.12%-8.45M----
Net cash from financing operations -82.00%3.29M41.00%-13.46M-78.64%18.28M-248.44%-22.81M-23.75%85.6M-78.95%15.37M731.36%112.26M1,727.57%73.01M77.91%-17.78M93.91%-4.49M
Effect of rate -107.14%-1K100.00%16K-95.22%14K102.90%8K-81.57%293K-61.40%-276K124.01%1.59M96.33%-171K79.41%-6.62M-135.90%-4.66M
Net Cash 123.70%19.92M104.84%4.8M-160.23%-84.02M-878.20%-99.29M381.34%139.48M-823.57%-10.15M87.50%-49.58M99.36%-1.1M-453.16%-396.67M-515.46%-173.01M
Begining period cash -48.46%89.34M-48.46%89.34M416.40%173.35M416.40%173.35M-58.84%33.57M-58.84%33.57M-83.18%81.56M-83.18%81.56M-17.64%484.85M-17.64%484.85M
Cash at the end 22.29%109.26M27.13%94.16M-48.46%89.34M220.05%74.07M416.40%173.35M-71.18%23.14M-58.84%33.57M-73.86%80.29M-83.18%81.56M-52.25%307.18M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More