(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 79.69%2.35B | 82.69%1.95B | -2.74%1.31B | 0.67%1.07B | 66.03%1.34B | 11.79%1.06B | -22.67%809.42M | 7.95%948.5M | -1.08%1.05B | -24.53%878.67M |
Accounts receivable | 74.96%1.44B | 135.86%1.43B | 138.43%822.35M | 75.49%606.64M | -12.32%344.91M | 38.80%345.69M | -11.76%393.35M | -55.98%249.06M | -33.10%445.76M | 8.25%565.83M |
Related party payments receivable | -77.13%602K | -96.27%3.37M | -97.07%2.63M | -67.88%90.55M | 87.02%89.82M | 6,627.47%281.88M | 1,200.43%48.03M | -53.16%4.19M | 476.13%3.69M | 46.85%8.95M |
Advance deposits and other receivables | 13.78%995.94M | 333.30%1.02B | 100.96%875.33M | -15.91%235.98M | 7.19%435.58M | 10.94%280.63M | 79.21%406.36M | 19.12%252.95M | -56.83%226.76M | -17.09%212.34M |
Cash and equivalents | -1.57%514.29M | 67.43%364.15M | 52.42%522.49M | -63.37%217.49M | -49.81%342.81M | -23.48%593.71M | 28.19%683.06M | 30.99%775.85M | -27.21%532.85M | 30.59%592.28M |
Fixed time deposit-current assets | ---- | ---- | ---- | --7.06M | ---- | ---- | ---- | ---- | --55.8M | --215.15M |
Secured deposit | -27.24%1.83B | -41.30%1.49B | 48.82%2.52B | 269.89%2.54B | 387.93%1.69B | 231.08%686.45M | -86.78%347M | -84.29%207.34M | 328.48%2.63B | 100.33%1.32B |
Financial assets at fair value-current assets | -44.04%57.75M | -88.95%15.9M | -73.87%103.19M | -44.26%143.88M | -22.22%394.93M | -48.50%258.12M | -53.55%507.76M | -29.06%501.18M | 169.77%1.09B | 107.85%706.45M |
Derivative financial instruments-current assets | 163.10%3.77M | -42.79%6.3M | -81.67%1.43M | 1.65%11.02M | --7.81M | --10.84M | ---- | ---- | ---- | -24.59%555K |
Total current assets | 16.88%7.19B | 27.74%6.28B | 32.26%6.15B | 39.84%4.92B | 45.63%4.65B | 19.68%3.52B | -47.01%3.19B | -34.69%2.94B | 50.62%6.03B | 32.27%4.5B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.81%12.74B | 25.10%13.01B | 36.28%12.04B | 54.76%10.4B | 43.39%8.83B | 34.41%6.72B | 28.63%6.16B | 1.67%5B | -7.14%4.79B | -6.16%4.92B |
Investment property | -3.42%77.99M | -3.36%79.37M | -3.31%80.75M | -3.25%82.13M | --83.51M | --84.89M | ---- | ---- | ---- | ---- |
Advance payment | -74.79%176.76M | -94.01%55.55M | -39.10%701.19M | -45.27%926.76M | 3.31%1.15B | 24.43%1.69B | 45.65%1.11B | 1,102.82%1.36B | 1,591.86%765.26M | -79.50%113.14M |
Secured deposits-non-current assets | -31.03%520.41M | -25.23%761.19M | -23.61%754.58M | -23.82%1.02B | 12.25%987.82M | 138.64%1.34B | --880M | --560M | ---- | ---- |
Intangible assets | -36.38%40.84M | -35.85%47.01M | -28.33%64.2M | -22.29%73.28M | -15.08%89.58M | -19.81%94.29M | -20.57%105.49M | -20.17%117.59M | -17.77%132.8M | -15.09%147.31M |
Goodwill | ---- | ---- | 0.00%108.43M | 0.00%108.43M | --108.43M | --108.43M | ---- | ---- | ---- | ---- |
Deferred tax assets | -78.78%10.38M | -47.36%19.52M | 175.90%48.94M | 226.84%37.08M | 145.61%17.74M | 56.69%11.35M | -52.87%7.22M | -45.19%7.24M | 35.14%15.32M | 13.60%13.21M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -9.90%522.12M | 114.77%590.95M | --579.51M | --275.16M |
Total non-current assets | -1.83%14.29B | 10.34%14.72B | 21.46%14.55B | 23.97%13.34B | 27.71%11.98B | 33.18%10.76B | 39.55%9.38B | 36.66%8.08B | 15.56%6.72B | -1.13%5.91B |
Total assets | 3.73%21.48B | 15.02%21B | 24.48%20.71B | 27.88%18.26B | 32.26%16.63B | 29.58%14.28B | -1.38%12.58B | 5.82%11.02B | 29.86%12.75B | 10.98%10.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 36.31%1.69B | 68.00%2.13B | -29.59%1.24B | -37.78%1.27B | 8.84%1.76B | 112.45%2.04B | 61.38%1.62B | 2.86%961.02M | -43.33%1B | -40.50%934.29M |
Tax payable | -4.33%54.11M | 4.93%54.81M | -37.41%56.56M | -47.30%52.23M | 6.04%90.35M | -33.97%99.11M | -20.67%85.21M | 79.86%150.11M | 21.28%107.41M | -24.19%83.46M |
Amounts payable to associated parties-current liabilities | -50.50%507.21M | 284.17%545.68M | 2,074.49%1.02B | 124.60%142.04M | -63.82%47.13M | -5.89%63.24M | 10.67%130.26M | -80.90%67.2M | -56.02%117.71M | 49.25%351.8M |
Other payables and accrued expenses | 3.35%2.45B | 51.64%2.54B | 52.51%2.37B | 94.12%1.67B | 71.60%1.56B | 7.90%861.89M | 21.34%906.5M | -7.08%798.76M | 2.92%747.06M | 7.60%859.58M |
Bank loans and overdrafts | 5.82%8.64B | -1.58%7.11B | 43.97%8.17B | 67.77%7.23B | 71.73%5.67B | 41.92%4.31B | -38.11%3.3B | -25.88%3.04B | 54.22%5.34B | 33.86%4.1B |
Derivative financial instrument-current liabilities | 189.85%21.16M | -94.71%1.03M | -44.27%7.3M | 700.04%19.39M | 2,036.70%13.1M | -71.07%2.42M | -43.81%613K | 526.16%8.38M | -72.52%1.09M | --1.34M |
Financial lease liabilities-current liabilities | 6.95%36.43M | 781.70%32.96M | 574.97%34.06M | -11.84%3.74M | 134.04%5.05M | 101.52%4.24M | 24.41%2.16M | 26.14%2.1M | 150.07%1.73M | --1.67M |
Total current liabilities | 2.11%13.4B | 17.07%12.42B | 41.28%13.12B | 40.72%10.61B | 53.70%9.29B | 50.08%7.54B | -17.36%6.04B | -20.61%5.02B | 15.83%7.31B | 9.58%6.33B |
Net current assets | 10.94%-6.21B | -7.85%-6.14B | -50.32%-6.97B | -41.48%-5.69B | -62.76%-4.64B | -92.93%-4.02B | -121.88%-2.85B | -14.06%-2.08B | 44.44%-1.28B | 22.97%-1.83B |
Total assets less current liabilities | 6.54%8.08B | 12.19%8.58B | 3.24%7.58B | 13.51%7.65B | 12.42%7.34B | 12.41%6.74B | 20.11%6.53B | 46.77%6B | 55.11%5.44B | 13.23%4.08B |
Non-current liabilities | ||||||||||
Long-term bank loan | -8.02%2.9B | -5.93%3.08B | 17.74%3.15B | 68.48%3.27B | 62.05%2.68B | 67.04%1.94B | 34.32%1.65B | --1.16B | --1.23B | ---- |
Payments payable to related parties-non-current liabilities | --577.57M | --675.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -50.10%30.56M | 162.00%48.55M | 164.48%61.24M | -2.00%18.53M | 77.64%23.15M | 33.71%18.91M | 35.62%13.03M | 35.43%14.14M | 326.40%9.61M | --10.44M |
Deferred tax liability | 58.62%55.66M | 56.69%55.34M | -8.70%35.09M | -8.65%35.31M | 44.48%38.44M | 41.25%38.66M | 59.97%26.6M | 51.55%27.37M | 124.94%16.63M | 37.33%18.06M |
Special items of non-current liabilities | ---- | --365.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 9.69%3.56B | 26.98%4.22B | 18.61%3.25B | 66.32%3.32B | 61.89%2.74B | 66.06%2B | 34.67%1.69B | 4,122.55%1.2B | 12,920.79%1.26B | 116.75%28.5M |
Total liabilities | 3.61%16.96B | 19.43%16.64B | 36.12%16.37B | 46.08%13.93B | 55.49%12.03B | 53.17%9.54B | -9.74%7.74B | -2.03%6.23B | 35.52%8.57B | 9.82%6.36B |
Total assets less total liabilities | 4.18%4.51B | 0.82%4.36B | -5.90%4.33B | -8.75%4.33B | -4.87%4.6B | -1.07%4.74B | 15.74%4.84B | 18.13%4.79B | 19.61%4.18B | 12.85%4.06B |
Total equity and non-current liabilities | 6.54%8.08B | 12.19%8.58B | 3.24%7.58B | 13.51%7.65B | 12.42%7.34B | 12.41%6.74B | 20.11%6.53B | 46.77%6B | 55.11%5.44B | 13.23%4.08B |
Equity | ||||||||||
Share capital | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M |
Reserve | 4.96%4.43B | 1.98%4.28B | -4.93%4.22B | -8.07%4.2B | -4.22%4.44B | -1.01%4.56B | 14.33%4.64B | 17.18%4.61B | 18.12%4.05B | 12.35%3.93B |
Shareholders' Equity | 4.84%4.53B | 1.93%4.38B | -4.82%4.32B | -7.89%4.3B | -4.13%4.54B | -0.99%4.67B | 13.97%4.74B | 16.75%4.71B | 17.60%4.16B | 12.00%4.04B |
Non-controlling interest | -306.79%-19.06M | -169.25%-19.37M | -85.13%9.22M | -62.48%27.97M | -39.18%61.98M | -5.64%74.55M | 314.34%101.9M | 305.92%79M | 162.89%24.59M | 299.42%19.46M |
Total equity | 4.18%4.51B | 0.82%4.36B | -5.90%4.33B | -8.75%4.33B | -4.87%4.6B | -1.07%4.74B | 15.74%4.84B | 18.13%4.79B | 19.61%4.18B | 12.85%4.06B |
Total equity and total liabilities | 3.73%21.48B | 15.02%21B | 24.48%20.71B | 27.88%18.26B | 32.26%16.63B | 29.58%14.28B | -1.38%12.58B | 5.82%11.02B | 29.86%12.75B | 10.98%10.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data