HK Stock MarketDetailed Quotes

BRAINHOLE TECH (02203)

Watchlist
  • 0.190
  • +0.001+0.53%
Trading May 22 14:40 CST
152.00MMarket Cap-4.42P/E (TTM)

BRAINHOLE TECH (02203) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-64.79%425K
-94.19%1.56M
-95.84%1.21M
-30.77%26.94M
-35.39%29M
-36.11%38.92M
-9.58%44.89M
114.64%60.91M
77.20%49.64M
-0.28%28.38M
Accounts receivable
-62.07%14.46M
-77.04%16.31M
-42.09%38.12M
-25.76%71.05M
-30.71%65.81M
-24.84%95.71M
-28.32%94.98M
9.61%127.34M
35.25%132.51M
20.47%116.18M
Related party payments receivable
-10.35%4.5M
33.39%10.96M
-23.35%5.02M
4.68%8.22M
-22.75%6.54M
-19.32%7.85M
-26.40%8.47M
3.53%9.73M
25.61%11.51M
17.57%9.4M
Withholding and tax receivable
----
--323K
----
----
----
----
----
-59.83%417K
87.84%911K
-63.63%1.04M
Cash and equivalents
-11.38%23.55M
-45.34%25.05M
-37.45%26.57M
2.26%45.84M
62.41%42.47M
45.83%44.83M
-38.68%26.15M
-55.26%30.74M
-42.49%42.64M
29.71%68.7M
Financial assets at fair value-current assets
-2.15%47.19M
-45.63%51.54M
-30.38%48.23M
74.32%94.8M
-1.85%69.28M
--54.38M
--70.58M
----
----
----
Special items of current assets
----
----
----
----
----
----
--11.19M
----
----
----
Total current assets
-23.02%93.36M
-56.68%107.9M
-43.67%121.28M
2.40%249.04M
-17.57%215.31M
5.25%243.21M
9.04%261.21M
-0.99%231.08M
9.36%239.55M
17.11%233.4M
Non-current assets
Property, plant and equipment
-19.64%23.89M
-30.28%24.53M
-21.53%29.73M
-27.06%35.19M
-23.09%37.89M
-36.23%48.24M
-47.21%49.26M
-34.27%75.64M
-23.81%93.31M
-24.11%115.07M
Advance payment
----
----
----
----
-98.36%29K
-50.36%905K
47.01%1.77M
-17.17%1.82M
-74.31%1.2M
-59.87%2.2M
Intangible assets
-14.03%625K
-22.03%644K
-17.39%727K
-7.30%826K
-12.87%880K
-22.39%891K
-18.48%1.01M
-51.42%1.15M
-48.91%1.24M
1.99%2.36M
Deferred tax assets
----
-94.34%1.11M
----
24.34%19.58M
14.22%20.18M
39.14%15.75M
23.88%17.67M
-2.13%11.32M
0.02%14.26M
131.56%11.56M
Total non-current assets
-18.57%25.62M
-53.77%27.37M
-50.75%31.46M
-16.93%59.21M
-11.52%63.89M
-24.06%71.28M
-36.70%72.21M
-31.58%93.86M
-24.60%114.08M
-19.43%137.17M
Total assets
-22.11%118.98M
-56.12%135.27M
-45.29%152.74M
-1.98%308.26M
-16.26%279.2M
-3.22%314.49M
-5.72%333.42M
-12.31%324.94M
-4.51%353.63M
0.28%370.58M
Liabilities
Current liabilities
Accounts payable
----
-37.16%42.48M
----
-18.69%67.59M
-6.61%71.1M
-32.99%83.12M
-36.66%76.13M
41.00%124.05M
86.08%120.18M
19.50%87.98M
Tax payable
2.94%35K
0.00%34K
0.00%34K
3.03%34K
0.00%34K
--33K
--34K
----
----
----
Amounts payable to associated parties-current liabilities
-56.39%938K
-21.37%1.14M
--2.15M
--1.45M
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
--5.54M
--7.28M
----
----
----
Other loans-current liabilities
-71.73%45.49M
27.24%62.54M
222.20%160.87M
-8.06%49.15M
-16.92%49.93M
491.82%53.46M
--60.1M
-69.81%9.03M
----
-16.14%29.92M
Financial lease liabilities-current liabilities
-9.26%39.83M
-67.47%873K
1,499.71%43.9M
12.11%2.68M
96.14%2.74M
-20.70%2.39M
-40.21%1.4M
-2.58%3.02M
-24.76%2.34M
-6.52%3.1M
Deferred income-current liabilities
----
----
964.54%4.17M
-3.88%372K
-16.60%392K
-22.13%387K
-40.95%470K
-42.01%497K
10.25%796K
117.51%857K
Total current liabilities
-59.13%86.29M
-11.72%107.06M
70.00%211.13M
-16.32%121.28M
-17.41%124.2M
6.10%144.93M
21.94%150.37M
12.10%136.6M
16.61%123.32M
-26.04%121.86M
Net current assets
107.86%7.06M
-99.35%833K
-198.61%-89.85M
30.00%127.77M
-17.79%91.11M
4.02%98.28M
-4.64%110.83M
-15.30%94.48M
2.60%116.23M
223.00%111.54M
Total assets less current liabilities
155.98%32.69M
-84.92%28.21M
-137.67%-58.39M
10.28%186.98M
-15.32%155M
-9.97%169.56M
-20.52%183.04M
-24.27%188.34M
-12.96%230.31M
21.45%248.72M
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
----
----
----
-25.63%52.31M
-16.73%55.01M
--70.33M
Payments payable to related parties-non-current liabilities
----
----
----
----
7.88%83.35M
----
207.81%77.26M
----
1,193.15%25.1M
----
Financial lease liabilities-non-current liabilities
-10.72%608K
-84.07%287K
-75.33%681K
-48.13%1.8M
96.16%2.76M
112.61%3.47M
-43.27%1.41M
-53.19%1.63M
-47.07%2.48M
58.97%3.49M
Deferred tax liability
----
----
----
63.85%426K
59.93%435K
-8.45%260K
-13.10%272K
-14.20%284K
-7.94%313K
-7.02%331K
Deferred income-non-current liabilities
----
----
----
-40.12%1.12M
-32.84%1.7M
-35.39%1.86M
-50.37%2.52M
-49.88%2.88M
3.27%5.09M
118.71%5.75M
Special items of non-current liabilities
----
----
----
39.08%112.41M
----
--80.82M
----
----
----
----
Total non-current liabilities
-10.72%608K
-99.75%287K
-99.23%681K
33.94%115.75M
8.32%88.24M
51.33%86.42M
-7.41%81.46M
-28.53%57.11M
12.87%87.99M
1,442.27%79.91M
Total liabilities
-58.97%86.9M
-54.71%107.35M
-0.29%211.81M
2.45%237.03M
-8.37%212.43M
19.44%231.35M
9.72%231.84M
-3.99%193.71M
15.03%211.31M
18.72%201.76M
Total assets less total liabilities
154.30%32.08M
-60.80%27.92M
-188.48%-59.07M
-14.32%71.23M
-34.28%66.76M
-36.65%83.14M
-28.63%101.58M
-22.26%131.24M
-23.74%142.32M
-15.43%168.81M
Total equity and non-current liabilities
155.98%32.69M
-84.92%28.21M
-137.67%-58.39M
10.28%186.98M
-15.32%155M
-9.97%169.56M
-20.52%183.04M
-24.27%188.34M
-12.96%230.31M
21.45%248.72M
Equity
Share capital
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
0.00%8M
Other equity instruments
--123.81M
----
----
----
----
----
----
----
----
----
Reserve
-48.70%-99.73M
-226.66%-80.08M
-214.14%-67.07M
-15.85%63.23M
-37.21%58.76M
-39.03%75.14M
-30.33%93.58M
-23.37%123.24M
-24.81%134.32M
-16.07%160.81M
Shareholders' Equity
154.30%32.08M
-201.20%-72.08M
-188.48%-59.07M
-14.32%71.23M
-34.28%66.76M
-36.65%83.14M
-28.63%101.58M
-22.26%131.24M
-23.74%142.32M
-15.43%168.81M
Total equity
154.30%32.08M
-60.80%27.92M
-188.48%-59.07M
-14.32%71.23M
-34.28%66.76M
-36.65%83.14M
-28.63%101.58M
-22.26%131.24M
-23.74%142.32M
-15.43%168.81M
Total equity and total liabilities
-22.11%118.98M
-56.12%135.27M
-45.29%152.74M
-1.98%308.26M
-16.26%279.2M
-3.22%314.49M
-5.72%333.42M
-12.31%324.94M
-4.51%353.63M
0.28%370.58M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Bai Chun Accounting Firm Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -64.79%425K-94.19%1.56M-95.84%1.21M-30.77%26.94M-35.39%29M-36.11%38.92M-9.58%44.89M114.64%60.91M77.20%49.64M-0.28%28.38M
Accounts receivable -62.07%14.46M-77.04%16.31M-42.09%38.12M-25.76%71.05M-30.71%65.81M-24.84%95.71M-28.32%94.98M9.61%127.34M35.25%132.51M20.47%116.18M
Related party payments receivable -10.35%4.5M33.39%10.96M-23.35%5.02M4.68%8.22M-22.75%6.54M-19.32%7.85M-26.40%8.47M3.53%9.73M25.61%11.51M17.57%9.4M
Withholding and tax receivable ------323K---------------------59.83%417K87.84%911K-63.63%1.04M
Cash and equivalents -11.38%23.55M-45.34%25.05M-37.45%26.57M2.26%45.84M62.41%42.47M45.83%44.83M-38.68%26.15M-55.26%30.74M-42.49%42.64M29.71%68.7M
Financial assets at fair value-current assets -2.15%47.19M-45.63%51.54M-30.38%48.23M74.32%94.8M-1.85%69.28M--54.38M--70.58M------------
Special items of current assets --------------------------11.19M------------
Total current assets -23.02%93.36M-56.68%107.9M-43.67%121.28M2.40%249.04M-17.57%215.31M5.25%243.21M9.04%261.21M-0.99%231.08M9.36%239.55M17.11%233.4M
Non-current assets
Property, plant and equipment -19.64%23.89M-30.28%24.53M-21.53%29.73M-27.06%35.19M-23.09%37.89M-36.23%48.24M-47.21%49.26M-34.27%75.64M-23.81%93.31M-24.11%115.07M
Advance payment -----------------98.36%29K-50.36%905K47.01%1.77M-17.17%1.82M-74.31%1.2M-59.87%2.2M
Intangible assets -14.03%625K-22.03%644K-17.39%727K-7.30%826K-12.87%880K-22.39%891K-18.48%1.01M-51.42%1.15M-48.91%1.24M1.99%2.36M
Deferred tax assets -----94.34%1.11M----24.34%19.58M14.22%20.18M39.14%15.75M23.88%17.67M-2.13%11.32M0.02%14.26M131.56%11.56M
Total non-current assets -18.57%25.62M-53.77%27.37M-50.75%31.46M-16.93%59.21M-11.52%63.89M-24.06%71.28M-36.70%72.21M-31.58%93.86M-24.60%114.08M-19.43%137.17M
Total assets -22.11%118.98M-56.12%135.27M-45.29%152.74M-1.98%308.26M-16.26%279.2M-3.22%314.49M-5.72%333.42M-12.31%324.94M-4.51%353.63M0.28%370.58M
Liabilities
Current liabilities
Accounts payable -----37.16%42.48M-----18.69%67.59M-6.61%71.1M-32.99%83.12M-36.66%76.13M41.00%124.05M86.08%120.18M19.50%87.98M
Tax payable 2.94%35K0.00%34K0.00%34K3.03%34K0.00%34K--33K--34K------------
Amounts payable to associated parties-current liabilities -56.39%938K-21.37%1.14M--2.15M--1.45M------------------------
Bank loans and overdrafts ----------------------5.54M--7.28M------------
Other loans-current liabilities -71.73%45.49M27.24%62.54M222.20%160.87M-8.06%49.15M-16.92%49.93M491.82%53.46M--60.1M-69.81%9.03M-----16.14%29.92M
Financial lease liabilities-current liabilities -9.26%39.83M-67.47%873K1,499.71%43.9M12.11%2.68M96.14%2.74M-20.70%2.39M-40.21%1.4M-2.58%3.02M-24.76%2.34M-6.52%3.1M
Deferred income-current liabilities --------964.54%4.17M-3.88%372K-16.60%392K-22.13%387K-40.95%470K-42.01%497K10.25%796K117.51%857K
Total current liabilities -59.13%86.29M-11.72%107.06M70.00%211.13M-16.32%121.28M-17.41%124.2M6.10%144.93M21.94%150.37M12.10%136.6M16.61%123.32M-26.04%121.86M
Net current assets 107.86%7.06M-99.35%833K-198.61%-89.85M30.00%127.77M-17.79%91.11M4.02%98.28M-4.64%110.83M-15.30%94.48M2.60%116.23M223.00%111.54M
Total assets less current liabilities 155.98%32.69M-84.92%28.21M-137.67%-58.39M10.28%186.98M-15.32%155M-9.97%169.56M-20.52%183.04M-24.27%188.34M-12.96%230.31M21.45%248.72M
Non-current liabilities
Other loans-non-current liabilities -----------------------------25.63%52.31M-16.73%55.01M--70.33M
Payments payable to related parties-non-current liabilities ----------------7.88%83.35M----207.81%77.26M----1,193.15%25.1M----
Financial lease liabilities-non-current liabilities -10.72%608K-84.07%287K-75.33%681K-48.13%1.8M96.16%2.76M112.61%3.47M-43.27%1.41M-53.19%1.63M-47.07%2.48M58.97%3.49M
Deferred tax liability ------------63.85%426K59.93%435K-8.45%260K-13.10%272K-14.20%284K-7.94%313K-7.02%331K
Deferred income-non-current liabilities -------------40.12%1.12M-32.84%1.7M-35.39%1.86M-50.37%2.52M-49.88%2.88M3.27%5.09M118.71%5.75M
Special items of non-current liabilities ------------39.08%112.41M------80.82M----------------
Total non-current liabilities -10.72%608K-99.75%287K-99.23%681K33.94%115.75M8.32%88.24M51.33%86.42M-7.41%81.46M-28.53%57.11M12.87%87.99M1,442.27%79.91M
Total liabilities -58.97%86.9M-54.71%107.35M-0.29%211.81M2.45%237.03M-8.37%212.43M19.44%231.35M9.72%231.84M-3.99%193.71M15.03%211.31M18.72%201.76M
Total assets less total liabilities 154.30%32.08M-60.80%27.92M-188.48%-59.07M-14.32%71.23M-34.28%66.76M-36.65%83.14M-28.63%101.58M-22.26%131.24M-23.74%142.32M-15.43%168.81M
Total equity and non-current liabilities 155.98%32.69M-84.92%28.21M-137.67%-58.39M10.28%186.98M-15.32%155M-9.97%169.56M-20.52%183.04M-24.27%188.34M-12.96%230.31M21.45%248.72M
Equity
Share capital 0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M0.00%8M
Other equity instruments --123.81M------------------------------------
Reserve -48.70%-99.73M-226.66%-80.08M-214.14%-67.07M-15.85%63.23M-37.21%58.76M-39.03%75.14M-30.33%93.58M-23.37%123.24M-24.81%134.32M-16.07%160.81M
Shareholders' Equity 154.30%32.08M-201.20%-72.08M-188.48%-59.07M-14.32%71.23M-34.28%66.76M-36.65%83.14M-28.63%101.58M-22.26%131.24M-23.74%142.32M-15.43%168.81M
Total equity 154.30%32.08M-60.80%27.92M-188.48%-59.07M-14.32%71.23M-34.28%66.76M-36.65%83.14M-28.63%101.58M-22.26%131.24M-23.74%142.32M-15.43%168.81M
Total equity and total liabilities -22.11%118.98M-56.12%135.27M-45.29%152.74M-1.98%308.26M-16.26%279.2M-3.22%314.49M-5.72%333.42M-12.31%324.94M-4.51%353.63M0.28%370.58M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Bai Chun Accounting Firm Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More