HK Stock MarketDetailed Quotes

DEXIN SER GROUP (02215)

Watchlist
  • 0.224
  • 0.0000.00%
Market Closed May 22 15:48 CST
205.61MMarket Cap-0.85P/E (TTM)

DEXIN SER GROUP (02215) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-497.02%-214.85M
----
-37.95%54.12M
----
-46.39%87.21M
----
11.86%162.67M
----
6.68%145.43M
----
Profit adjustment
Interest (income) - adjustment
88.13%-1.16M
----
57.99%-9.79M
----
-116.18%-23.31M
----
-185.11%-10.78M
----
-36.09%-3.78M
----
Attributable subsidiary (profit) loss
-226.97%-193K
----
-81.30%152K
----
681.73%813K
----
--104K
----
----
----
Impairment and provisions:
438.64%310.48M
----
88.78%57.64M
----
353.57%30.53M
----
1,087.10%6.73M
----
-125.68%-682K
----
-Impairmen of inventory (reversal)
--3.32M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
722.09%297.75M
----
18.62%36.22M
----
353.57%30.53M
----
1,087.10%6.73M
----
-125.68%-682K
----
-Other impairments and provisions
-56.08%9.41M
----
--21.42M
----
----
----
----
----
----
----
Asset sale loss (gain):
151.93%512K
----
-37.13%-986K
----
82.91%-719K
----
-13,670.97%-4.21M
----
--31K
----
-Loss (gain) from sale of subsidiary company
----
----
-30.49%-1.01M
----
81.89%-774K
----
---4.27M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
2,033.33%512K
----
-56.36%24K
----
41.03%55K
----
25.81%39K
----
--31K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--27K
----
----
----
Depreciation and amortization:
17.02%11.21M
----
29.39%9.58M
----
-12.11%7.4M
----
-25.09%8.42M
----
40.35%11.24M
----
-Depreciation
-59.11%3.61M
----
26.76%8.83M
----
-10.65%6.96M
----
-27.09%7.79M
----
36.07%10.69M
----
-Amortization of intangible assets
-14.00%645K
----
71.23%750K
----
-30.25%438K
----
13.36%628K
----
257.42%554K
----
Financial expense
-45.81%679K
----
-16.91%1.25M
----
-23.88%1.51M
----
231.27%1.98M
----
-73.40%598K
----
Special items
--203K
----
----
----
--175K
----
----
----
----
----
Operating profit before the change of operating capital
-4.55%106.87M
----
8.06%111.96M
----
-37.17%103.61M
----
7.91%164.92M
----
6.20%152.83M
----
Change of operating capital
Inventory (increase) decrease
167.18%4.28M
----
14.07%-6.37M
----
-7,368.63%-7.41M
----
114.53%102K
----
-105.19%-702K
----
Accounts receivable (increase)decrease
-59.79%-98.84M
----
27.83%-61.86M
----
81.21%-85.7M
----
-232.69%-456.03M
----
-451.54%-137.07M
----
Accounts payable increase (decrease)
308.74%36.8M
----
-117.34%-17.63M
----
21.41%101.68M
----
98.03%83.75M
----
-2.97%42.29M
----
Special items for working capital changes
-366.82%-11.92M
----
-105.85%-2.55M
----
89,165.31%43.64M
----
98.80%-49K
----
-112.39%-4.09M
----
Cash  from business operations
57.88%37.19M
-448.93%-12.79M
-84.88%23.55M
-103.37%-2.33M
175.16%155.82M
329.54%69.16M
-489.24%-207.3M
-150.51%-30.13M
-80.49%53.26M
37.17%59.65M
Other taxs
-59.11%-16.87M
-22.57%-12.82M
25.82%-10.6M
3.34%-10.46M
12.15%-14.29M
3.64%-10.82M
67.55%-16.27M
64.92%-11.23M
-240.89%-50.13M
-140.70%-32M
Net cash from operations
56.88%20.32M
-100.25%-25.61M
-90.85%12.95M
-121.92%-12.79M
163.30%141.53M
241.06%58.34M
-7,247.47%-223.57M
-249.57%-41.36M
-98.79%3.13M
-8.42%27.65M
Cash flow from investment activities
Interest received - investment
-88.36%1.14M
-91.38%830K
-57.99%9.79M
-20.70%9.63M
116.18%23.31M
118.46%12.14M
295.42%10.78M
461.41%5.56M
-1.87%2.73M
-52.29%990K
Restricted cash (increase) decrease
----
----
----
----
----
----
200.10%250.85M
--250.61M
---250.61M
----
Loan receivable (increase) decrease
-95.43%3.34M
-79.11%3.34M
407.92%73.15M
839.48%15.99M
85.85%-23.76M
-98.38%1.7M
-21.93%-167.84M
--105.09M
---137.66M
----
Sale of fixed assets
-93.86%39K
-93.39%24K
246.99%635K
--363K
--183K
----
----
----
----
----
Purchase of fixed assets
32.87%-1.84M
43.75%-711K
63.26%-2.74M
54.50%-1.26M
-10.37%-7.46M
2.08%-2.78M
16.30%-6.76M
7.47%-2.84M
-14.54%-8.08M
-1.69%-3.07M
Purchase of intangible assets
-113.04%-441K
52.66%-196K
73.90%-207K
-24.70%-414K
34.08%-793K
-15.68%-332K
-27.71%-1.2M
20.72%-287K
7.56%-942K
-6.78%-362K
Sale of subsidiaries
-48.27%524K
----
-55.35%1.01M
----
221.84%2.27M
--1.03M
--705K
----
----
----
Recovery of cash from investments
--510K
----
----
----
----
----
-98.33%2.8M
----
-50.99%168.1M
-65.92%69.92M
Cash on investment
-16,540.00%-83.2M
-401.40%-2.51M
---500K
---500K
----
----
97.85%-3.54M
97.37%-1.74M
40.06%-164.48M
72.78%-66.1M
Net cash from investment operations
-198.51%-79.93M
-96.72%780K
1,399.09%81.14M
102.43%23.8M
-107.28%-6.25M
-96.70%11.76M
121.95%85.79M
25,706.66%356.39M
-698.92%-390.94M
103.55%1.38M
Net cash before financing
-163.35%-59.61M
-325.38%-24.83M
-30.45%94.09M
-84.28%11.02M
198.18%135.28M
-77.75%70.1M
64.47%-137.78M
985.16%315.03M
-219.84%-387.81M
434.15%29.03M
Cash flow from financing activities
New borrowing
----
----
----
----
-81.82%10M
-78.72%10M
37.50%55M
--47M
-16.32%40M
----
Refund
30.00%-7M
---7M
73.68%-10M
----
---38M
---38M
----
----
46.16%-40M
----
Issuing shares
----
----
----
----
----
----
----
----
--661.57M
----
Interest paid - financing
40.18%-655K
11.42%-419K
21.73%-1.1M
58.22%-473K
25.31%-1.4M
-44.57%-1.13M
-407.59%-1.87M
---783K
80.88%-369K
----
Dividends paid - financing
92.16%-541K
----
-607.69%-6.9M
---817K
98.12%-975K
----
---51.77M
----
----
----
Absorb investment income
780.41%6.47M
--100K
145.00%735K
----
-66.29%300K
----
429.76%890K
--490K
-99.44%168K
----
Issuance expenses and redemption of securities expenses
99.77%-210K
99.40%-210K
-8.68%-90.8M
33.86%-35.28M
30.33%-83.55M
---53.34M
---119.91M
----
----
---2.94M
Other items of the financing business
102.10%200K
----
-2,061.14%-9.51M
----
98.68%-440K
----
---33.29M
---33.29M
----
----
Net cash from financing operations
98.25%-2.13M
79.95%-7.75M
-5.40%-121.64M
53.51%-38.65M
24.25%-115.41M
-815.04%-83.13M
-123.13%-152.35M
382.60%11.63M
430.67%658.58M
-201.68%-4.11M
Net Cash
-124.12%-61.74M
-17.91%-32.58M
-238.62%-27.55M
-111.97%-27.63M
106.85%19.87M
-103.99%-13.04M
-207.15%-290.13M
1,210.99%326.66M
117.57%270.77M
636.77%24.92M
Begining period cash
-11.99%202.18M
-11.99%202.18M
9.47%229.73M
9.47%229.73M
-58.03%209.86M
-58.03%209.86M
118.13%499.98M
118.13%499.98M
118.80%229.21M
118.80%229.21M
Cash at the end
-30.54%140.44M
-16.08%169.6M
-11.99%202.18M
2.68%202.1M
9.47%229.73M
-76.19%196.82M
-58.03%209.86M
225.28%826.64M
118.13%499.98M
153.83%254.13M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -497.02%-214.85M-----37.95%54.12M-----46.39%87.21M----11.86%162.67M----6.68%145.43M----
Profit adjustment
Interest (income) - adjustment 88.13%-1.16M----57.99%-9.79M-----116.18%-23.31M-----185.11%-10.78M-----36.09%-3.78M----
Attributable subsidiary (profit) loss -226.97%-193K-----81.30%152K----681.73%813K------104K------------
Impairment and provisions: 438.64%310.48M----88.78%57.64M----353.57%30.53M----1,087.10%6.73M-----125.68%-682K----
-Impairmen of inventory (reversal) --3.32M------------------------------------
-Impairment of trade receivables (reversal) 722.09%297.75M----18.62%36.22M----353.57%30.53M----1,087.10%6.73M-----125.68%-682K----
-Other impairments and provisions -56.08%9.41M------21.42M----------------------------
Asset sale loss (gain): 151.93%512K-----37.13%-986K----82.91%-719K-----13,670.97%-4.21M------31K----
-Loss (gain) from sale of subsidiary company ---------30.49%-1.01M----81.89%-774K-------4.27M------------
-Loss (gain) on sale of property, machinery and equipment 2,033.33%512K-----56.36%24K----41.03%55K----25.81%39K------31K----
-Loss (gain) from selling other assets --------------------------27K------------
Depreciation and amortization: 17.02%11.21M----29.39%9.58M-----12.11%7.4M-----25.09%8.42M----40.35%11.24M----
-Depreciation -59.11%3.61M----26.76%8.83M-----10.65%6.96M-----27.09%7.79M----36.07%10.69M----
-Amortization of intangible assets -14.00%645K----71.23%750K-----30.25%438K----13.36%628K----257.42%554K----
Financial expense -45.81%679K-----16.91%1.25M-----23.88%1.51M----231.27%1.98M-----73.40%598K----
Special items --203K--------------175K--------------------
Operating profit before the change of operating capital -4.55%106.87M----8.06%111.96M-----37.17%103.61M----7.91%164.92M----6.20%152.83M----
Change of operating capital
Inventory (increase) decrease 167.18%4.28M----14.07%-6.37M-----7,368.63%-7.41M----114.53%102K-----105.19%-702K----
Accounts receivable (increase)decrease -59.79%-98.84M----27.83%-61.86M----81.21%-85.7M-----232.69%-456.03M-----451.54%-137.07M----
Accounts payable increase (decrease) 308.74%36.8M-----117.34%-17.63M----21.41%101.68M----98.03%83.75M-----2.97%42.29M----
Special items for working capital changes -366.82%-11.92M-----105.85%-2.55M----89,165.31%43.64M----98.80%-49K-----112.39%-4.09M----
Cash  from business operations 57.88%37.19M-448.93%-12.79M-84.88%23.55M-103.37%-2.33M175.16%155.82M329.54%69.16M-489.24%-207.3M-150.51%-30.13M-80.49%53.26M37.17%59.65M
Other taxs -59.11%-16.87M-22.57%-12.82M25.82%-10.6M3.34%-10.46M12.15%-14.29M3.64%-10.82M67.55%-16.27M64.92%-11.23M-240.89%-50.13M-140.70%-32M
Net cash from operations 56.88%20.32M-100.25%-25.61M-90.85%12.95M-121.92%-12.79M163.30%141.53M241.06%58.34M-7,247.47%-223.57M-249.57%-41.36M-98.79%3.13M-8.42%27.65M
Cash flow from investment activities
Interest received - investment -88.36%1.14M-91.38%830K-57.99%9.79M-20.70%9.63M116.18%23.31M118.46%12.14M295.42%10.78M461.41%5.56M-1.87%2.73M-52.29%990K
Restricted cash (increase) decrease ------------------------200.10%250.85M--250.61M---250.61M----
Loan receivable (increase) decrease -95.43%3.34M-79.11%3.34M407.92%73.15M839.48%15.99M85.85%-23.76M-98.38%1.7M-21.93%-167.84M--105.09M---137.66M----
Sale of fixed assets -93.86%39K-93.39%24K246.99%635K--363K--183K--------------------
Purchase of fixed assets 32.87%-1.84M43.75%-711K63.26%-2.74M54.50%-1.26M-10.37%-7.46M2.08%-2.78M16.30%-6.76M7.47%-2.84M-14.54%-8.08M-1.69%-3.07M
Purchase of intangible assets -113.04%-441K52.66%-196K73.90%-207K-24.70%-414K34.08%-793K-15.68%-332K-27.71%-1.2M20.72%-287K7.56%-942K-6.78%-362K
Sale of subsidiaries -48.27%524K-----55.35%1.01M----221.84%2.27M--1.03M--705K------------
Recovery of cash from investments --510K---------------------98.33%2.8M-----50.99%168.1M-65.92%69.92M
Cash on investment -16,540.00%-83.2M-401.40%-2.51M---500K---500K--------97.85%-3.54M97.37%-1.74M40.06%-164.48M72.78%-66.1M
Net cash from investment operations -198.51%-79.93M-96.72%780K1,399.09%81.14M102.43%23.8M-107.28%-6.25M-96.70%11.76M121.95%85.79M25,706.66%356.39M-698.92%-390.94M103.55%1.38M
Net cash before financing -163.35%-59.61M-325.38%-24.83M-30.45%94.09M-84.28%11.02M198.18%135.28M-77.75%70.1M64.47%-137.78M985.16%315.03M-219.84%-387.81M434.15%29.03M
Cash flow from financing activities
New borrowing -----------------81.82%10M-78.72%10M37.50%55M--47M-16.32%40M----
Refund 30.00%-7M---7M73.68%-10M-------38M---38M--------46.16%-40M----
Issuing shares ----------------------------------661.57M----
Interest paid - financing 40.18%-655K11.42%-419K21.73%-1.1M58.22%-473K25.31%-1.4M-44.57%-1.13M-407.59%-1.87M---783K80.88%-369K----
Dividends paid - financing 92.16%-541K-----607.69%-6.9M---817K98.12%-975K-------51.77M------------
Absorb investment income 780.41%6.47M--100K145.00%735K-----66.29%300K----429.76%890K--490K-99.44%168K----
Issuance expenses and redemption of securities expenses 99.77%-210K99.40%-210K-8.68%-90.8M33.86%-35.28M30.33%-83.55M---53.34M---119.91M-----------2.94M
Other items of the financing business 102.10%200K-----2,061.14%-9.51M----98.68%-440K-------33.29M---33.29M--------
Net cash from financing operations 98.25%-2.13M79.95%-7.75M-5.40%-121.64M53.51%-38.65M24.25%-115.41M-815.04%-83.13M-123.13%-152.35M382.60%11.63M430.67%658.58M-201.68%-4.11M
Net Cash -124.12%-61.74M-17.91%-32.58M-238.62%-27.55M-111.97%-27.63M106.85%19.87M-103.99%-13.04M-207.15%-290.13M1,210.99%326.66M117.57%270.77M636.77%24.92M
Begining period cash -11.99%202.18M-11.99%202.18M9.47%229.73M9.47%229.73M-58.03%209.86M-58.03%209.86M118.13%499.98M118.13%499.98M118.80%229.21M118.80%229.21M
Cash at the end -30.54%140.44M-16.08%169.6M-11.99%202.18M2.68%202.1M9.47%229.73M-76.19%196.82M-58.03%209.86M225.28%826.64M118.13%499.98M153.83%254.13M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More