Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 55.63%20.32M | 42.74%17.08M | 3.70%14.16M | -6.95%17.86M | -6.95%17.86M | -26.23%13.06M | -31.84%11.96M | -25.06%13.66M | -17.01%19.19M | -17.01%19.19M |
| -Cash and cash equivalents | 47.87%19.3M | 42.74%17.07M | 14.14%14.15M | 10.52%17.86M | 10.52%17.86M | -4.70%13.05M | -17.99%11.96M | -28.19%12.4M | -11.24%16.16M | -11.24%16.16M |
| -Including:Cash | ---- | ---- | ---- | 10.52%17.86M | 10.52%17.86M | ---- | ---- | ---- | -11.24%16.16M | -11.24%16.16M |
| -Short term investments | 101,300.00%1.01M | 60.00%8K | -99.36%8K | -90.70%282K | -90.70%282K | -99.98%1K | -99.83%5K | 31.66%1.26M | -38.34%3.03M | -38.34%3.03M |
| Receivables | 4.84%5.63M | 285.46%6.36M | 222.10%4.61M | 114.59%3.66M | 114.59%3.66M | 208.68%5.37M | 31.76%1.65M | 15.14%1.43M | -2.40%1.71M | -2.40%1.71M |
| -Accounts receivable | 34.84%3.34M | 19.28%1.62M | 85.89%1.84M | 11.62%1.64M | 11.62%1.64M | 75.46%2.47M | 15.04%1.35M | -7.64%992K | 24.56%1.47M | 24.56%1.47M |
| -Gross accounts receivable | ---- | ---- | ---- | 11.62%1.64M | 11.62%1.64M | ---- | ---- | ---- | --1.47M | --1.47M |
| -Bad debt provision | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -Other receivables | -20.80%2.29M | 1,498.99%4.75M | 530.59%2.76M | 756.36%2.02M | 756.36%2.02M | 779.64%2.89M | 290.79%297K | 160.71%438K | -58.45%236K | -58.45%236K |
| Inventory | -14.31%7.12M | -24.27%6.38M | -7.68%6.47M | 12.24%5.67M | 12.24%5.67M | 90.73%8.31M | 58.01%8.42M | 47.96%7.01M | 17.66%5.05M | 17.66%5.05M |
| Prepaid assets | 60.41%6.88M | 80.69%7.32M | 101.21%7.63M | 142.90%6.88M | 142.90%6.88M | 46.00%4.29M | 32.58%4.05M | 37.84%3.79M | 17.51%2.83M | 17.51%2.83M |
| Restricted cash | 2.10%1.17M | 2.11%1.16M | 3.35%1.17M | 2.04%1.15M | 2.04%1.15M | 2.05%1.15M | 1.97%1.14M | 1.89%1.13M | 1.90%1.13M | 1.90%1.13M |
| Tax assets-Current | 25,200.00%253K | --2.35M | 278.06%1.05M | 23.32%349K | 23.32%349K | -99.80%1K | --0 | -31.53%278K | -30.30%283K | -30.30%283K |
| Total current assets | 28.60%41.37M | 49.31%40.65M | 28.55%35.09M | 17.81%35.57M | 17.81%35.57M | 13.48%32.17M | -5.84%27.22M | -4.12%27.3M | -8.75%30.19M | -8.75%30.19M |
| Non current assets | ||||||||||
| Net PPE | -12.62%103.62M | -6.47%105.98M | 1.09%108.84M | 25.75%112.18M | 25.75%112.18M | 50.26%118.58M | 56.51%113.3M | 57.68%107.67M | 31.20%89.21M | 31.20%89.21M |
| -Gross PP&E | -12.62%103.62M | -6.47%105.98M | 1.09%108.84M | 21.81%190.06M | 21.81%190.06M | 50.26%118.58M | 56.51%113.3M | 57.68%107.67M | 22.37%156.04M | 22.37%156.04M |
| -Accumulated depreciation | ---- | ---- | ---- | -16.54%-77.88M | -16.54%-77.88M | ---- | ---- | ---- | -12.29%-66.83M | -12.29%-66.83M |
| Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Deferred tax assets-non current | 439.36%1.01M | 7,150.00%1.02M | 233.33%1.03M | 201.75%1.03M | 201.75%1.03M | -44.54%188K | -95.87%14K | -8.58%309K | 11.40%342K | 11.40%342K |
| Total non current assets | -11.90%104.63M | -5.58%106.99M | 1.76%109.87M | 26.42%113.21M | 26.42%113.21M | 49.86%118.77M | 55.80%113.32M | 57.35%107.98M | 31.11%89.55M | 31.11%89.55M |
| Total assets | -3.27%146M | 5.05%147.64M | 7.16%144.96M | 24.25%148.78M | 24.25%148.78M | 40.27%150.94M | 38.27%140.54M | 39.32%135.27M | 18.10%119.74M | 18.10%119.74M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 16.68%12.97M | 16.90%10.91M | 43.01%10.94M | 112.57%12.77M | 112.57%12.77M | 93.29%11.11M | 72.08%9.33M | 46.79%7.65M | 9.98%6.01M | 9.98%6.01M |
| -Current debt and capital lease obligation | 16.68%12.97M | 16.90%10.91M | 43.01%10.94M | 112.57%12.77M | 112.57%12.77M | 93.29%11.11M | 72.08%9.33M | 46.79%7.65M | 9.98%6.01M | 9.98%6.01M |
| -Including:Current debt | 66.53%5.29M | 35.62%3.36M | 68.85%3.3M | 787.54%5.06M | 787.54%5.06M | 550.82%3.18M | 413.25%2.48M | 303.09%1.96M | 50.00%570K | 50.00%570K |
| -Including:Current capital Lease obligation | -3.28%7.68M | 10.13%7.55M | 34.14%7.64M | 41.82%7.71M | 41.82%7.71M | 50.85%7.94M | 38.72%6.85M | 20.48%5.69M | 6.98%5.44M | 6.98%5.44M |
| Payables | -22.56%7.96M | 16.52%13.24M | -17.18%11.88M | -16.52%10.53M | -16.52%10.53M | 1.02%10.28M | 10.88%11.36M | 33.22%14.34M | 90.24%12.62M | 90.24%12.62M |
| -accounts payable | -18.00%7.96M | -2.47%10.78M | -23.81%10.85M | 16.82%5.17M | 16.82%5.17M | 0.81%9.71M | 22.83%11.06M | 46.73%14.25M | 70.02%4.43M | 70.02%4.43M |
| -Total tax payable | --0 | 704.92%2.46M | 998.92%1.02M | 79.15%885K | 79.15%885K | 4.76%572K | -75.50%305K | -91.18%93K | -57.52%494K | -57.52%494K |
| -Other payable | ---- | ---- | ---- | -41.86%4.47M | -41.86%4.47M | ---- | ---- | ---- | 168.67%7.69M | 168.67%7.69M |
| Accrued and deferred income | ---- | ---- | ---- | -22.02%2.56M | -22.02%2.56M | ---- | ---- | ---- | -14.71%3.29M | -14.71%3.29M |
| Current liabilities | -2.18%20.93M | 16.69%24.15M | 3.76%22.82M | 18.05%25.87M | 18.05%25.87M | 34.33%21.39M | 32.06%20.69M | 37.65%21.99M | 37.38%21.91M | 37.38%21.91M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -22.32%40.41M | -8.00%42.21M | 12.43%44.93M | 70.74%46.25M | 70.74%46.25M | 123.54%52.02M | 121.21%45.88M | 99.52%39.97M | 31.02%27.09M | 31.02%27.09M |
| -Long term debt and capital lease obligation | -22.32%40.41M | -8.00%42.21M | 12.43%44.93M | 70.74%46.25M | 70.74%46.25M | 123.54%52.02M | 121.21%45.88M | 99.52%39.97M | 31.02%27.09M | 31.02%27.09M |
| -Including:Long term debt | -16.53%16.82M | 8.70%17.89M | 38.42%19.11M | 179.99%19.08M | 179.99%19.08M | 192.84%20.15M | 134.89%16.45M | 93.85%13.81M | -7.26%6.81M | -7.26%6.81M |
| -Including:Long term capital lease obligation | -25.98%23.59M | -17.33%24.32M | -1.28%25.82M | 34.03%27.17M | 34.03%27.17M | 94.44%31.87M | 114.23%29.42M | 102.64%26.16M | 52.11%20.27M | 52.11%20.27M |
| Non current deferred liabilities | 33.24%3.31M | 33.55%3.32M | 21.43%3.37M | 20.53%3.36M | 20.53%3.36M | -10.58%2.49M | -10.55%2.48M | 0.07%2.78M | 0.32%2.79M | 0.32%2.79M |
| Total non current liabilities | -19.79%43.72M | -5.86%45.53M | 13.02%48.3M | 66.06%49.6M | 66.06%49.6M | 109.23%54.5M | 105.65%48.36M | 87.42%42.74M | 27.38%29.87M | 27.38%29.87M |
| Total liabilities | -14.82%64.64M | 0.89%69.67M | 9.87%71.12M | 45.75%75.47M | 45.75%75.47M | 80.81%75.89M | 76.23%69.05M | 66.92%64.73M | 31.43%51.78M | 31.43%51.78M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M |
| -common stock | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 0.00%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M | 5.07%41.05M |
| Retained earnings | 13.91%52.51M | 15.85%49.73M | 7.43%45.57M | 13.70%44.86M | 13.70%44.86M | 16.07%46.1M | 16.41%42.93M | --42.42M | 7.99%39.45M | 7.99%39.45M |
| Other reserves | -5.33%-18.25M | -4.28%-18.23M | -4.77%-18.32M | -182.74%-18.17M | -182.74%-18.17M | 0.95%-17.33M | 0.00%-17.49M | -211.95%-17.49M | 225.61%21.97M | 225.61%21.97M |
| Total stockholders'equity | 7.86%75.31M | 9.11%72.55M | 3.51%68.31M | 7.49%67.74M | 7.49%67.74M | 13.91%69.83M | 13.74%66.5M | 20.66%65.99M | 8.43%63.02M | 8.43%63.02M |
| Noncontrolling interests | 15.78%6.05M | 8.50%5.41M | 21.54%5.54M | 12.76%5.57M | 12.76%5.57M | 20.47%5.22M | 24.95%4.99M | 25.79%4.56M | 27.72%4.94M | 27.72%4.94M |
| Total equity | 8.41%81.36M | 9.07%77.96M | 4.68%73.84M | 7.87%73.31M | 7.87%73.31M | 14.35%75.05M | 14.46%71.48M | 20.98%70.54M | 9.63%67.96M | 9.63%67.96M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.