Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 27.88%38.25M | 24.52%15.9M | 382.71%6.98M | 37.31%9.75M | -34.57%5.63M | -6.65%29.91M | 44.09%12.77M | -83.24%1.45M | 8.90%7.1M | 7.06%8.6M |
| Net profit before non-cash adjustment | 1.29%20.18M | 0.02%5.03M | 0.39%4.6M | 1.20%5.92M | 3.74%4.63M | -0.44%19.92M | -4.93%5.03M | 0.24%4.58M | 6.36%5.85M | -4.07%4.46M |
| Total adjustment of non-cash items | 17.41%20.05M | 12.43%5.61M | 4.02%4.78M | 14.12%4.83M | 48.20%4.83M | 54.80%17.08M | 67.16%4.99M | 62.04%4.6M | 58.64%4.23M | 28.21%3.26M |
| -Depreciation and amortization | 13.13%16.5M | -3.94%4.2M | 6.78%4.09M | 13.27%4.11M | 48.87%4.1M | 47.65%14.58M | 58.37%4.37M | 52.04%3.83M | 53.60%3.63M | 23.17%2.75M |
| -Reversal of impairment losses recognized in profit and loss | 25,666.67%773K | 25,400.00%765K | --4K | ---- | ---- | -80.00%3K | --3K | --0 | ---- | ---- |
| -Disposal profit | -60.00%-32K | -3,300.00%-32K | --0 | --0 | --0 | 78.72%-20K | 104.00%1K | 90.91%-2K | --0 | 44.12%-19K |
| -Other non-cash items | 11.98%2.81M | 10.28%676K | -10.57%685K | 18.56%722K | 39.31%730K | 103.57%2.51M | 161.97%613K | 126.63%766K | 89.13%609K | 54.12%524K |
| Changes in working capital | 72.07%-1.98M | 91.37%5.26M | 68.97%-2.4M | 66.29%-1.01M | -533.64%-3.83M | -810.22%-7.09M | 371.01%2.75M | -732.05%-7.73M | -80.81%-2.99M | 4.62%883K |
| -Change in receivables | 29.85%-1.85M | -84.10%159K | 118.61%692K | -708.33%-1.75M | -411.48%-950K | -314.17%-2.63M | 3,671.43%1M | -401.21%-3.72M | 34.15%-216K | -34.13%305K |
| -Change in inventory | -188.35%-1.78M | -112.41%-328K | -782.57%-744K | 106.44%91K | 59.07%-801K | 18.47%-618K | 481.94%2.64M | -88.77%109K | -138.28%-1.41M | -340.77%-1.96M |
| -Change in prepaid assets | 88.69%-457K | 80.72%-492K | 300.00%480K | 214.12%299K | 24.70%-744K | -1,685.10%-4.04M | -1,628.14%-2.55M | -164.69%-240K | -1,971.43%-262K | -232.66%-988K |
| -Change in payables | 941.58%2.1M | 257.46%5.92M | 27.14%-2.83M | 131.84%349K | -137.87%-1.33M | -90.54%202K | 45.69%1.66M | -722.79%-3.88M | -47.11%-1.1M | 213.99%3.52M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | -4.97%-1.08M | -109.86%-447K | 27.86%-202K | 17.39%-209K | 21.79%-219K | -63.90%-1.03M | -23.12%-213K | -56.42%-280K | -78.17%-253K | -112.12%-280K |
| Interest received (cash flow from operating activities) | 7.41%87K | -45.71%19K | 28.57%27K | 61.54%21K | 66.67%20K | -56.22%81K | -71.54%35K | -27.59%21K | -13.33%13K | -33.33%12K |
| Tax refund paid | -2.52%-5.58M | 42.22%-980K | -43.39%-1.55M | -20.07%-1.39M | -10.07%-1.66M | 13.59%-5.44M | -11.07%-1.7M | 45.10%-1.08M | 12.75%-1.16M | -2.17%-1.51M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 34.67%31.68M | 33.02%14.49M | 4,857.55%5.26M | 43.29%8.17M | -44.79%3.77M | -7.02%23.52M | 49.56%10.89M | -98.37%106K | 12.56%5.7M | 5.91%6.83M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 78.65%-5.44M | 80.78%-3.58M | -95.08%183K | -74.76%-1.26M | 92.04%-784K | -115.94%-25.5M | -11,850.64%-18.64M | 171.92%3.72M | 81.67%-721K | -286.92%-9.85M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -69.05%-71K | ---- | ---- | ---- | ---- |
| Net investment product transactions | -132.82%-1M | 340.00%12K | -16,866.67%-1.01M | --0 | -100.44%-8K | 52.65%3.05M | -100.50%-5K | 100.60%6K | 162.55%1.25M | -55.02%1.8M |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | 4.35%-22K | -106.15%-4K | 0.00%-6K | 233.33%8K | 73.68%-20K | -9.52%-23K | 1,183.33%65K | -20.00%-6K | -20.00%-6K | -1,420.00%-76K |
| Investing cash flow | 71.21%-6.47M | 80.76%-3.58M | -122.29%-829K | -338.93%-1.25M | 90.01%-812K | -127.62%-22.47M | -2,437.48%-18.58M | 160.19%3.72M | 108.82%524K | -659.26%-8.13M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -124.01%-3.76M | -105.87%-972K | -185.47%-982K | -178.47%-1.16M | -429.51%-646K | 4,669.68%15.67M | 118,171.43%16.56M | -189.08%-344K | -251.26%-418K | -2.52%-122K |
| Net common stock issuance | --2K | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | -24.51%-7.97M | -507.42%-2.05M | -24.48%-2.54M | 25.13%-1.96M | -1.21%-1.42M | 20.52%-6.4M | 91.91%-337K | -127.46%-2.04M | -74.88%-2.62M | 5.77%-1.4M |
| Cash dividends paid | 7.14%-7.06M | -0.05%-4.35M | --0 | --0 | ---2.72M | 21.91%-7.61M | -33.25%-4.34M | --0 | ---- | ---- |
| Cash dividends for minorities | 22.39%-520K | --0 | --0 | ---400K | 82.09%-120K | -31.37%-670K | --0 | --0 | --0 | -31.37%-670K |
| Interest paid (cash flow from financing activities) | -16.34%-1.82M | 42.33%-248K | -0.59%-510K | -44.72%-534K | -103.45%-531K | -92.74%-1.57M | -125.13%-430K | -162.69%-507K | -86.36%-369K | -12.99%-261K |
| Financing cash flow | -3,633.75%-21.13M | -166.49%-7.61M | -39.46%-4.03M | 39.13%-4.06M | -121.20%-5.44M | 96.76%-566K | 303.57%11.45M | -139.35%-2.89M | -267.53%-6.67M | 72.17%-2.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.85%16.78M | 33.74%17.46M | 42.74%17.07M | 14.14%14.15M | 3.85%16.78M | -11.24%16.16M | -4.70%13.05M | -17.99%11.96M | -28.19%12.4M | -11.24%16.16M |
| Current changes in cash | 730.55%4.08M | -12.09%3.3M | -57.59%397K | 746.83%2.86M | 34.03%-2.48M | 124.02%491K | 53.02%3.76M | 206.73%936K | 83.56%-442K | -302.79%-3.76M |
| Effect of exchange rate changes | -277.86%-233K | -341.94%-137K | -105.03%-8K | --57K | -4,933.33%-145K | 6,650.00%131K | -875.00%-31K | 2,371.43%159K | --0 | --3K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --10K | ---- | ---- | ---- | ---- |
| End cash Position | 22.92%20.62M | 22.92%20.62M | 33.74%17.46M | 42.74%17.07M | 14.14%14.15M | 3.85%16.78M | 3.85%16.78M | -4.70%13.05M | -17.99%11.96M | -28.19%12.4M |
| Free cash flow | 1,348.14%26.21M | 238.09%10.88M | 42.17%5.44M | 38.73%6.91M | 198.61%2.98M | -115.56%-2.1M | -210.57%-7.88M | 185.87%3.83M | 340.32%4.98M | -177.63%-3.03M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.