HK Stock MarketDetailed Quotes

NVC INTL (02222)

Watchlist
  • 0.620
  • 0.0000.00%
Trading May 22 09:00 CST
314.51MMarket Cap3.39P/E (TTM)

NVC INTL (02222) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
234.86%16.6M
----
-130.44%-12.31M
----
1,280.61%40.44M
----
-105.44%-3.43M
----
605.74%62.99M
----
Profit adjustment
Interest (income) - adjustment
32.67%-1.9M
----
-96.86%-2.82M
----
28.22%-1.43M
----
79.19%-2M
----
-27.00%-9.59M
----
Attributable subsidiary (profit) loss
113.10%770K
----
65.75%-5.88M
----
18.86%-17.16M
----
-229.02%-21.15M
----
-93.55%16.39M
----
Impairment and provisions:
-95.41%1.26M
----
217.68%27.35M
----
-306.18%-23.24M
----
-71.10%11.27M
----
288.90%39M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
-97.60%149K
----
--6.21M
----
-Impairmen of inventory (reversal)
0.32%1.56M
----
15.82%1.55M
----
-64.01%1.34M
----
-56.08%3.72M
----
-29.51%8.48M
----
-Impairment of trade receivables (reversal)
101.37%14K
----
-987.23%-1.02M
----
---94K
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
841.48%24.31M
----
-Other impairments and provisions
-101.18%-316K
----
209.53%26.82M
----
-430.92%-24.49M
----
184,875.00%7.4M
----
100.09%4K
----
Revaluation surplus:
-1,051.12%-3.81M
----
-39.97%401K
----
-72.56%668K
----
115.01%2.43M
----
-126.88%-16.21M
----
-Other fair value changes
-1,051.12%-3.81M
----
-39.97%401K
----
-72.56%668K
----
115.01%2.43M
----
-126.88%-16.21M
----
Asset sale loss (gain):
-84.84%104K
----
78.18%686K
----
2,650.00%385K
----
101.24%14K
----
24.28%-1.13M
----
-Loss (gain) on sale of property, machinery and equipment
-84.84%104K
----
78.18%686K
----
1,303.13%385K
----
97.52%-32K
----
13.35%-1.29M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
-71.78%46K
----
--163K
----
Depreciation and amortization:
41.19%18.14M
----
-14.75%12.85M
----
-4.48%15.08M
----
-86.35%15.78M
----
21.76%115.61M
----
-Amortization of intangible assets
22.68%6.01M
----
-24.19%4.9M
----
-9.36%6.46M
----
-85.36%7.12M
----
4.90%48.66M
----
Financial expense
-55.85%313K
----
-18.97%709K
----
-64.47%875K
----
-67.28%2.46M
----
-6.02%7.53M
----
Special items
----
----
----
----
----
----
60.67%-35K
----
81.30%-89K
----
Operating profit before the change of operating capital
49.93%31.47M
----
34.51%20.99M
----
191.30%15.61M
----
-97.50%5.36M
----
-25.10%214.5M
----
Change of operating capital
Inventory (increase) decrease
-242.89%-3.86M
----
-83.86%2.7M
----
-34.02%16.73M
----
111.25%25.35M
----
-344.89%-225.24M
----
Accounts receivable (increase)decrease
-19.19%2.06M
----
143.59%2.55M
----
-118.96%-5.86M
----
220.34%30.9M
----
-135.04%-25.68M
----
Accounts payable increase (decrease)
100.34%10K
----
-123.86%-2.95M
----
117.11%12.37M
----
-460.33%-72.29M
----
-137.65%-12.9M
----
Special items for working capital changes
68.76%-1.03M
----
-41,150.00%-3.28M
----
-99.20%8K
----
108.63%1M
----
-177.45%-11.63M
----
Cash  from business operations
43.24%28.66M
613.44%6.64M
-48.50%20.01M
-91.36%930K
501.43%38.85M
145.60%10.76M
84.12%-9.68M
87.00%-23.59M
-117.01%-60.95M
-531.46%-181.52M
Other taxs
-84.46%-3.13M
-74.94%-2.09M
54.75%-1.7M
-39.02%-1.2M
-29.04%-3.76M
-381.01%-861K
95.28%-2.91M
99.66%-179K
88.71%-61.71M
89.75%-51.89M
Net cash from operations
39.42%25.53M
1,800.75%4.54M
-47.83%18.31M
-102.70%-267K
378.80%35.1M
141.63%9.9M
89.74%-12.59M
89.81%-23.77M
34.76%-122.66M
49.71%-233.41M
Cash flow from investment activities
Interest received - investment
-32.67%1.9M
-20.61%990K
96.86%2.82M
77.13%1.25M
-28.22%1.43M
-35.53%704K
-79.19%2M
-80.83%1.09M
27.00%9.59M
20.19%5.7M
Dividend received - investment
----
----
--16.98M
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
-33.44%21.06M
-29.14%21.16M
178.10%31.64M
170.57%29.86M
-432.90%-40.51M
-156.28%-42.31M
60.76%-7.6M
271.70%75.18M
Sale of fixed assets
245.45%1.48M
-5.99%204K
-18.29%429K
-18.11%217K
-45.48%525K
-6.69%265K
-89.01%963K
-88.25%284K
67.99%8.76M
-8.69%2.42M
Purchase of fixed assets
55.87%-8.92M
-660.24%-3.23M
-454.79%-20.22M
78.36%-425K
-184.36%-3.65M
48.29%-1.96M
108.67%4.32M
86.59%-3.8M
-13.42%-49.84M
-29.42%-28.32M
Purchase of intangible assets
-337.00%-2.19M
74.55%-451K
85.02%-500K
-54.22%-1.77M
32.20%-3.34M
---1.15M
79.50%-4.92M
----
-31.35%-24.01M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
93.89%-7.28M
---2.28M
Recovery of cash from investments
--55.03M
----
----
----
----
----
----
----
----
----
Cash on investment
3.77%-48.11M
----
---50M
----
----
----
---32.93M
45.28%-32.93M
----
---60.18M
Other items in the investment business
----
----
----
----
---1.41M
----
----
----
----
----
Net cash from investment operations
97.25%-809K
-112.18%-2.49M
-216.78%-29.44M
-26.30%20.43M
135.46%25.21M
135.69%27.72M
-0.98%-71.08M
-937.83%-77.66M
-101.71%-70.38M
55.07%-7.48M
Net cash before financing
322.18%24.72M
-89.82%2.05M
-118.45%-11.13M
-46.41%20.16M
172.08%60.3M
137.08%37.61M
56.66%-83.66M
57.89%-101.43M
13.39%-193.04M
49.90%-240.89M
Cash flow from financing activities
New borrowing
16.20%44.32M
138.64%13.72M
21,206.70%38.14M
--5.75M
-99.48%179K
----
205.10%34.4M
-62.06%39.25M
-58.16%11.27M
--103.46M
Refund
-17.16%-33.71M
-53.21%-2.6M
23.49%-28.78M
95.33%-1.7M
-3,683.70%-37.61M
---36.36M
72.18%-994K
----
77.44%-3.57M
-13.21%-6.16M
Issuing shares
----
----
----
----
--8.95M
----
----
----
----
----
Interest paid - financing
55.85%-313K
32.73%-259K
18.97%-709K
41.13%-385K
64.47%-875K
38.01%-654K
67.28%-2.46M
82.20%-1.06M
-2.07%-7.53M
-1,811.94%-5.93M
Dividends paid - financing
----
----
---10.34M
---10.34M
----
----
----
----
6.99%-29.4M
---29.4M
Other items of the financing business
40.21%-348K
----
---582K
---582K
----
----
----
----
----
----
Net cash from financing operations
316.54%8.5M
205.99%9.51M
87.31%-3.92M
76.35%-8.97M
-207.30%-30.92M
-203.99%-37.92M
158.67%28.82M
-25.99%36.47M
-66.51%-49.12M
566.87%49.28M
Effect of rate
-482.93%-2.69M
-35.14%-873K
111.41%703K
-34.58%-646K
30.23%-6.16M
-160.53%-480K
75.70%-8.83M
-85.18%793K
49.77%-36.34M
235.94%5.35M
Net Cash
320.71%33.21M
3.29%11.56M
-151.22%-15.05M
3,686.54%11.19M
153.56%29.38M
99.52%-312K
77.35%-54.84M
66.10%-64.97M
4.05%-242.16M
61.00%-191.62M
Begining period cash
-13.25%93.93M
-13.25%93.93M
27.29%108.27M
27.29%108.27M
-42.81%85.06M
-42.81%85.06M
-87.88%148.73M
-87.88%148.73M
-20.93%1.23B
-20.93%1.23B
Cash at the end
32.49%124.45M
-11.95%104.61M
-13.25%93.93M
41.00%118.82M
27.29%108.27M
-0.35%84.27M
-91.03%85.06M
-91.87%84.56M
-22.70%948.27M
-1.49%1.04B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 234.86%16.6M-----130.44%-12.31M----1,280.61%40.44M-----105.44%-3.43M----605.74%62.99M----
Profit adjustment
Interest (income) - adjustment 32.67%-1.9M-----96.86%-2.82M----28.22%-1.43M----79.19%-2M-----27.00%-9.59M----
Attributable subsidiary (profit) loss 113.10%770K----65.75%-5.88M----18.86%-17.16M-----229.02%-21.15M-----93.55%16.39M----
Impairment and provisions: -95.41%1.26M----217.68%27.35M-----306.18%-23.24M-----71.10%11.27M----288.90%39M----
-Impairment of property, plant and equipment (reversal) -------------------------97.60%149K------6.21M----
-Impairmen of inventory (reversal) 0.32%1.56M----15.82%1.55M-----64.01%1.34M-----56.08%3.72M-----29.51%8.48M----
-Impairment of trade receivables (reversal) 101.37%14K-----987.23%-1.02M-------94K--------------------
-Impairment of goodwill --------------------------------841.48%24.31M----
-Other impairments and provisions -101.18%-316K----209.53%26.82M-----430.92%-24.49M----184,875.00%7.4M----100.09%4K----
Revaluation surplus: -1,051.12%-3.81M-----39.97%401K-----72.56%668K----115.01%2.43M-----126.88%-16.21M----
-Other fair value changes -1,051.12%-3.81M-----39.97%401K-----72.56%668K----115.01%2.43M-----126.88%-16.21M----
Asset sale loss (gain): -84.84%104K----78.18%686K----2,650.00%385K----101.24%14K----24.28%-1.13M----
-Loss (gain) on sale of property, machinery and equipment -84.84%104K----78.18%686K----1,303.13%385K----97.52%-32K----13.35%-1.29M----
-Loss (gain) from selling other assets -------------------------71.78%46K------163K----
Depreciation and amortization: 41.19%18.14M-----14.75%12.85M-----4.48%15.08M-----86.35%15.78M----21.76%115.61M----
-Amortization of intangible assets 22.68%6.01M-----24.19%4.9M-----9.36%6.46M-----85.36%7.12M----4.90%48.66M----
Financial expense -55.85%313K-----18.97%709K-----64.47%875K-----67.28%2.46M-----6.02%7.53M----
Special items ------------------------60.67%-35K----81.30%-89K----
Operating profit before the change of operating capital 49.93%31.47M----34.51%20.99M----191.30%15.61M-----97.50%5.36M-----25.10%214.5M----
Change of operating capital
Inventory (increase) decrease -242.89%-3.86M-----83.86%2.7M-----34.02%16.73M----111.25%25.35M-----344.89%-225.24M----
Accounts receivable (increase)decrease -19.19%2.06M----143.59%2.55M-----118.96%-5.86M----220.34%30.9M-----135.04%-25.68M----
Accounts payable increase (decrease) 100.34%10K-----123.86%-2.95M----117.11%12.37M-----460.33%-72.29M-----137.65%-12.9M----
Special items for working capital changes 68.76%-1.03M-----41,150.00%-3.28M-----99.20%8K----108.63%1M-----177.45%-11.63M----
Cash  from business operations 43.24%28.66M613.44%6.64M-48.50%20.01M-91.36%930K501.43%38.85M145.60%10.76M84.12%-9.68M87.00%-23.59M-117.01%-60.95M-531.46%-181.52M
Other taxs -84.46%-3.13M-74.94%-2.09M54.75%-1.7M-39.02%-1.2M-29.04%-3.76M-381.01%-861K95.28%-2.91M99.66%-179K88.71%-61.71M89.75%-51.89M
Net cash from operations 39.42%25.53M1,800.75%4.54M-47.83%18.31M-102.70%-267K378.80%35.1M141.63%9.9M89.74%-12.59M89.81%-23.77M34.76%-122.66M49.71%-233.41M
Cash flow from investment activities
Interest received - investment -32.67%1.9M-20.61%990K96.86%2.82M77.13%1.25M-28.22%1.43M-35.53%704K-79.19%2M-80.83%1.09M27.00%9.59M20.19%5.7M
Dividend received - investment ----------16.98M----------------------------
Decrease in deposits (increase) ---------33.44%21.06M-29.14%21.16M178.10%31.64M170.57%29.86M-432.90%-40.51M-156.28%-42.31M60.76%-7.6M271.70%75.18M
Sale of fixed assets 245.45%1.48M-5.99%204K-18.29%429K-18.11%217K-45.48%525K-6.69%265K-89.01%963K-88.25%284K67.99%8.76M-8.69%2.42M
Purchase of fixed assets 55.87%-8.92M-660.24%-3.23M-454.79%-20.22M78.36%-425K-184.36%-3.65M48.29%-1.96M108.67%4.32M86.59%-3.8M-13.42%-49.84M-29.42%-28.32M
Purchase of intangible assets -337.00%-2.19M74.55%-451K85.02%-500K-54.22%-1.77M32.20%-3.34M---1.15M79.50%-4.92M-----31.35%-24.01M----
Acquisition of subsidiaries --------------------------------93.89%-7.28M---2.28M
Recovery of cash from investments --55.03M------------------------------------
Cash on investment 3.77%-48.11M-------50M---------------32.93M45.28%-32.93M-------60.18M
Other items in the investment business -------------------1.41M--------------------
Net cash from investment operations 97.25%-809K-112.18%-2.49M-216.78%-29.44M-26.30%20.43M135.46%25.21M135.69%27.72M-0.98%-71.08M-937.83%-77.66M-101.71%-70.38M55.07%-7.48M
Net cash before financing 322.18%24.72M-89.82%2.05M-118.45%-11.13M-46.41%20.16M172.08%60.3M137.08%37.61M56.66%-83.66M57.89%-101.43M13.39%-193.04M49.90%-240.89M
Cash flow from financing activities
New borrowing 16.20%44.32M138.64%13.72M21,206.70%38.14M--5.75M-99.48%179K----205.10%34.4M-62.06%39.25M-58.16%11.27M--103.46M
Refund -17.16%-33.71M-53.21%-2.6M23.49%-28.78M95.33%-1.7M-3,683.70%-37.61M---36.36M72.18%-994K----77.44%-3.57M-13.21%-6.16M
Issuing shares ------------------8.95M--------------------
Interest paid - financing 55.85%-313K32.73%-259K18.97%-709K41.13%-385K64.47%-875K38.01%-654K67.28%-2.46M82.20%-1.06M-2.07%-7.53M-1,811.94%-5.93M
Dividends paid - financing -----------10.34M---10.34M----------------6.99%-29.4M---29.4M
Other items of the financing business 40.21%-348K-------582K---582K------------------------
Net cash from financing operations 316.54%8.5M205.99%9.51M87.31%-3.92M76.35%-8.97M-207.30%-30.92M-203.99%-37.92M158.67%28.82M-25.99%36.47M-66.51%-49.12M566.87%49.28M
Effect of rate -482.93%-2.69M-35.14%-873K111.41%703K-34.58%-646K30.23%-6.16M-160.53%-480K75.70%-8.83M-85.18%793K49.77%-36.34M235.94%5.35M
Net Cash 320.71%33.21M3.29%11.56M-151.22%-15.05M3,686.54%11.19M153.56%29.38M99.52%-312K77.35%-54.84M66.10%-64.97M4.05%-242.16M61.00%-191.62M
Begining period cash -13.25%93.93M-13.25%93.93M27.29%108.27M27.29%108.27M-42.81%85.06M-42.81%85.06M-87.88%148.73M-87.88%148.73M-20.93%1.23B-20.93%1.23B
Cash at the end 32.49%124.45M-11.95%104.61M-13.25%93.93M41.00%118.82M27.29%108.27M-0.35%84.27M-91.03%85.06M-91.87%84.56M-22.70%948.27M-1.49%1.04B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More