HK Stock MarketDetailed Quotes

JINHAI MED TECH (02225)

Watchlist
  • 3.580
  • -0.150-4.02%
Trading May 22 11:26 CST
18.94BMarket Cap-179.00P/E (TTM)

JINHAI MED TECH (02225) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.84%-17.16M
----
-466.58%-18.23M
----
-510.33%-3.22M
----
1,357.01%784K
110.52%1.63M
-104.37%-62.37K
-43.93%775.51K
Profit adjustment
Interest (income) - adjustment
55.56%-8K
----
67.86%-18K
----
-409.09%-56K
----
-353.98%-11K
----
-9,592.00%-2.42K
----
Dividend (income)- adjustment
77.41%-61K
----
10.89%-270K
----
30.50%-303K
----
-150.88%-436K
-119.63%-163.55K
-459.23%-173.79K
-3,819.37%-74.47K
Impairment and provisions:
147.29%183K
----
-157.85%-387K
----
584.78%669K
----
-129.97%-138K
---1.69K
537.15%460.4K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
---1.69K
--14.2K
----
-Impairment of trade receivables (reversal)
147.29%183K
----
-157.85%-387K
----
584.78%669K
----
-130.93%-138K
----
388.84%446.21K
----
Revaluation surplus:
-38.89%-375K
----
-125.96%-270K
----
52.94%1.04M
----
-35.18%680K
341.67%191.48K
335.94%1.05M
-13,305.50%-79.23K
-Other fair value changes
-38.89%-375K
----
-125.96%-270K
----
52.94%1.04M
----
-35.18%680K
341.67%191.48K
335.94%1.05M
-13,305.50%-79.23K
Asset sale loss (gain):
-738.10%-134K
----
450.00%21K
----
-109.52%-6K
----
112.11%63K
114.65%57.97K
-251.83%-520.21K
---395.74K
-Loss (gain) from sale of subsidiary company
----
----
92.27%-17K
----
---220K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---10K
----
----
----
259.86%235K
----
50.59%-147K
35.77%-176.64K
-113.67%-297.54K
---275.01K
-Loss (gain) from selling other assets
-426.32%-124K
----
280.95%38K
----
-110.00%-21K
----
194.31%210K
294.32%234.61K
-2,487.45%-222.68K
---120.73K
Depreciation and amortization:
-7.99%4.62M
----
22.35%5.02M
----
-6.48%4.1M
----
-18.26%4.39M
-30.05%2.12M
-14.29%5.37M
28.09%3.03M
Financial expense
-12.68%675K
----
249.77%773K
----
160.00%221K
----
-35.76%85K
-57.81%25.09K
-57.82%132.31K
-61.88%59.46K
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
87.12%321.7K
----
130.44%171.92K
Special items
-31.18%9M
----
7,282.97%13.07M
----
50.27%-182K
----
72.34%-366K
----
67.70%-1.32M
---34.28K
Operating profit before the change of operating capital
-1,042.31%-3.27M
----
-112.61%-286K
----
-55.06%2.27M
----
2.47%5.05M
21.09%4.19M
46.96%4.93M
3.46%3.46M
Change of operating capital
Inventory (increase) decrease
65.03%-235K
----
64.10%-672K
----
-4,357.14%-1.87M
----
95.19%-42K
62.85%-24.29K
---873.64K
---65.39K
Accounts receivable (increase)decrease
-749.45%-12.29M
----
131.22%1.89M
----
-164.64%-6.06M
----
-109.06%-2.29M
-586.42%-7.74M
-139.98%-1.1M
-68.93%1.59M
Accounts payable increase (decrease)
364.62%11.15M
----
-172.38%-4.21M
----
843.11%5.82M
----
135.16%617K
352.50%5.89M
-290.80%-1.75M
-22.52%-2.33M
Special items for working capital changes
-190.67%-748K
----
152.92%825K
----
-249.62%-1.56M
----
42.27%1.04M
-77,827.04%-602.38K
613.28%732.42K
99.51%-773
Cash  from business operations
-120.15%-5.4M
----
-74.27%-2.45M
----
-132.17%-1.41M
----
126.17%4.37M
-35.26%1.71M
-64.85%1.93M
-58.63%2.65M
Other taxs
66.82%-290K
----
-27.59%-874K
----
-71.25%-685K
----
2.00%-400K
26.04%-170.6K
-54.06%-408.15K
-893.87%-230.67K
Special items of business
71.83%122K
-1,131.87%-8.71M
-60.99%71K
199.76%844K
-32.09%182K
---846K
-85.22%268K
----
-15.56%1.81M
----
Net cash from operations
-71.00%-5.57M
-1,131.87%-8.71M
-70.42%-3.26M
199.76%844K
-145.04%-1.91M
-154.82%-846K
27.01%4.24M
-36.14%1.54M
-54.78%3.34M
-62.40%2.42M
Cash flow from investment activities
Interest received - investment
-55.56%8K
-72.73%3K
-67.86%18K
22.22%11K
409.09%56K
--9K
353.98%11K
----
9,592.00%2.42K
----
Dividend received - investment
-77.41%61K
-26.67%33K
-10.89%270K
-16.67%45K
-30.50%303K
-66.98%54K
150.88%436K
119.63%163.55K
459.23%173.79K
3,819.37%74.47K
Sale of fixed assets
405.88%52K
----
-102.99%-17K
----
21.89%568K
----
29.03%466K
48.84%542.15K
17.88%361.16K
--364.25K
Purchase of fixed assets
90.42%-95K
90.80%-23K
19.68%-992K
-76.06%-250K
-4.84%-1.24M
-652.04%-142K
-94.04%-1.18M
-272.79%-18.88K
-341.50%-607.08K
89.89%-5.07K
Sale of subsidiaries
----
----
-98.53%17K
----
--1.15M
----
----
----
----
----
Acquisition of subsidiaries
----
----
104.42%300K
----
-496.58%-6.8M
----
---1.14M
----
----
----
Recovery of cash from investments
60.68%3.78M
34.39%2.88M
--2.36M
23.56%2.14M
----
4,876.15%1.73M
-29.33%5.86M
-99.49%34.81K
749.32%8.29M
--6.85M
Cash on investment
98.05%-218K
97.71%-218K
-1,901.61%-11.17M
-437.96%-9.54M
90.04%-558K
-9.39%-1.77M
48.42%-5.6M
69.33%-1.62M
-50.49%-10.86M
---5.29M
Net cash from investment operations
138.97%3.59M
135.18%2.67M
-41.64%-9.22M
-6,226.67%-7.59M
-465.91%-6.51M
86.66%-120K
56.51%-1.15M
-144.96%-899.22K
56.24%-2.64M
4,248.64%2M
Net cash before financing
84.17%-1.97M
10.52%-6.04M
-48.17%-12.47M
-598.55%-6.75M
-372.34%-8.42M
-250.01%-966K
344.94%3.09M
-85.42%643.96K
-48.19%694.71K
-30.77%4.42M
Cash flow from financing activities
New borrowing
-68.31%2.01M
-59.17%1.18M
--6.35M
--2.9M
----
----
----
----
----
----
Refund
23.78%-500K
-45.31%-372K
---656K
---256K
----
----
----
----
----
----
Issuing shares
--26.51M
----
----
----
--17.47M
----
----
----
----
----
Interest paid - financing
12.68%-675K
-0.58%-349K
-249.77%-773K
-622.92%-347K
-160.00%-221K
-91.33%-48K
35.76%-85K
57.81%-25.09K
57.82%-132.31K
61.88%-59.46K
Absorb investment income
----
----
-62.08%419K
----
469.59%1.11M
--467K
--194K
----
----
----
Other items of the financing business
----
----
----
----
---1.04M
----
----
----
----
----
Net cash from financing operations
799.80%26.39M
64.61%-63K
-78.47%2.93M
87.66%-178K
466.01%13.62M
-287.54%-1.44M
22.61%-3.72M
86.56%-372.35K
-15.95%-4.81M
-44.58%-2.77M
Effect of rate
445.24%725K
660.82%544K
46.70%-210K
-148.72%-97K
-63.49%-394K
93.98%-39K
-297.46%-241K
-302.41%-647.54K
148.66%122.05K
-128.49%-160.91K
Net Cash
355.94%24.42M
11.91%-6.1M
-283.29%-9.54M
-187.51%-6.93M
924.88%5.21M
-986.95%-2.41M
84.66%-631K
-83.50%271.6K
-46.59%-4.11M
-63.12%1.65M
Begining period cash
-48.28%10.45M
-48.28%10.45M
31.27%20.2M
31.27%20.2M
-5.36%15.39M
5.11%15.39M
-19.72%16.26M
-21.32%14.64M
-6.51%20.25M
-14.12%18.6M
Cash at the end
240.69%35.59M
-62.89%4.89M
-48.28%10.45M
1.82%13.17M
31.27%20.2M
-9.29%12.94M
-5.36%15.39M
-29.00%14.26M
-12.61%16.26M
-24.73%20.09M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
Foo Kon Tan LLP
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.84%-17.16M-----466.58%-18.23M-----510.33%-3.22M----1,357.01%784K110.52%1.63M-104.37%-62.37K-43.93%775.51K
Profit adjustment
Interest (income) - adjustment 55.56%-8K----67.86%-18K-----409.09%-56K-----353.98%-11K-----9,592.00%-2.42K----
Dividend (income)- adjustment 77.41%-61K----10.89%-270K----30.50%-303K-----150.88%-436K-119.63%-163.55K-459.23%-173.79K-3,819.37%-74.47K
Impairment and provisions: 147.29%183K-----157.85%-387K----584.78%669K-----129.97%-138K---1.69K537.15%460.4K----
-Impairment of property, plant and equipment (reversal) -------------------------------1.69K--14.2K----
-Impairment of trade receivables (reversal) 147.29%183K-----157.85%-387K----584.78%669K-----130.93%-138K----388.84%446.21K----
Revaluation surplus: -38.89%-375K-----125.96%-270K----52.94%1.04M-----35.18%680K341.67%191.48K335.94%1.05M-13,305.50%-79.23K
-Other fair value changes -38.89%-375K-----125.96%-270K----52.94%1.04M-----35.18%680K341.67%191.48K335.94%1.05M-13,305.50%-79.23K
Asset sale loss (gain): -738.10%-134K----450.00%21K-----109.52%-6K----112.11%63K114.65%57.97K-251.83%-520.21K---395.74K
-Loss (gain) from sale of subsidiary company --------92.27%-17K-------220K--------------------
-Loss (gain) on sale of property, machinery and equipment ---10K------------259.86%235K----50.59%-147K35.77%-176.64K-113.67%-297.54K---275.01K
-Loss (gain) from selling other assets -426.32%-124K----280.95%38K-----110.00%-21K----194.31%210K294.32%234.61K-2,487.45%-222.68K---120.73K
Depreciation and amortization: -7.99%4.62M----22.35%5.02M-----6.48%4.1M-----18.26%4.39M-30.05%2.12M-14.29%5.37M28.09%3.03M
Financial expense -12.68%675K----249.77%773K----160.00%221K-----35.76%85K-57.81%25.09K-57.82%132.31K-61.88%59.46K
Unrealized exchange loss (gain) ----------------------------87.12%321.7K----130.44%171.92K
Special items -31.18%9M----7,282.97%13.07M----50.27%-182K----72.34%-366K----67.70%-1.32M---34.28K
Operating profit before the change of operating capital -1,042.31%-3.27M-----112.61%-286K-----55.06%2.27M----2.47%5.05M21.09%4.19M46.96%4.93M3.46%3.46M
Change of operating capital
Inventory (increase) decrease 65.03%-235K----64.10%-672K-----4,357.14%-1.87M----95.19%-42K62.85%-24.29K---873.64K---65.39K
Accounts receivable (increase)decrease -749.45%-12.29M----131.22%1.89M-----164.64%-6.06M-----109.06%-2.29M-586.42%-7.74M-139.98%-1.1M-68.93%1.59M
Accounts payable increase (decrease) 364.62%11.15M-----172.38%-4.21M----843.11%5.82M----135.16%617K352.50%5.89M-290.80%-1.75M-22.52%-2.33M
Special items for working capital changes -190.67%-748K----152.92%825K-----249.62%-1.56M----42.27%1.04M-77,827.04%-602.38K613.28%732.42K99.51%-773
Cash  from business operations -120.15%-5.4M-----74.27%-2.45M-----132.17%-1.41M----126.17%4.37M-35.26%1.71M-64.85%1.93M-58.63%2.65M
Other taxs 66.82%-290K-----27.59%-874K-----71.25%-685K----2.00%-400K26.04%-170.6K-54.06%-408.15K-893.87%-230.67K
Special items of business 71.83%122K-1,131.87%-8.71M-60.99%71K199.76%844K-32.09%182K---846K-85.22%268K-----15.56%1.81M----
Net cash from operations -71.00%-5.57M-1,131.87%-8.71M-70.42%-3.26M199.76%844K-145.04%-1.91M-154.82%-846K27.01%4.24M-36.14%1.54M-54.78%3.34M-62.40%2.42M
Cash flow from investment activities
Interest received - investment -55.56%8K-72.73%3K-67.86%18K22.22%11K409.09%56K--9K353.98%11K----9,592.00%2.42K----
Dividend received - investment -77.41%61K-26.67%33K-10.89%270K-16.67%45K-30.50%303K-66.98%54K150.88%436K119.63%163.55K459.23%173.79K3,819.37%74.47K
Sale of fixed assets 405.88%52K-----102.99%-17K----21.89%568K----29.03%466K48.84%542.15K17.88%361.16K--364.25K
Purchase of fixed assets 90.42%-95K90.80%-23K19.68%-992K-76.06%-250K-4.84%-1.24M-652.04%-142K-94.04%-1.18M-272.79%-18.88K-341.50%-607.08K89.89%-5.07K
Sale of subsidiaries ---------98.53%17K------1.15M--------------------
Acquisition of subsidiaries --------104.42%300K-----496.58%-6.8M-------1.14M------------
Recovery of cash from investments 60.68%3.78M34.39%2.88M--2.36M23.56%2.14M----4,876.15%1.73M-29.33%5.86M-99.49%34.81K749.32%8.29M--6.85M
Cash on investment 98.05%-218K97.71%-218K-1,901.61%-11.17M-437.96%-9.54M90.04%-558K-9.39%-1.77M48.42%-5.6M69.33%-1.62M-50.49%-10.86M---5.29M
Net cash from investment operations 138.97%3.59M135.18%2.67M-41.64%-9.22M-6,226.67%-7.59M-465.91%-6.51M86.66%-120K56.51%-1.15M-144.96%-899.22K56.24%-2.64M4,248.64%2M
Net cash before financing 84.17%-1.97M10.52%-6.04M-48.17%-12.47M-598.55%-6.75M-372.34%-8.42M-250.01%-966K344.94%3.09M-85.42%643.96K-48.19%694.71K-30.77%4.42M
Cash flow from financing activities
New borrowing -68.31%2.01M-59.17%1.18M--6.35M--2.9M------------------------
Refund 23.78%-500K-45.31%-372K---656K---256K------------------------
Issuing shares --26.51M--------------17.47M--------------------
Interest paid - financing 12.68%-675K-0.58%-349K-249.77%-773K-622.92%-347K-160.00%-221K-91.33%-48K35.76%-85K57.81%-25.09K57.82%-132.31K61.88%-59.46K
Absorb investment income ---------62.08%419K----469.59%1.11M--467K--194K------------
Other items of the financing business -------------------1.04M--------------------
Net cash from financing operations 799.80%26.39M64.61%-63K-78.47%2.93M87.66%-178K466.01%13.62M-287.54%-1.44M22.61%-3.72M86.56%-372.35K-15.95%-4.81M-44.58%-2.77M
Effect of rate 445.24%725K660.82%544K46.70%-210K-148.72%-97K-63.49%-394K93.98%-39K-297.46%-241K-302.41%-647.54K148.66%122.05K-128.49%-160.91K
Net Cash 355.94%24.42M11.91%-6.1M-283.29%-9.54M-187.51%-6.93M924.88%5.21M-986.95%-2.41M84.66%-631K-83.50%271.6K-46.59%-4.11M-63.12%1.65M
Begining period cash -48.28%10.45M-48.28%10.45M31.27%20.2M31.27%20.2M-5.36%15.39M5.11%15.39M-19.72%16.26M-21.32%14.64M-6.51%20.25M-14.12%18.6M
Cash at the end 240.69%35.59M-62.89%4.89M-48.28%10.45M1.82%13.17M31.27%20.2M-9.29%12.94M-5.36%15.39M-29.00%14.26M-12.61%16.26M-24.73%20.09M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--National Health Accounting Firm Co., Ltd.--Foo Kon Tan LLP--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More