HK Stock MarketDetailed Quotes

XTALPI (02228)

Watchlist
  • 7.950
  • -0.040-0.50%
Market Closed May 22 16:07 CST
34.21BMarket Cap248.44P/E (TTM)

XTALPI (02228) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
396.37%127.42M
--27.08M
--25.67M
----
----
----
----
----
----
Accounts receivable
53.07%151.15M
749.16%497.01M
156.44%98.75M
33.97%58.53M
1.50%38.51M
--43.69M
23.50%37.94M
174.19%30.72M
--11.2M
Advance deposits and other receivables
36.26%116M
171.03%100.53M
106.90%85.13M
-41.21%37.09M
-20.46%41.15M
--63.09M
71.93%51.73M
-40.11%30.09M
--50.25M
Cash and equivalents
120.65%2.57B
75.97%2.31B
64.07%1.17B
26.11%1.31B
23.78%710.76M
--1.04B
-83.70%574.22M
146.25%3.52B
--1.43B
Short-term deposit
1,181.45%1.91B
----
--149.14M
----
----
----
----
----
----
Fixed time deposit-current assets
----
182.73%1.15B
----
-78.50%407.57M
-50.69%1.25B
--1.9B
731.19%2.54B
-36.54%305.31M
--481.14M
Secured deposit
2,157.21%17.99M
385.80%2.57M
-65.90%797K
-82.73%528K
-56.98%2.34M
--3.06M
-57.40%5.43M
-60.92%12.75M
--32.63M
Financial assets at fair value-current assets
43.69%2.57B
11.23%1.84B
106.87%1.79B
512.17%1.66B
142.27%863.37M
--270.4M
--356.36M
----
----
Derivative financial instruments-current assets
----
----
----
--555K
----
----
----
----
----
Special items of current assets
----
-11.19%32.72M
----
-18.24%36.84M
13.86%37.89M
--45.05M
95.18%33.28M
1,149.16%17.05M
--1.37M
Total current assets
125.22%7.47B
70.04%5.97B
12.56%3.32B
4.38%3.51B
-18.11%2.95B
--3.36B
-8.24%3.6B
95.25%3.92B
--2.01B
Non-current assets
Property, plant and equipment
-15.90%269.45M
-18.13%292.56M
-13.38%320.4M
11.44%357.36M
16.45%369.89M
--320.67M
79.53%317.64M
1,754.99%176.93M
--9.54M
Advance payment
-62.07%6.92M
62.09%19M
-26.75%18.25M
-68.67%11.72M
79.34%24.92M
--37.43M
-13.46%13.89M
64,112.00%16.05M
--25K
Fixed time deposit-non-current assets
----
----
3.47%21.27M
4.54%20.91M
--20.55M
--20M
----
----
----
Financial assets at fair value-non-current assets
277.64%2.1B
149.63%1.08B
30.90%555.06M
73.14%431.72M
49.03%424.02M
--249.35M
67.12%284.53M
169.97%170.26M
--63.07M
Intangible assets
2,914.21%233.39M
2,841.29%230.86M
-1.60%7.74M
-20.36%7.85M
17.73%7.87M
--9.86M
30.60%6.68M
64.41%5.12M
--3.11M
Deferred tax assets
----
--1.34M
----
----
----
----
----
----
----
Special items of non-current assets
92.17%49.65M
80.36%50.35M
8.37%25.84M
38.54%27.92M
27.45%23.84M
--20.15M
8,682.16%18.71M
-95.11%213K
--4.36M
Total non-current assets
164.63%2.75B
83.68%1.75B
-1.97%1.04B
5.45%952.49M
47.38%1.06B
--903.29M
55.65%719.44M
435.96%462.21M
--86.24M
Total assets
134.63%10.22B
72.95%7.72B
8.71%4.35B
4.60%4.46B
-7.19%4.01B
--4.27B
-1.50%4.32B
109.28%4.38B
--2.09B
Liabilities
Current liabilities
Accounts payable
285.81%62.28M
212.96%24.1M
18.23%16.14M
31.84%7.7M
-2.32%13.65M
--5.84M
32.21%13.98M
233.22%10.57M
--3.17M
Other payables and accrued expenses
18.12%185.51M
149.89%239.41M
19.62%157.05M
11.58%95.81M
25.94%131.29M
--85.87M
6.29%104.25M
346.17%98.08M
--21.98M
Short-term borrowing
229.09%170.8M
322.08%273.93M
-13.50%51.9M
90.88%64.9M
66.67%60M
--34M
61.58%36M
48.53%22.28M
--15M
Derivative financial instrument-current liabilities
--4.14M
--1.33M
----
----
-77.87%560K
--1.26M
212.08%2.53M
114.55%811K
--378K
Financial lease liabilities-current liabilities
-20.33%25.46M
38.71%32.25M
-45.63%31.96M
-46.62%23.25M
142.42%58.78M
--43.55M
40.19%24.25M
451.56%17.3M
--3.14M
Deferred income-current liabilities
-52.50%2.73M
7.90%7.72M
-22.59%5.75M
138.82%7.16M
564.85%7.43M
--3M
-42.93%1.12M
30.60%1.96M
--1.5M
Total current liabilities
80.74%505.56M
175.07%615.8M
-5.94%279.72M
6.94%223.87M
50.46%297.38M
--209.35M
22.86%197.65M
-33.16%160.87M
--240.69M
Net current assets
129.32%6.96B
62.89%5.35B
14.64%3.04B
4.21%3.29B
-22.10%2.65B
--3.15B
-9.57%3.4B
112.74%3.76B
--1.77B
Total assets less current liabilities
138.33%9.71B
67.56%7.1B
9.89%4.08B
4.48%4.24B
-9.96%3.71B
--4.06B
-2.43%4.12B
127.78%4.22B
--1.85B
Non-current liabilities
Long-term bank loan
--175M
--7M
----
----
----
----
----
-24.03%11M
--14.48M
Financial lease liabilities-non-current liabilities
8.77%70.6M
-29.84%52.92M
-52.69%64.91M
-65.08%75.42M
98.22%137.18M
--215.97M
-15.26%69.21M
2,627.76%81.67M
--2.99M
Deferred tax liability
--7.45M
----
----
----
----
----
----
----
----
Deferred income-non-current liabilities
57.29%28M
-36.86%13.75M
-44.44%17.8M
-52.21%21.78M
8.15%32.04M
--45.57M
-3.31%29.63M
-2.72%30.64M
--31.5M
Special items of non-current liabilities
----
----
----
----
15.55%10.78B
--9.96B
21.14%9.33B
132.76%7.7B
--3.31B
Total non-current liabilities
239.80%281.05M
-24.21%73.67M
-99.24%82.71M
-99.05%97.2M
16.14%10.95B
--10.22B
20.49%9.43B
133.04%7.82B
--3.36B
Total liabilities
117.04%786.61M
114.74%689.47M
-96.78%362.43M
-96.92%321.07M
16.84%11.25B
--10.43B
20.54%9.63B
121.92%7.99B
--3.6B
Total assets less total liabilities
136.23%9.43B
69.71%7.03B
155.13%3.99B
167.21%4.14B
-36.38%-7.24B
---6.16B
-47.33%-5.31B
-139.50%-3.6B
---1.5B
Total equity and non-current liabilities
138.33%9.71B
67.56%7.1B
9.89%4.08B
4.48%4.24B
-9.96%3.71B
--4.06B
-2.43%4.12B
127.78%4.22B
--1.85B
Equity
Share capital
27.00%301K
18.64%280K
374.00%237K
372.00%236K
0.00%50K
--50K
0.00%50K
13.64%50K
--44K
Other reserves
42.25%17.83B
24.79%15.48B
5,619.65%12.54B
2,957.62%12.41B
-12.57%-227.11M
---434.21M
-370.39%-201.76M
105.20%74.62M
--36.36M
Retained profit
1.44%-8.45B
-2.37%-8.49B
-21.76%-8.57B
-44.50%-8.29B
-37.35%-7.04B
---5.74B
-39.14%-5.13B
-138.18%-3.68B
---1.55B
Shareholders' Equity
136.74%9.38B
69.95%6.99B
154.54%3.96B
166.67%4.12B
-36.41%-7.27B
---6.17B
-47.61%-5.33B
-138.98%-3.61B
---1.51B
Non-controlling interest
65.18%47.17M
31.27%33.93M
9.12%28.55M
136.45%25.85M
46.36%26.17M
--10.93M
231.81%17.88M
-3.28%5.39M
--5.57M
Total equity
136.23%9.43B
69.71%7.03B
155.13%3.99B
167.21%4.14B
-36.38%-7.24B
---6.16B
-47.33%-5.31B
-139.50%-3.6B
---1.5B
Total equity and total liabilities
134.63%10.22B
72.95%7.72B
8.71%4.35B
4.60%4.46B
-7.19%4.01B
--4.27B
-1.50%4.32B
109.28%4.38B
--2.09B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PwC
--
PwC
--
PwC
--
PwC
PwC
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 396.37%127.42M--27.08M--25.67M------------------------
Accounts receivable 53.07%151.15M749.16%497.01M156.44%98.75M33.97%58.53M1.50%38.51M--43.69M23.50%37.94M174.19%30.72M--11.2M
Advance deposits and other receivables 36.26%116M171.03%100.53M106.90%85.13M-41.21%37.09M-20.46%41.15M--63.09M71.93%51.73M-40.11%30.09M--50.25M
Cash and equivalents 120.65%2.57B75.97%2.31B64.07%1.17B26.11%1.31B23.78%710.76M--1.04B-83.70%574.22M146.25%3.52B--1.43B
Short-term deposit 1,181.45%1.91B------149.14M------------------------
Fixed time deposit-current assets ----182.73%1.15B-----78.50%407.57M-50.69%1.25B--1.9B731.19%2.54B-36.54%305.31M--481.14M
Secured deposit 2,157.21%17.99M385.80%2.57M-65.90%797K-82.73%528K-56.98%2.34M--3.06M-57.40%5.43M-60.92%12.75M--32.63M
Financial assets at fair value-current assets 43.69%2.57B11.23%1.84B106.87%1.79B512.17%1.66B142.27%863.37M--270.4M--356.36M--------
Derivative financial instruments-current assets --------------555K--------------------
Special items of current assets -----11.19%32.72M-----18.24%36.84M13.86%37.89M--45.05M95.18%33.28M1,149.16%17.05M--1.37M
Total current assets 125.22%7.47B70.04%5.97B12.56%3.32B4.38%3.51B-18.11%2.95B--3.36B-8.24%3.6B95.25%3.92B--2.01B
Non-current assets
Property, plant and equipment -15.90%269.45M-18.13%292.56M-13.38%320.4M11.44%357.36M16.45%369.89M--320.67M79.53%317.64M1,754.99%176.93M--9.54M
Advance payment -62.07%6.92M62.09%19M-26.75%18.25M-68.67%11.72M79.34%24.92M--37.43M-13.46%13.89M64,112.00%16.05M--25K
Fixed time deposit-non-current assets --------3.47%21.27M4.54%20.91M--20.55M--20M------------
Financial assets at fair value-non-current assets 277.64%2.1B149.63%1.08B30.90%555.06M73.14%431.72M49.03%424.02M--249.35M67.12%284.53M169.97%170.26M--63.07M
Intangible assets 2,914.21%233.39M2,841.29%230.86M-1.60%7.74M-20.36%7.85M17.73%7.87M--9.86M30.60%6.68M64.41%5.12M--3.11M
Deferred tax assets ------1.34M----------------------------
Special items of non-current assets 92.17%49.65M80.36%50.35M8.37%25.84M38.54%27.92M27.45%23.84M--20.15M8,682.16%18.71M-95.11%213K--4.36M
Total non-current assets 164.63%2.75B83.68%1.75B-1.97%1.04B5.45%952.49M47.38%1.06B--903.29M55.65%719.44M435.96%462.21M--86.24M
Total assets 134.63%10.22B72.95%7.72B8.71%4.35B4.60%4.46B-7.19%4.01B--4.27B-1.50%4.32B109.28%4.38B--2.09B
Liabilities
Current liabilities
Accounts payable 285.81%62.28M212.96%24.1M18.23%16.14M31.84%7.7M-2.32%13.65M--5.84M32.21%13.98M233.22%10.57M--3.17M
Other payables and accrued expenses 18.12%185.51M149.89%239.41M19.62%157.05M11.58%95.81M25.94%131.29M--85.87M6.29%104.25M346.17%98.08M--21.98M
Short-term borrowing 229.09%170.8M322.08%273.93M-13.50%51.9M90.88%64.9M66.67%60M--34M61.58%36M48.53%22.28M--15M
Derivative financial instrument-current liabilities --4.14M--1.33M---------77.87%560K--1.26M212.08%2.53M114.55%811K--378K
Financial lease liabilities-current liabilities -20.33%25.46M38.71%32.25M-45.63%31.96M-46.62%23.25M142.42%58.78M--43.55M40.19%24.25M451.56%17.3M--3.14M
Deferred income-current liabilities -52.50%2.73M7.90%7.72M-22.59%5.75M138.82%7.16M564.85%7.43M--3M-42.93%1.12M30.60%1.96M--1.5M
Total current liabilities 80.74%505.56M175.07%615.8M-5.94%279.72M6.94%223.87M50.46%297.38M--209.35M22.86%197.65M-33.16%160.87M--240.69M
Net current assets 129.32%6.96B62.89%5.35B14.64%3.04B4.21%3.29B-22.10%2.65B--3.15B-9.57%3.4B112.74%3.76B--1.77B
Total assets less current liabilities 138.33%9.71B67.56%7.1B9.89%4.08B4.48%4.24B-9.96%3.71B--4.06B-2.43%4.12B127.78%4.22B--1.85B
Non-current liabilities
Long-term bank loan --175M--7M---------------------24.03%11M--14.48M
Financial lease liabilities-non-current liabilities 8.77%70.6M-29.84%52.92M-52.69%64.91M-65.08%75.42M98.22%137.18M--215.97M-15.26%69.21M2,627.76%81.67M--2.99M
Deferred tax liability --7.45M--------------------------------
Deferred income-non-current liabilities 57.29%28M-36.86%13.75M-44.44%17.8M-52.21%21.78M8.15%32.04M--45.57M-3.31%29.63M-2.72%30.64M--31.5M
Special items of non-current liabilities ----------------15.55%10.78B--9.96B21.14%9.33B132.76%7.7B--3.31B
Total non-current liabilities 239.80%281.05M-24.21%73.67M-99.24%82.71M-99.05%97.2M16.14%10.95B--10.22B20.49%9.43B133.04%7.82B--3.36B
Total liabilities 117.04%786.61M114.74%689.47M-96.78%362.43M-96.92%321.07M16.84%11.25B--10.43B20.54%9.63B121.92%7.99B--3.6B
Total assets less total liabilities 136.23%9.43B69.71%7.03B155.13%3.99B167.21%4.14B-36.38%-7.24B---6.16B-47.33%-5.31B-139.50%-3.6B---1.5B
Total equity and non-current liabilities 138.33%9.71B67.56%7.1B9.89%4.08B4.48%4.24B-9.96%3.71B--4.06B-2.43%4.12B127.78%4.22B--1.85B
Equity
Share capital 27.00%301K18.64%280K374.00%237K372.00%236K0.00%50K--50K0.00%50K13.64%50K--44K
Other reserves 42.25%17.83B24.79%15.48B5,619.65%12.54B2,957.62%12.41B-12.57%-227.11M---434.21M-370.39%-201.76M105.20%74.62M--36.36M
Retained profit 1.44%-8.45B-2.37%-8.49B-21.76%-8.57B-44.50%-8.29B-37.35%-7.04B---5.74B-39.14%-5.13B-138.18%-3.68B---1.55B
Shareholders' Equity 136.74%9.38B69.95%6.99B154.54%3.96B166.67%4.12B-36.41%-7.27B---6.17B-47.61%-5.33B-138.98%-3.61B---1.51B
Non-controlling interest 65.18%47.17M31.27%33.93M9.12%28.55M136.45%25.85M46.36%26.17M--10.93M231.81%17.88M-3.28%5.39M--5.57M
Total equity 136.23%9.43B69.71%7.03B155.13%3.99B167.21%4.14B-36.38%-7.24B---6.16B-47.33%-5.31B-139.50%-3.6B---1.5B
Total equity and total liabilities 134.63%10.22B72.95%7.72B8.71%4.35B4.60%4.46B-7.19%4.01B--4.27B-1.50%4.32B109.28%4.38B--2.09B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PwC--PwC--PwC--PwCPwCPwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More