MY Stock MarketDetailed Quotes

SAMAIDEN (0223)

Watchlist

1.260
0.0000.00%

15min DelayPre-Opening Auction Apr 17 12:29 CST

634.51MMarket Cap22.50P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

0223 SAMAIDEN

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2025

(Q1)Sep 30, 2025

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(Q3)Mar 31, 2025

(Q2)Dec 31, 2024

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

Total revenue

28.41%102.79M

78.41%88.11M

55.58%353.47M

135.79%134.95M

18.87%89.17M

63.93%80.05M

7.00%49.39M

33.02%227.19M

26.51%57.23M

68.35%75.01M

Cost of revenue

23.47%86.51M

77.21%73.56M

58.52%303.97M

162.11%115.81M

19.69%79.74M

68.77%70.07M

5.25%41.51M

32.29%191.75M

17.88%44.18M

73.90%66.62M

Gross profit

63.09%16.28M

84.74%14.55M

39.67%49.5M

46.66%19.14M

12.41%9.43M

36.46%9.98M

17.32%7.88M

37.11%35.44M

68.17%13.05M

34.33%8.39M

Operating expense

26.78%3.9M

16.54%3.59M

23.90%13.32M

-3.73%4.31M

4.25%2.45M

11.87%3.07M

26.89%3.08M

-0.14%10.75M

46.21%4.47M

-28.56%2.35M

Selling and administrative expenses

32.48%5.98M

24.40%5.2M

43.25%18.99M

24.62%6.84M

3.64%3.59M

19.72%4.51M

31.73%4.18M

9.96%13.26M

77.64%5.49M

-8.58%3.46M

-General and administrative expense

32.48%5.98M

24.40%5.2M

43.25%18.99M

24.62%6.84M

3.64%3.59M

19.72%4.51M

31.73%4.18M

9.96%13.26M

77.64%5.49M

-8.58%3.46M

Other operating expenses

----

-9.61%1.4M

----

70.64%1.55M

----

Total other operating income

44.68%2.08M

46.36%1.61M

74.30%7.07M

149.70%2.53M

2.34%1.14M

40.88%1.44M

47.45%1.1M

84.40%4.06M

8.15%1.01M

124.70%1.11M

Operating profit

79.24%12.38M

128.45%10.97M

46.53%36.18M

72.93%14.83M

15.59%6.98M

51.26%6.91M

11.91%4.8M

63.69%24.69M

82.46%8.58M

104.54%6.04M

Net non-operating interest income (expenses)

-486.43%-1.51M

-216.02%-1.38M

-98.62%-3.19M

-163.58%-1.25M

15.78%-363K

28.93%-258K

-27.03%-437K

-29.35%-1.61M

-41.18%-475K

-86.58%-431K

Non-operating interest expense

486.43%1.51M

216.02%1.38M

249.45%1.6M

163.58%1.25M

-15.78%363K

-28.93%258K

27.03%437K

20.09%459.28K

190.90%475K

86.58%431K

Total other finance cost

----

38.20%1.58M

----

33.48%1.15M

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

45.98%-47K

-354K

-7,001,500.00%-210.05K

-72K

-51K

-87K

-3

Special income (charges)

-446.38%-6.22M

-5.12M

-153.24%-1.14M

Less:Write off

----

446.38%6.22M

--5.12M

----

153.24%1.14M

--0

----

Other non-operating income (expenses)

Income before tax

64.89%10.82M

111.57%9.23M

21.04%26.57M

3.53%8.39M

17.09%6.56M

56.11%6.56M

10.59%4.36M

63.87%21.95M

106.93%8.1M

106.07%5.61M

Income tax

-1.70%1.79M

200.29%3.11M

11.16%6.49M

-42.97%1.31M

5.00%1.58M

75.36%1.82M

5.18%1.04M

74.68%5.84M

185.90%2.3M

83.82%1.5M

Net income

90.49%9.03M

83.99%6.13M

24.62%20.08M

21.93%7.08M

21.51%4.99M

49.79%4.74M

12.39%3.33M

60.28%16.11M

86.55%5.81M

115.60%4.11M

Net income continuous operations

90.49%9.03M

83.99%6.13M

24.62%20.08M

21.93%7.08M

21.51%4.99M

49.79%4.74M

12.39%3.33M

60.28%16.11M

86.55%5.81M

115.60%4.11M

Noncontrolling interests

92.86%-1K

-700.00%-72K

-1,668.96%-135.4K

-26K

-2,300.00%-48K

-180.00%-14K

-9K

72.24%-7.65K

-2K

Net income attributable to the company

89.95%9.03M

85.65%6.2M

25.40%20.21M

22.37%7.11M

22.62%5.04M

50.00%4.76M

12.69%3.34M

59.92%16.12M

85.15%5.81M

115.70%4.11M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

89.95%9.03M

85.65%6.2M

25.40%20.21M

22.37%7.11M

22.62%5.04M

50.00%4.76M

12.69%3.34M

59.92%16.12M

85.15%5.81M

115.70%4.11M

Gross dividend payment

Basic earnings per share

68.42%0.0192

70.00%0.0136

20.87%0.0475

12.68%0.016

17.65%0.012

42.50%0.0114

5.26%0.008

50.57%0.0393

75.31%0.0142

108.16%0.0102

Diluted earnings per share

76.24%0.0178

76.06%0.0125

25.29%0.0431

17.74%0.0146

17.98%0.0105

44.29%0.0101

9.23%0.0071

37.60%0.0344

77.14%0.0124

81.63%0.0089

Dividend per share

-6.67%0.014

340.00%0.022

0.015

40.00%0.007

0.005

Accounting Standards

NonUS-GAAP

	(Q2)Dec 31, 2025	(Q1)Sep 30, 2025	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(Q3)Mar 31, 2025	(Q2)Dec 31, 2024	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024
Total revenue	28.41%102.79M	78.41%88.11M	55.58%353.47M	135.79%134.95M	18.87%89.17M	63.93%80.05M	7.00%49.39M	33.02%227.19M	26.51%57.23M	68.35%75.01M
Cost of revenue	23.47%86.51M	77.21%73.56M	58.52%303.97M	162.11%115.81M	19.69%79.74M	68.77%70.07M	5.25%41.51M	32.29%191.75M	17.88%44.18M	73.90%66.62M
Gross profit	63.09%16.28M	84.74%14.55M	39.67%49.5M	46.66%19.14M	12.41%9.43M	36.46%9.98M	17.32%7.88M	37.11%35.44M	68.17%13.05M	34.33%8.39M
Operating expense	26.78%3.9M	16.54%3.59M	23.90%13.32M	-3.73%4.31M	4.25%2.45M	11.87%3.07M	26.89%3.08M	-0.14%10.75M	46.21%4.47M	-28.56%2.35M
Selling and administrative expenses	32.48%5.98M	24.40%5.2M	43.25%18.99M	24.62%6.84M	3.64%3.59M	19.72%4.51M	31.73%4.18M	9.96%13.26M	77.64%5.49M	-8.58%3.46M
-General and administrative expense	32.48%5.98M	24.40%5.2M	43.25%18.99M	24.62%6.84M	3.64%3.59M	19.72%4.51M	31.73%4.18M	9.96%13.26M	77.64%5.49M	-8.58%3.46M
Other operating expenses	----	----	-9.61%1.4M	----	----	----	----	70.64%1.55M	----	----
Total other operating income	44.68%2.08M	46.36%1.61M	74.30%7.07M	149.70%2.53M	2.34%1.14M	40.88%1.44M	47.45%1.1M	84.40%4.06M	8.15%1.01M	124.70%1.11M
Operating profit	79.24%12.38M	128.45%10.97M	46.53%36.18M	72.93%14.83M	15.59%6.98M	51.26%6.91M	11.91%4.8M	63.69%24.69M	82.46%8.58M	104.54%6.04M
Net non-operating interest income (expenses)	-486.43%-1.51M	-216.02%-1.38M	-98.62%-3.19M	-163.58%-1.25M	15.78%-363K	28.93%-258K	-27.03%-437K	-29.35%-1.61M	-41.18%-475K	-86.58%-431K
Non-operating interest expense	486.43%1.51M	216.02%1.38M	249.45%1.6M	163.58%1.25M	-15.78%363K	-28.93%258K	27.03%437K	20.09%459.28K	190.90%475K	86.58%431K
Total other finance cost	----	----	38.20%1.58M	----	----	----	----	33.48%1.15M	----	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	45.98%-47K	-354K	-7,001,500.00%-210.05K	-72K	-51K	-87K	0	-3	0	0
Special income (charges)			-446.38%-6.22M	-5.12M				-153.24%-1.14M	0
Less:Write off	----	----	446.38%6.22M	--5.12M	----	----	----	153.24%1.14M	--0	----
Other non-operating income (expenses)
Income before tax	64.89%10.82M	111.57%9.23M	21.04%26.57M	3.53%8.39M	17.09%6.56M	56.11%6.56M	10.59%4.36M	63.87%21.95M	106.93%8.1M	106.07%5.61M
Income tax	-1.70%1.79M	200.29%3.11M	11.16%6.49M	-42.97%1.31M	5.00%1.58M	75.36%1.82M	5.18%1.04M	74.68%5.84M	185.90%2.3M	83.82%1.5M
Net income	90.49%9.03M	83.99%6.13M	24.62%20.08M	21.93%7.08M	21.51%4.99M	49.79%4.74M	12.39%3.33M	60.28%16.11M	86.55%5.81M	115.60%4.11M
Net income continuous operations	90.49%9.03M	83.99%6.13M	24.62%20.08M	21.93%7.08M	21.51%4.99M	49.79%4.74M	12.39%3.33M	60.28%16.11M	86.55%5.81M	115.60%4.11M
Noncontrolling interests	92.86%-1K	-700.00%-72K	-1,668.96%-135.4K	-26K	-2,300.00%-48K	-180.00%-14K	-9K	72.24%-7.65K	0	-2K
Net income attributable to the company	89.95%9.03M	85.65%6.2M	25.40%20.21M	22.37%7.11M	22.62%5.04M	50.00%4.76M	12.69%3.34M	59.92%16.12M	85.15%5.81M	115.70%4.11M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	89.95%9.03M	85.65%6.2M	25.40%20.21M	22.37%7.11M	22.62%5.04M	50.00%4.76M	12.69%3.34M	59.92%16.12M	85.15%5.81M	115.70%4.11M
Gross dividend payment
Basic earnings per share	68.42%0.0192	70.00%0.0136	20.87%0.0475	12.68%0.016	17.65%0.012	42.50%0.0114	5.26%0.008	50.57%0.0393	75.31%0.0142	108.16%0.0102
Diluted earnings per share	76.24%0.0178	76.06%0.0125	25.29%0.0431	17.74%0.0146	17.98%0.0105	44.29%0.0101	9.23%0.0071	37.60%0.0344	77.14%0.0124	81.63%0.0089
Dividend per share	-6.67%0.014	0	340.00%0.022	0	0	0.015	40.00%0.007	0.005	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm