HK Stock MarketDetailed Quotes

JY GRANDMARK (02231)

Watchlist
  • 0.029
  • -0.003-9.38%
Market Closed May 21 15:29 CST
47.74MMarket Cap-0.11P/E (TTM)

JY GRANDMARK (02231) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-796.83%-495.27M
----
97.42%-55.22M
----
-141.33%-2.14B
----
-546.54%-887.83M
----
-58.44%198.82M
----
Profit adjustment
Interest (income) - adjustment
79.80%-245K
----
91.02%-1.21M
----
26.03%-13.51M
----
0.88%-18.27M
----
13.12%-18.43M
----
Interest expense - adjustment
----
----
----
----
86.96%-12K
----
96.37%-92K
----
34.16%-2.53M
----
Attributable subsidiary (profit) loss
114.89%14K
----
-101.03%-94K
----
401.84%9.17M
----
87.15%-3.04M
----
55.47%-23.63M
----
Impairment and provisions:
-8.90%272.97M
----
-83.99%299.64M
----
152.43%1.87B
----
12,605.19%741.6M
----
568.61%5.84M
----
-Impairment of property, plant and equipment (reversal)
5.95%163.71M
----
732.07%154.52M
----
--18.57M
----
----
----
----
----
-Other impairments and provisions
-24.71%109.26M
----
-92.17%145.13M
----
149.93%1.85B
----
12,605.19%741.6M
----
568.61%5.84M
----
Revaluation surplus:
-91.02%1.1M
----
45.75%12.25M
----
-47.21%8.4M
----
163.90%15.92M
----
63.39%-24.91M
----
-Fair value of investment properties (increase)
-91.02%1.1M
----
45.75%12.25M
----
-47.21%8.4M
----
72.89%15.92M
----
113.53%9.21M
----
-Other fair value changes
----
----
----
----
----
----
----
----
---34.12M
----
Asset sale loss (gain):
1,910.79%23.1M
----
-67.71%1.15M
----
-97.00%3.56M
----
151,934.62%118.59M
----
125.32%78K
----
-Loss (gain) from sale of subsidiary company
---650K
----
----
----
-127.01%-34.32M
----
--127.06M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
164.17%27.34M
----
-608,757.14%-42.61M
----
100.08%7K
----
-10,962.82%-8.47M
----
149.68%78K
----
-Loss (gain) from selling other assets
-108.20%-3.59M
----
15.55%43.76M
----
--37.87M
----
----
----
----
----
Depreciation and amortization:
-22.10%16.86M
----
-21.42%21.64M
----
-5.72%27.54M
----
0.47%29.21M
----
4.72%29.08M
----
-Depreciation
-22.10%16.86M
----
-21.42%21.64M
----
-5.72%27.54M
----
0.47%29.21M
----
4.72%29.08M
----
Financial expense
274.66%131.11M
----
117.60%35M
----
-41.94%16.08M
----
129.60%27.7M
----
-67.72%12.06M
----
Exchange Loss (gain)
159.48%3.22M
----
-248.84%-5.41M
----
-78.76%3.64M
----
30,128.07%17.12M
----
99.67%-57K
----
Special items
---1.4M
----
----
----
199.82%145.43M
----
-189.32%-145.69M
----
-46.89%163.11M
----
Operating profit before the change of operating capital
-115.77%-48.53M
----
537.87%307.74M
----
32.92%-70.28M
----
-130.87%-104.77M
----
-50.64%339.42M
----
Change of operating capital
Developing property (increase)decrease
-85.34%383.84M
----
1,013.98%2.62B
----
58.98%-286.47M
----
65.76%-698.4M
----
-676.65%-2.04B
----
Accounts receivable (increase)decrease
171.63%116.39M
----
-211.76%-162.49M
----
233.52%145.39M
----
-109.53%-108.89M
----
178.28%1.14B
----
Accounts payable increase (decrease)
-108.17%-269.13M
----
-217.70%-129.28M
----
64.43%109.84M
----
112.17%66.8M
----
-465.98%-548.96M
----
Special items for working capital changes
94.74%-138.14M
----
-430.15%-2.62B
----
-54.26%794.88M
----
718.87%1.74B
----
-701.86%-280.79M
----
Cash  from business operations
344.02%44.43M
925.31%60.07M
-98.56%10.01M
-98.99%5.86M
-22.31%693.36M
42.56%581.09M
164.32%892.46M
738.86%407.6M
-18.95%-1.39B
68.85%-63.8M
Other taxs
39.85%-10.52M
-523.52%-8.94M
63.45%-17.49M
94.01%-1.43M
41.06%-47.87M
67.21%-23.94M
37.69%-81.21M
-39.44%-73.01M
2.91%-130.34M
60.95%-52.36M
Interest paid - operating
87.13%-12.56M
37.62%-12.39M
65.03%-97.6M
85.62%-19.86M
11.78%-279.06M
10.22%-138.1M
-19.94%-316.32M
-32.89%-153.83M
-4.90%-263.74M
-5.72%-115.76M
Special items of business
----
----
----
----
123.68%5.63M
----
-137.33%-23.79M
----
432.58%63.72M
----
Net cash from operations
120.32%21.35M
351.07%38.75M
-128.24%-105.08M
-103.68%-15.43M
-21.03%372.06M
131.82%419.05M
127.43%471.14M
177.94%180.76M
-9.33%-1.72B
48.28%-231.92M
Cash flow from investment activities
Interest received - investment
-79.80%245K
-73.79%201K
-69.88%1.21M
-69.49%767K
-40.43%4.03M
-34.70%2.51M
-63.32%6.76M
-24.95%3.85M
-26.45%18.43M
-50.54%5.13M
Dividend received - investment
----
----
----
----
----
----
116.67%65M
--30M
--30M
----
Loan receivable (increase) decrease
54.32%-19.03M
---9.38M
-161.77%-41.66M
----
130.27%67.43M
3.18%-82.59M
-1,191.71%-222.73M
-260.33%-85.31M
84.51%-17.24M
409,407.69%53.21M
Sale of fixed assets
-91.37%8.61M
11.48%670K
398,756.00%99.71M
7,412.50%601K
-99.88%25K
-99.96%8K
28,989.86%20.07M
--19.84M
-77.30%69K
----
Purchase of fixed assets
-193.22%-346K
-921.21%-674K
86.76%-118K
86.96%-66K
72.60%-891K
66.31%-506K
56.34%-3.25M
42.72%-1.5M
25.21%-7.45M
-0.92%-2.62M
Purchase of intangible assets
----
----
----
----
----
----
----
-50.69%-1.52M
----
-141.63%-1.01M
Sale of subsidiaries
--6.06M
--6.51M
----
----
222.69%121.98M
--30.68M
--37.8M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-102.96%-11.8M
-102.96%-11.8M
Recovery of cash from investments
-47.16%23.24M
--19.2M
-56.78%43.97M
----
-77.17%101.73M
-54.53%56.87M
-54.90%445.55M
--125.05M
--987.82M
----
Cash on investment
----
---392K
----
----
91.02%-40.02M
67.99%-40.02M
57.19%-445.46M
-1,036.36%-125M
-3,754.20%-1.04B
---11M
Other items in the investment business
----
----
----
----
----
----
----
----
--17.45M
----
Net cash from investment operations
-81.80%18.77M
1,139.48%16.14M
-59.45%103.13M
103.94%1.3M
364.18%254.29M
4.45%-33.05M
-312.06%-96.26M
-208.41%-34.59M
84.01%-23.36M
760.35%31.91M
Net cash before financing
2,151.38%40.13M
488.40%54.89M
-100.31%-1.96M
-103.66%-14.13M
67.08%626.35M
164.07%386M
121.53%374.88M
173.08%146.17M
-1.39%-1.74B
55.87%-200.01M
Cash flow from financing activities
New borrowing
13.01%100.58M
-25.93%40M
477.70%89M
--54M
-92.94%15.41M
----
-83.04%218.13M
-75.39%151.28M
-67.41%1.29B
-73.25%614.64M
Refund
43.48%-139.74M
43.90%-73.43M
65.89%-247.23M
65.48%-130.89M
54.78%-724.87M
55.22%-379.13M
-213.59%-1.6B
-94.71%-846.68M
82.70%-511.15M
71.24%-434.84M
Dividends paid - financing
----
----
----
----
----
----
94.26%-15.97M
----
-32.77%-278.24M
-36.69%-205.66M
Absorb investment income
----
----
--53.56M
----
----
----
-8.43%126.1M
----
-89.60%137.7M
--137.7M
Other items of the financing business
-98.38%87K
----
-73.87%5.36M
----
-53.41%20.5M
----
-61.59%44M
-113.18%-26M
-84.38%114.56M
3,642.40%197.28M
Net cash from financing operations
60.46%-40.56M
55.47%-35.01M
85.18%-102.57M
79.39%-78.62M
44.07%-692.11M
47.33%-381.49M
-265.97%-1.24B
-337.49%-724.33M
-73.68%745.57M
-51.11%304.99M
Effect of rate
-110.17%-71K
-400.00%-40K
-81.36%698K
-104.37%-8K
-80.43%3.75M
-97.33%183K
264.33%19.14M
229.74%6.85M
66.10%-11.65M
-162.15%-5.28M
Net Cash
99.59%-433K
121.44%19.88M
-58.95%-104.53M
-2,158.34%-92.75M
92.38%-65.76M
100.78%4.51M
13.37%-862.51M
-650.73%-578.16M
-189.29%-995.62M
-38.47%104.98M
Begining period cash
-83.06%21.18M
-83.06%21.17M
-33.16%125.01M
-33.16%125.01M
-81.85%187.03M
-81.85%187.03M
-49.43%1.03B
-49.43%1.03B
112.94%2.04B
112.94%2.04B
Cash at the end
-2.38%20.67M
27.18%41.02M
-83.06%21.18M
-83.18%32.25M
-33.16%125.01M
-58.24%191.71M
-81.85%187.03M
-78.52%459.08M
-49.43%1.03B
88.14%2.14B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
--
--
--
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -796.83%-495.27M----97.42%-55.22M-----141.33%-2.14B-----546.54%-887.83M-----58.44%198.82M----
Profit adjustment
Interest (income) - adjustment 79.80%-245K----91.02%-1.21M----26.03%-13.51M----0.88%-18.27M----13.12%-18.43M----
Interest expense - adjustment ----------------86.96%-12K----96.37%-92K----34.16%-2.53M----
Attributable subsidiary (profit) loss 114.89%14K-----101.03%-94K----401.84%9.17M----87.15%-3.04M----55.47%-23.63M----
Impairment and provisions: -8.90%272.97M-----83.99%299.64M----152.43%1.87B----12,605.19%741.6M----568.61%5.84M----
-Impairment of property, plant and equipment (reversal) 5.95%163.71M----732.07%154.52M------18.57M--------------------
-Other impairments and provisions -24.71%109.26M-----92.17%145.13M----149.93%1.85B----12,605.19%741.6M----568.61%5.84M----
Revaluation surplus: -91.02%1.1M----45.75%12.25M-----47.21%8.4M----163.90%15.92M----63.39%-24.91M----
-Fair value of investment properties (increase) -91.02%1.1M----45.75%12.25M-----47.21%8.4M----72.89%15.92M----113.53%9.21M----
-Other fair value changes -----------------------------------34.12M----
Asset sale loss (gain): 1,910.79%23.1M-----67.71%1.15M-----97.00%3.56M----151,934.62%118.59M----125.32%78K----
-Loss (gain) from sale of subsidiary company ---650K-------------127.01%-34.32M------127.06M------------
-Loss (gain) on sale of property, machinery and equipment 164.17%27.34M-----608,757.14%-42.61M----100.08%7K-----10,962.82%-8.47M----149.68%78K----
-Loss (gain) from selling other assets -108.20%-3.59M----15.55%43.76M------37.87M--------------------
Depreciation and amortization: -22.10%16.86M-----21.42%21.64M-----5.72%27.54M----0.47%29.21M----4.72%29.08M----
-Depreciation -22.10%16.86M-----21.42%21.64M-----5.72%27.54M----0.47%29.21M----4.72%29.08M----
Financial expense 274.66%131.11M----117.60%35M-----41.94%16.08M----129.60%27.7M-----67.72%12.06M----
Exchange Loss (gain) 159.48%3.22M-----248.84%-5.41M-----78.76%3.64M----30,128.07%17.12M----99.67%-57K----
Special items ---1.4M------------199.82%145.43M-----189.32%-145.69M-----46.89%163.11M----
Operating profit before the change of operating capital -115.77%-48.53M----537.87%307.74M----32.92%-70.28M-----130.87%-104.77M-----50.64%339.42M----
Change of operating capital
Developing property (increase)decrease -85.34%383.84M----1,013.98%2.62B----58.98%-286.47M----65.76%-698.4M-----676.65%-2.04B----
Accounts receivable (increase)decrease 171.63%116.39M-----211.76%-162.49M----233.52%145.39M-----109.53%-108.89M----178.28%1.14B----
Accounts payable increase (decrease) -108.17%-269.13M-----217.70%-129.28M----64.43%109.84M----112.17%66.8M-----465.98%-548.96M----
Special items for working capital changes 94.74%-138.14M-----430.15%-2.62B-----54.26%794.88M----718.87%1.74B-----701.86%-280.79M----
Cash  from business operations 344.02%44.43M925.31%60.07M-98.56%10.01M-98.99%5.86M-22.31%693.36M42.56%581.09M164.32%892.46M738.86%407.6M-18.95%-1.39B68.85%-63.8M
Other taxs 39.85%-10.52M-523.52%-8.94M63.45%-17.49M94.01%-1.43M41.06%-47.87M67.21%-23.94M37.69%-81.21M-39.44%-73.01M2.91%-130.34M60.95%-52.36M
Interest paid - operating 87.13%-12.56M37.62%-12.39M65.03%-97.6M85.62%-19.86M11.78%-279.06M10.22%-138.1M-19.94%-316.32M-32.89%-153.83M-4.90%-263.74M-5.72%-115.76M
Special items of business ----------------123.68%5.63M-----137.33%-23.79M----432.58%63.72M----
Net cash from operations 120.32%21.35M351.07%38.75M-128.24%-105.08M-103.68%-15.43M-21.03%372.06M131.82%419.05M127.43%471.14M177.94%180.76M-9.33%-1.72B48.28%-231.92M
Cash flow from investment activities
Interest received - investment -79.80%245K-73.79%201K-69.88%1.21M-69.49%767K-40.43%4.03M-34.70%2.51M-63.32%6.76M-24.95%3.85M-26.45%18.43M-50.54%5.13M
Dividend received - investment ------------------------116.67%65M--30M--30M----
Loan receivable (increase) decrease 54.32%-19.03M---9.38M-161.77%-41.66M----130.27%67.43M3.18%-82.59M-1,191.71%-222.73M-260.33%-85.31M84.51%-17.24M409,407.69%53.21M
Sale of fixed assets -91.37%8.61M11.48%670K398,756.00%99.71M7,412.50%601K-99.88%25K-99.96%8K28,989.86%20.07M--19.84M-77.30%69K----
Purchase of fixed assets -193.22%-346K-921.21%-674K86.76%-118K86.96%-66K72.60%-891K66.31%-506K56.34%-3.25M42.72%-1.5M25.21%-7.45M-0.92%-2.62M
Purchase of intangible assets -----------------------------50.69%-1.52M-----141.63%-1.01M
Sale of subsidiaries --6.06M--6.51M--------222.69%121.98M--30.68M--37.8M------------
Acquisition of subsidiaries ---------------------------------102.96%-11.8M-102.96%-11.8M
Recovery of cash from investments -47.16%23.24M--19.2M-56.78%43.97M-----77.17%101.73M-54.53%56.87M-54.90%445.55M--125.05M--987.82M----
Cash on investment -------392K--------91.02%-40.02M67.99%-40.02M57.19%-445.46M-1,036.36%-125M-3,754.20%-1.04B---11M
Other items in the investment business ----------------------------------17.45M----
Net cash from investment operations -81.80%18.77M1,139.48%16.14M-59.45%103.13M103.94%1.3M364.18%254.29M4.45%-33.05M-312.06%-96.26M-208.41%-34.59M84.01%-23.36M760.35%31.91M
Net cash before financing 2,151.38%40.13M488.40%54.89M-100.31%-1.96M-103.66%-14.13M67.08%626.35M164.07%386M121.53%374.88M173.08%146.17M-1.39%-1.74B55.87%-200.01M
Cash flow from financing activities
New borrowing 13.01%100.58M-25.93%40M477.70%89M--54M-92.94%15.41M-----83.04%218.13M-75.39%151.28M-67.41%1.29B-73.25%614.64M
Refund 43.48%-139.74M43.90%-73.43M65.89%-247.23M65.48%-130.89M54.78%-724.87M55.22%-379.13M-213.59%-1.6B-94.71%-846.68M82.70%-511.15M71.24%-434.84M
Dividends paid - financing ------------------------94.26%-15.97M-----32.77%-278.24M-36.69%-205.66M
Absorb investment income ----------53.56M-------------8.43%126.1M-----89.60%137.7M--137.7M
Other items of the financing business -98.38%87K-----73.87%5.36M-----53.41%20.5M-----61.59%44M-113.18%-26M-84.38%114.56M3,642.40%197.28M
Net cash from financing operations 60.46%-40.56M55.47%-35.01M85.18%-102.57M79.39%-78.62M44.07%-692.11M47.33%-381.49M-265.97%-1.24B-337.49%-724.33M-73.68%745.57M-51.11%304.99M
Effect of rate -110.17%-71K-400.00%-40K-81.36%698K-104.37%-8K-80.43%3.75M-97.33%183K264.33%19.14M229.74%6.85M66.10%-11.65M-162.15%-5.28M
Net Cash 99.59%-433K121.44%19.88M-58.95%-104.53M-2,158.34%-92.75M92.38%-65.76M100.78%4.51M13.37%-862.51M-650.73%-578.16M-189.29%-995.62M-38.47%104.98M
Begining period cash -83.06%21.18M-83.06%21.17M-33.16%125.01M-33.16%125.01M-81.85%187.03M-81.85%187.03M-49.43%1.03B-49.43%1.03B112.94%2.04B112.94%2.04B
Cash at the end -2.38%20.67M27.18%41.02M-83.06%21.18M-83.18%32.25M-33.16%125.01M-58.24%191.71M-81.85%187.03M-78.52%459.08M-49.43%1.03B88.14%2.14B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion------
Auditor ------------PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More