HK Stock MarketDetailed Quotes

MICROTECH MED-B (02235)

Watchlist
  • 8.000
  • -0.040-0.50%
Market Closed May 21 14:57 CST
3.33BMarket Cap74.77P/E (TTM)

MICROTECH MED-B (02235) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
163.61%40.15M
----
49.51%-63.12M
----
-256.75%-125.02M
----
27.23%-35.04M
----
60.29%-48.15M
---19.06M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
-881.31%-23.32M
---9.4M
Investment loss (gain)
-334.53%-6.12M
----
-32,340.68%-1.41M
----
--4.37K
----
----
----
79.68%-1.17M
---963K
Impairment and provisions:
104.49%10.65M
----
15.42%5.21M
----
-8.72%4.51M
----
178.35%4.94M
----
504.08%1.78M
--641K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
416.04%547K
--298K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
553.72%1.23M
--343K
-Other impairments and provisions
104.49%10.65M
----
15.42%5.21M
----
-8.72%4.51M
----
--4.94M
----
----
----
Revaluation surplus:
138.43%34K
----
-666.34%-88.46K
----
--15.62K
----
----
----
----
----
-Other fair value changes
138.43%34K
----
-666.34%-88.46K
----
--15.62K
----
----
----
----
----
Asset sale loss (gain):
---7.37K
----
----
----
----
----
118.47%8.31K
----
80.18%-45K
----
-Loss (gain) on sale of property, machinery and equipment
---7.37K
----
----
----
----
----
118.47%8.31K
----
80.18%-45K
----
Depreciation and amortization:
13.30%13.71M
----
8.32%12.1M
----
6.57%11.17M
----
25.83%10.48M
----
51.93%8.33M
--3.94M
-Amortization of intangible assets
5.47%1.83M
----
-6.44%1.74M
----
-11.73%1.86M
----
18.14%2.11M
----
4.64%1.78M
--844K
-Other depreciation and amortization
--425.11K
----
----
----
----
----
----
----
----
----
Financial expense
50.72%-24.5M
----
0.71%-49.72M
----
22.45%-50.08M
----
-379,971.05%-64.58M
----
-94.48%17K
--2K
Exchange Loss (gain)
----
----
----
----
----
----
----
----
682.01%16.48M
--864K
Special items
----
----
----
----
----
----
----
----
-88.82%12.43M
--12.43M
Operating profit before the change of operating capital
----
----
----
----
----
----
----
----
-228.24%-33.65M
---11.55M
Change of operating capital
Inventory (increase) decrease
-199.93%-37.38M
----
-157.43%-12.46M
----
161.28%21.7M
----
-117.40%-35.41M
----
-64.69%-16.29M
---5.34M
Accounts receivable (increase)decrease
34.68%-38.72M
----
-117.99%-59.28M
----
-55.32%-27.19M
----
6.07%-17.51M
----
-426.70%-18.64M
---5.41M
Accounts payable increase (decrease)
62.24%68.33M
----
264.29%42.12M
----
-36.10%11.56M
----
-19.86%18.09M
----
310.12%22.58M
--3.98M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
-3,444.98%-15.99M
--332K
Special items for working capital changes
----
----
----
----
----
----
----
----
-196.38%-5.54M
---1.25M
Cash  from business operations
----
----
----
----
----
----
----
----
-465.07%-67.53M
---19.23M
Interest received - operating
----
----
----
----
----
----
----
----
881.31%23.32M
--9.4M
Special items of business
7.57%6.46M
105.78%4.43M
1,750.42%6M
-141.01%-76.64M
12,842.79%324.52K
-20.21%-31.8M
--2.51K
---26.46M
----
----
Net cash from operations
127.03%32.61M
105.78%4.43M
21.14%-120.65M
-141.01%-76.64M
-28.56%-153M
-20.21%-31.8M
-169.16%-119.01M
-169.21%-26.46M
-361.79%-44.22M
---9.83M
Cash flow from investment activities
Dividend received - investment
--36.99K
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.00%10M
--10M
Sale of fixed assets
--29.38K
----
----
----
----
----
----
----
-88.46%45K
----
Purchase of fixed assets
53.25%-38.92M
19.48%-33.67M
-190.08%-83.24M
-939.99%-41.81M
3.64%-28.7M
71.31%-4.02M
-69.22%-29.78M
-136.11%-14.01M
31.40%-17.6M
---5.94M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-3,907.14%-1.12M
---182K
Recovery of cash from investments
----
----
----
----
----
----
----
----
-49.59%106.36M
--95M
Other items in the investment business
-257.58%-322.08M
-141.96%-102.96M
139.92%204.39M
157.73%245.39M
-42.36%-512.01M
---425.09M
---359.66M
----
----
--922K
Net cash from investment operations
-397.91%-360.93M
-167.11%-136.63M
122.41%121.16M
147.44%203.59M
-38.84%-540.7M
-2,962.24%-429.11M
-498.66%-389.44M
-114.04%-14.01M
8,094.11%97.69M
--99.81M
Net cash before financing
-64,425.90%-328.32M
-204.14%-132.2M
100.07%510.4K
127.54%126.94M
-36.43%-693.7M
-1,038.96%-460.91M
-1,050.88%-508.46M
-144.98%-40.47M
595.25%53.47M
--89.98M
Cash flow from financing activities
New borrowing
30.35%63.87M
50.00%30M
--49M
--20M
----
----
----
----
----
----
Refund
----
----
---49M
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
----
----
--1.66B
----
Interest paid - financing
----
----
----
----
----
----
----
----
94.69%-17K
---2K
Dividends paid - financing
96.66%-22.12K
---61.67K
---663.01K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---83.01M
---10.13M
Other items of the financing business
77.95%-7.16M
76.97%-3.33M
-38.46%-32.49M
-5,009.10%-14.46M
-14.06%-23.46M
98.64%-282.94K
---20.57M
---20.79M
----
----
Net cash from financing operations
270.99%56.68M
379.92%26.61M
-41.28%-33.15M
2,059.62%5.54M
-14.06%-23.46M
98.64%-282.94K
-101.31%-20.57M
-104.34%-20.79M
207.89%1.57B
---10.17M
Effect of rate
-379.06%-16.41M
-324.24%-5.42M
456.54%5.88M
-25.39%2.41M
-106.08%-1.65M
-76.90%3.24M
264.47%27.1M
1,721.88%14.01M
-682.01%-16.48M
---864K
Net Cash
-732.22%-271.64M
-179.70%-105.59M
95.45%-32.64M
128.73%132.49M
-35.56%-717.16M
-652.94%-461.2M
-132.50%-529.03M
-176.75%-61.25M
225.22%1.63B
--79.81M
Begining period cash
-7.32%338.68M
-7.32%338.68M
-66.30%365.44M
-66.30%365.44M
-31.64%1.08B
-49.59%1.08B
193.85%1.59B
298.48%2.15B
1,202.98%539.8M
--539.8M
Cash at the end
-85.05%50.63M
-54.50%227.67M
-7.32%338.68M
-20.11%500.34M
-66.30%365.44M
-70.23%626.29M
-49.59%1.08B
240.00%2.1B
298.48%2.15B
--618.74M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianjian Certified Public Accountants (Special General Partnership)
--
Tianjian Certified Public Accountants (Special General Partnership)
--
Tianjian Certified Public Accountants (Special General Partnership)
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 163.61%40.15M----49.51%-63.12M-----256.75%-125.02M----27.23%-35.04M----60.29%-48.15M---19.06M
Profit adjustment
Interest (income) - adjustment ---------------------------------881.31%-23.32M---9.4M
Investment loss (gain) -334.53%-6.12M-----32,340.68%-1.41M------4.37K------------79.68%-1.17M---963K
Impairment and provisions: 104.49%10.65M----15.42%5.21M-----8.72%4.51M----178.35%4.94M----504.08%1.78M--641K
-Impairmen of inventory (reversal) --------------------------------416.04%547K--298K
-Impairment of trade receivables (reversal) --------------------------------553.72%1.23M--343K
-Other impairments and provisions 104.49%10.65M----15.42%5.21M-----8.72%4.51M------4.94M------------
Revaluation surplus: 138.43%34K-----666.34%-88.46K------15.62K--------------------
-Other fair value changes 138.43%34K-----666.34%-88.46K------15.62K--------------------
Asset sale loss (gain): ---7.37K--------------------118.47%8.31K----80.18%-45K----
-Loss (gain) on sale of property, machinery and equipment ---7.37K--------------------118.47%8.31K----80.18%-45K----
Depreciation and amortization: 13.30%13.71M----8.32%12.1M----6.57%11.17M----25.83%10.48M----51.93%8.33M--3.94M
-Amortization of intangible assets 5.47%1.83M-----6.44%1.74M-----11.73%1.86M----18.14%2.11M----4.64%1.78M--844K
-Other depreciation and amortization --425.11K------------------------------------
Financial expense 50.72%-24.5M----0.71%-49.72M----22.45%-50.08M-----379,971.05%-64.58M-----94.48%17K--2K
Exchange Loss (gain) --------------------------------682.01%16.48M--864K
Special items ---------------------------------88.82%12.43M--12.43M
Operating profit before the change of operating capital ---------------------------------228.24%-33.65M---11.55M
Change of operating capital
Inventory (increase) decrease -199.93%-37.38M-----157.43%-12.46M----161.28%21.7M-----117.40%-35.41M-----64.69%-16.29M---5.34M
Accounts receivable (increase)decrease 34.68%-38.72M-----117.99%-59.28M-----55.32%-27.19M----6.07%-17.51M-----426.70%-18.64M---5.41M
Accounts payable increase (decrease) 62.24%68.33M----264.29%42.12M-----36.10%11.56M-----19.86%18.09M----310.12%22.58M--3.98M
prepayments (increase)decrease ---------------------------------3,444.98%-15.99M--332K
Special items for working capital changes ---------------------------------196.38%-5.54M---1.25M
Cash  from business operations ---------------------------------465.07%-67.53M---19.23M
Interest received - operating --------------------------------881.31%23.32M--9.4M
Special items of business 7.57%6.46M105.78%4.43M1,750.42%6M-141.01%-76.64M12,842.79%324.52K-20.21%-31.8M--2.51K---26.46M--------
Net cash from operations 127.03%32.61M105.78%4.43M21.14%-120.65M-141.01%-76.64M-28.56%-153M-20.21%-31.8M-169.16%-119.01M-169.21%-26.46M-361.79%-44.22M---9.83M
Cash flow from investment activities
Dividend received - investment --36.99K------------------------------------
Decrease in deposits (increase) --------------------------------200.00%10M--10M
Sale of fixed assets --29.38K-----------------------------88.46%45K----
Purchase of fixed assets 53.25%-38.92M19.48%-33.67M-190.08%-83.24M-939.99%-41.81M3.64%-28.7M71.31%-4.02M-69.22%-29.78M-136.11%-14.01M31.40%-17.6M---5.94M
Purchase of intangible assets ---------------------------------3,907.14%-1.12M---182K
Recovery of cash from investments ---------------------------------49.59%106.36M--95M
Other items in the investment business -257.58%-322.08M-141.96%-102.96M139.92%204.39M157.73%245.39M-42.36%-512.01M---425.09M---359.66M----------922K
Net cash from investment operations -397.91%-360.93M-167.11%-136.63M122.41%121.16M147.44%203.59M-38.84%-540.7M-2,962.24%-429.11M-498.66%-389.44M-114.04%-14.01M8,094.11%97.69M--99.81M
Net cash before financing -64,425.90%-328.32M-204.14%-132.2M100.07%510.4K127.54%126.94M-36.43%-693.7M-1,038.96%-460.91M-1,050.88%-508.46M-144.98%-40.47M595.25%53.47M--89.98M
Cash flow from financing activities
New borrowing 30.35%63.87M50.00%30M--49M--20M------------------------
Refund -----------49M----------------------------
Issuing shares ----------------------------------1.66B----
Interest paid - financing --------------------------------94.69%-17K---2K
Dividends paid - financing 96.66%-22.12K---61.67K---663.01K----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------83.01M---10.13M
Other items of the financing business 77.95%-7.16M76.97%-3.33M-38.46%-32.49M-5,009.10%-14.46M-14.06%-23.46M98.64%-282.94K---20.57M---20.79M--------
Net cash from financing operations 270.99%56.68M379.92%26.61M-41.28%-33.15M2,059.62%5.54M-14.06%-23.46M98.64%-282.94K-101.31%-20.57M-104.34%-20.79M207.89%1.57B---10.17M
Effect of rate -379.06%-16.41M-324.24%-5.42M456.54%5.88M-25.39%2.41M-106.08%-1.65M-76.90%3.24M264.47%27.1M1,721.88%14.01M-682.01%-16.48M---864K
Net Cash -732.22%-271.64M-179.70%-105.59M95.45%-32.64M128.73%132.49M-35.56%-717.16M-652.94%-461.2M-132.50%-529.03M-176.75%-61.25M225.22%1.63B--79.81M
Begining period cash -7.32%338.68M-7.32%338.68M-66.30%365.44M-66.30%365.44M-31.64%1.08B-49.59%1.08B193.85%1.59B298.48%2.15B1,202.98%539.8M--539.8M
Cash at the end -85.05%50.63M-54.50%227.67M-7.32%338.68M-20.11%500.34M-66.30%365.44M-70.23%626.29M-49.59%1.08B240.00%2.1B298.48%2.15B--618.74M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)HKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianjian Certified Public Accountants (Special General Partnership)--Tianjian Certified Public Accountants (Special General Partnership)--Tianjian Certified Public Accountants (Special General Partnership)--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More