HK Stock MarketDetailed Quotes

SMIT (02239)

Watchlist
  • 0.940
  • -0.040-4.08%
Noon Break May 22 11:17 CST
305.44MMarket Cap-7.40P/E (TTM)

SMIT (02239) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
102.45%938.61K
----
-139.81%-38.37M
----
-123.80%-16M
----
704.72%67.22M
----
268.59%8.35M
----
Profit adjustment
Investment loss (gain)
-16.36%19.76M
----
1.68%23.62M
----
243.43%23.23M
----
--6.76M
----
----
----
Impairment and provisions:
158.56%127.62K
----
-670.89%-217.93K
----
-70.68%38.17K
----
192.39%130.21K
----
-244.94%-140.94K
----
-Impairmen of inventory (reversal)
161.69%334.05K
----
-421.55%-541.49K
----
-218.67%-103.82K
----
155.92%87.49K
----
-1,542.56%-156.46K
----
-Impairment of trade receivables (reversal)
-163.80%-206.43K
----
127.87%323.57K
----
232.38%142K
----
175.26%42.72K
----
-82.04%15.52K
----
Revaluation surplus:
-71.49%2.8M
----
23,322.05%9.82M
----
97.23%-42.28K
----
87.06%-1.53M
----
-490.60%-11.79M
----
-Other fair value changes
-71.49%2.8M
----
23,322.05%9.82M
----
97.23%-42.28K
----
87.06%-1.53M
----
-490.60%-11.79M
----
Asset sale loss (gain):
6,632.73%82.27K
----
100.01%1.22K
----
86.87%-11.22M
----
-7,958.27%-85.44M
----
81.26%-1.06M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
86.81%-11.35M
----
-9,600.49%-85.99M
----
85.06%-886.48K
----
-Loss (gain) on sale of property, machinery and equipment
6,632.73%82.27K
----
-99.02%1.22K
----
-77.39%125.28K
----
2,824.09%554K
----
-61.16%18.95K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
-184.61%-192.73K
----
Depreciation and amortization:
-11.67%5.18M
----
-6.37%5.87M
----
-57.44%6.27M
----
56.07%14.73M
----
166.92%9.44M
----
-Amortization of intangible assets
-17.06%3.05M
----
-7.72%3.68M
----
-53.16%3.99M
----
90.64%8.51M
----
635.02%4.47M
----
Financial expense
----
----
----
----
----
----
18.73%1.2M
----
427.14%1.01M
----
Special items
-6,532.33%-29.85M
----
-129.02%-450.01K
----
---196.49K
----
----
----
-194.78%-1.45M
----
Operating profit before the change of operating capital
-443.83%-956.09K
----
-86.63%278.07K
----
-32.46%2.08M
----
-29.35%3.08M
----
163.83%4.36M
----
Change of operating capital
Inventory (increase) decrease
-156.84%-697.02K
----
154.17%1.23M
----
1.07%482.43K
----
300.10%477.34K
----
-105.70%-238.56K
----
Accounts receivable (increase)decrease
-117.67%-382.3K
----
682.15%2.16M
----
-97.97%276.59K
----
8.91%13.66M
----
151.62%12.54M
----
Accounts payable increase (decrease)
-128.04%-224.19K
----
165.57%799.65K
----
-106.98%-1.22M
----
13,855.50%17.48M
----
98.82%-127.08K
----
Special items for working capital changes
39.57%-2.95M
----
52.98%-4.87M
----
-54.41%-10.37M
----
-12.57%-6.71M
----
-125.60%-5.96M
----
Cash  from business operations
-1,180.32%-5.2M
-14.37%-3.27M
95.35%-406.52K
65.42%-2.86M
-131.25%-8.75M
-151.32%-8.26M
164.71%27.98M
-0.95%16.1M
277.89%10.57M
1,009.46%16.25M
Other taxs
90.20%-759
----
99.78%-7.75K
99.86%-4.81K
-3,853.72%-3.46M
-5,826.95%-3.49M
-51.53%92.1K
432.67%60.93K
149.75%190.01K
-160.35%-18.32K
Interest paid - operating
-1.90%-59.98K
8.62%-32.07K
82.98%-58.86K
86.02%-35.09K
74.05%-345.8K
64.75%-251.01K
-7.56%-1.33M
-7.36%-712.01K
-568.68%-1.24M
-1,626.86%-663.2K
Net cash from operations
-1,012.91%-5.27M
-13.90%-3.3M
96.23%-473.12K
75.86%-2.9M
-146.92%-12.55M
-177.70%-12M
180.84%26.74M
-0.79%15.45M
246.28%9.52M
967.42%15.57M
Cash flow from investment activities
Interest received - investment
-13.55%439.91K
12.61%245.83K
-2.53%508.87K
1.94%218.3K
394.23%522.07K
375.91%214.16K
-61.76%105.63K
-71.83%45K
-47.09%276.23K
-46.35%159.75K
Decrease in deposits (increase)
----
----
----
----
----
----
----
---379.95K
----
----
Sale of fixed assets
-94.76%241
-95.24%213
-99.24%4.6K
-99.26%4.48K
-77.35%608.28K
--605.3K
70,762.22%2.69M
----
-71.76%3.79K
-75.61%3.77K
Purchase of fixed assets
-121.91%-632.88K
-645.43%-527.4K
36.58%-285.19K
57.47%-70.75K
89.51%-449.68K
85.11%-166.35K
31.96%-4.29M
-10.35%-1.12M
29.37%-6.3M
75.28%-1.01M
Purchase of intangible assets
----
----
35.11%-4.55K
----
99.65%-7.01K
88.78%-4.65K
83.71%-1.99M
99.38%-41.49K
62.78%-12.23M
51.83%-6.69M
Sale of subsidiaries
----
----
----
----
----
----
--16.09M
----
----
----
Recovery of cash from investments
1,903.64%864.15K
--228.06K
-97.78%43.13K
----
--1.94M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
44.54%-8.04M
-108.53%-1.55M
Other items in the investment business
5,562.89%6M
--417
--106K
----
----
----
----
----
----
----
Net cash from investment operations
1,690.00%6.67M
-134.78%-52.88K
-85.75%372.85K
-76.56%152.03K
-79.24%2.62M
143.41%648.45K
147.94%12.61M
83.55%-1.49M
52.89%-26.29M
50.85%-9.08M
Net cash before financing
1,504.86%1.41M
-22.13%-3.35M
98.99%-100.27K
75.82%-2.74M
-125.24%-9.93M
-181.37%-11.35M
334.65%39.35M
115.00%13.95M
73.09%-16.77M
132.02%6.49M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-55.88%6.62M
--6.6M
-65.24%15.01M
----
Refund
----
----
----
----
-10.05%-16.71M
-312.83%-12.38M
40.23%-15.19M
63.90%-3M
-262.56%-25.41M
---8.31M
Issuing shares
----
----
----
----
15,045.29%614.6K
--138.77K
-97.21%4.06K
----
-23.43%145.21K
-82.63%9.6K
Dividends paid - financing
-0.00%-416.58K
-0.00%-416.58K
-1.83%-416.58K
-1.83%-416.58K
-0.22%-409.1K
-0.22%-409.1K
0.83%-408.21K
0.83%-408.21K
-0.84%-411.61K
-0.84%-411.61K
Net cash from financing operations
-10.27%-1.5M
-4.27%-930.4K
92.05%-1.36M
93.12%-892.31K
-76.73%-17.08M
-577.17%-12.97M
14.75%-9.67M
130.08%2.72M
-131.78%-11.34M
-251.85%-9.03M
Effect of rate
192.05%34.91K
91.26%-8K
94.18%-37.93K
90.81%-91.61K
-162.00%-651.21K
-13.96%-996.58K
-158.61%-248.55K
-363.13%-874.51K
-80.96%424.06K
148.12%332.35K
Net Cash
93.91%-88.84K
-17.75%-4.28M
94.60%-1.46M
85.05%-3.64M
-191.01%-27.01M
-245.89%-24.32M
205.60%29.68M
755.26%16.67M
-5.48%-28.11M
82.24%-2.54M
Begining period cash
-7.27%19.07M
-7.27%19.07M
-57.36%20.57M
-57.36%20.57M
156.57%48.23M
156.57%48.23M
-59.56%18.8M
-59.56%18.8M
-34.44%46.48M
-34.44%46.48M
Cash at the end
-0.28%19.02M
-12.22%14.78M
-7.27%19.07M
-26.51%16.84M
-57.36%20.57M
-33.77%22.91M
156.57%48.23M
-21.85%34.6M
-59.56%18.8M
-20.79%44.27M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 102.45%938.61K-----139.81%-38.37M-----123.80%-16M----704.72%67.22M----268.59%8.35M----
Profit adjustment
Investment loss (gain) -16.36%19.76M----1.68%23.62M----243.43%23.23M------6.76M------------
Impairment and provisions: 158.56%127.62K-----670.89%-217.93K-----70.68%38.17K----192.39%130.21K-----244.94%-140.94K----
-Impairmen of inventory (reversal) 161.69%334.05K-----421.55%-541.49K-----218.67%-103.82K----155.92%87.49K-----1,542.56%-156.46K----
-Impairment of trade receivables (reversal) -163.80%-206.43K----127.87%323.57K----232.38%142K----175.26%42.72K-----82.04%15.52K----
Revaluation surplus: -71.49%2.8M----23,322.05%9.82M----97.23%-42.28K----87.06%-1.53M-----490.60%-11.79M----
-Other fair value changes -71.49%2.8M----23,322.05%9.82M----97.23%-42.28K----87.06%-1.53M-----490.60%-11.79M----
Asset sale loss (gain): 6,632.73%82.27K----100.01%1.22K----86.87%-11.22M-----7,958.27%-85.44M----81.26%-1.06M----
-Loss (gain) from sale of subsidiary company ----------------86.81%-11.35M-----9,600.49%-85.99M----85.06%-886.48K----
-Loss (gain) on sale of property, machinery and equipment 6,632.73%82.27K-----99.02%1.22K-----77.39%125.28K----2,824.09%554K-----61.16%18.95K----
-Loss (gain) from selling other assets ---------------------------------184.61%-192.73K----
Depreciation and amortization: -11.67%5.18M-----6.37%5.87M-----57.44%6.27M----56.07%14.73M----166.92%9.44M----
-Amortization of intangible assets -17.06%3.05M-----7.72%3.68M-----53.16%3.99M----90.64%8.51M----635.02%4.47M----
Financial expense ------------------------18.73%1.2M----427.14%1.01M----
Special items -6,532.33%-29.85M-----129.02%-450.01K-------196.49K-------------194.78%-1.45M----
Operating profit before the change of operating capital -443.83%-956.09K-----86.63%278.07K-----32.46%2.08M-----29.35%3.08M----163.83%4.36M----
Change of operating capital
Inventory (increase) decrease -156.84%-697.02K----154.17%1.23M----1.07%482.43K----300.10%477.34K-----105.70%-238.56K----
Accounts receivable (increase)decrease -117.67%-382.3K----682.15%2.16M-----97.97%276.59K----8.91%13.66M----151.62%12.54M----
Accounts payable increase (decrease) -128.04%-224.19K----165.57%799.65K-----106.98%-1.22M----13,855.50%17.48M----98.82%-127.08K----
Special items for working capital changes 39.57%-2.95M----52.98%-4.87M-----54.41%-10.37M-----12.57%-6.71M-----125.60%-5.96M----
Cash  from business operations -1,180.32%-5.2M-14.37%-3.27M95.35%-406.52K65.42%-2.86M-131.25%-8.75M-151.32%-8.26M164.71%27.98M-0.95%16.1M277.89%10.57M1,009.46%16.25M
Other taxs 90.20%-759----99.78%-7.75K99.86%-4.81K-3,853.72%-3.46M-5,826.95%-3.49M-51.53%92.1K432.67%60.93K149.75%190.01K-160.35%-18.32K
Interest paid - operating -1.90%-59.98K8.62%-32.07K82.98%-58.86K86.02%-35.09K74.05%-345.8K64.75%-251.01K-7.56%-1.33M-7.36%-712.01K-568.68%-1.24M-1,626.86%-663.2K
Net cash from operations -1,012.91%-5.27M-13.90%-3.3M96.23%-473.12K75.86%-2.9M-146.92%-12.55M-177.70%-12M180.84%26.74M-0.79%15.45M246.28%9.52M967.42%15.57M
Cash flow from investment activities
Interest received - investment -13.55%439.91K12.61%245.83K-2.53%508.87K1.94%218.3K394.23%522.07K375.91%214.16K-61.76%105.63K-71.83%45K-47.09%276.23K-46.35%159.75K
Decrease in deposits (increase) -------------------------------379.95K--------
Sale of fixed assets -94.76%241-95.24%213-99.24%4.6K-99.26%4.48K-77.35%608.28K--605.3K70,762.22%2.69M-----71.76%3.79K-75.61%3.77K
Purchase of fixed assets -121.91%-632.88K-645.43%-527.4K36.58%-285.19K57.47%-70.75K89.51%-449.68K85.11%-166.35K31.96%-4.29M-10.35%-1.12M29.37%-6.3M75.28%-1.01M
Purchase of intangible assets --------35.11%-4.55K----99.65%-7.01K88.78%-4.65K83.71%-1.99M99.38%-41.49K62.78%-12.23M51.83%-6.69M
Sale of subsidiaries --------------------------16.09M------------
Recovery of cash from investments 1,903.64%864.15K--228.06K-97.78%43.13K------1.94M--------------------
Cash on investment --------------------------------44.54%-8.04M-108.53%-1.55M
Other items in the investment business 5,562.89%6M--417--106K----------------------------
Net cash from investment operations 1,690.00%6.67M-134.78%-52.88K-85.75%372.85K-76.56%152.03K-79.24%2.62M143.41%648.45K147.94%12.61M83.55%-1.49M52.89%-26.29M50.85%-9.08M
Net cash before financing 1,504.86%1.41M-22.13%-3.35M98.99%-100.27K75.82%-2.74M-125.24%-9.93M-181.37%-11.35M334.65%39.35M115.00%13.95M73.09%-16.77M132.02%6.49M
Cash flow from financing activities
New borrowing -------------------------55.88%6.62M--6.6M-65.24%15.01M----
Refund -----------------10.05%-16.71M-312.83%-12.38M40.23%-15.19M63.90%-3M-262.56%-25.41M---8.31M
Issuing shares ----------------15,045.29%614.6K--138.77K-97.21%4.06K-----23.43%145.21K-82.63%9.6K
Dividends paid - financing -0.00%-416.58K-0.00%-416.58K-1.83%-416.58K-1.83%-416.58K-0.22%-409.1K-0.22%-409.1K0.83%-408.21K0.83%-408.21K-0.84%-411.61K-0.84%-411.61K
Net cash from financing operations -10.27%-1.5M-4.27%-930.4K92.05%-1.36M93.12%-892.31K-76.73%-17.08M-577.17%-12.97M14.75%-9.67M130.08%2.72M-131.78%-11.34M-251.85%-9.03M
Effect of rate 192.05%34.91K91.26%-8K94.18%-37.93K90.81%-91.61K-162.00%-651.21K-13.96%-996.58K-158.61%-248.55K-363.13%-874.51K-80.96%424.06K148.12%332.35K
Net Cash 93.91%-88.84K-17.75%-4.28M94.60%-1.46M85.05%-3.64M-191.01%-27.01M-245.89%-24.32M205.60%29.68M755.26%16.67M-5.48%-28.11M82.24%-2.54M
Begining period cash -7.27%19.07M-7.27%19.07M-57.36%20.57M-57.36%20.57M156.57%48.23M156.57%48.23M-59.56%18.8M-59.56%18.8M-34.44%46.48M-34.44%46.48M
Cash at the end -0.28%19.02M-12.22%14.78M-7.27%19.07M-26.51%16.84M-57.36%20.57M-33.77%22.91M156.57%48.23M-21.85%34.6M-59.56%18.8M-20.79%44.27M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More