Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 57.67%5.31B | 66.82%4.4B | 53.90%3.37B | 47.63%2.63B | 90.22%2.19B | 45.30%1.78B | 18.07%1.15B | --1.23B | 145.94%974.57M | --545.61M |
| Accounts receivable | 26.34%2.38B | -8.84%1.92B | 84.46%1.89B | 32.68%2.11B | -10.42%1.02B | -14.98%1.59B | 11.39%1.14B | --1.87B | 86.67%1.03B | --1.14B |
| Related party payments receivable | 17.25%349.49M | -36.35%448.35M | -63.05%298.07M | -55.33%704.41M | -29.46%806.62M | 917.69%1.58B | 1,005.08%1.14B | --154.95M | -49.41%103.48M | ---- |
| Advance deposits and other receivables | -7.62%1.07B | -42.86%1.14B | 1.58%1.16B | 139.74%2B | 82.44%1.15B | 33.38%833.46M | 18.75%627.71M | --624.89M | 20.25%528.6M | --513.55M |
| Cash and equivalents | 46.49%7.37B | 61.01%6.37B | 9.00%5.03B | -29.69%3.96B | 4.11%4.62B | 90.23%5.63B | 213.78%4.43B | --2.96B | 450.13%1.41B | --697.73M |
| Secured deposit | 190.10%2.47B | 110.77%1.3B | 70.56%850.34M | 52.08%618.08M | 58.85%498.56M | -37.40%406.42M | -47.55%313.85M | --649.25M | 196.01%598.4M | --306.77M |
| Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | -41.31%44.7M | --12.18M | --76.16M | ---- | --8.1M |
| Derivative financial instruments-current assets | --454K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 50.47%18.96B | 29.63%15.58B | 22.58%12.6B | 1.32%12.02B | 16.48%10.28B | 56.93%11.86B | 90.04%8.82B | --7.56B | 110.97%4.64B | --3.21B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 17.60%25.45B | 23.22%24.19B | 27.51%21.64B | 59.36%19.63B | 76.40%16.97B | 68.02%12.32B | 66.59%9.62B | --7.33B | 1,763.54%5.78B | --288.94M |
| Investment property | -34.68%218.96M | --264.66M | --335.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance payment | -45.69%164.97M | 29.07%226M | -17.71%303.76M | -88.79%175.09M | -55.28%369.13M | 131.96%1.56B | 134.79%825.4M | --673.28M | 13,431.83%351.56M | --25.42M |
| Associated company interest | 19.62%2.35B | 26.75%2.19B | 25.59%1.96B | 27.60%1.73B | 187.04%1.56B | 142.97%1.35B | -6.34%544.96M | --556.56M | -42.71%581.88M | --1.43B |
| Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --677K | --291.96M |
| Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.46%40.63M | --300M |
| Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.33M | ---- | ---- |
| Derivative financial instruments-non-current assets | ---- | -88.36%4.96M | -87.71%6.34M | -51.40%42.61M | -46.07%51.6M | --87.68M | --95.68M | ---- | ---- | ---- |
| Intangible assets | -27.11%175.63M | -20.02%213.72M | -46.11%240.94M | -45.83%267.21M | -13.45%447.08M | -4.97%493.25M | -2.08%516.55M | --519.03M | 21,222.72%527.52M | --4.01M |
| Goodwill | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | --218.04M | --218.04M | ---- |
| Deferred tax assets | 91.88%204.11M | 18.65%130.56M | 10.04%106.37M | -5.13%110.03M | 45.25%96.67M | 76.32%115.99M | 54.12%66.55M | --65.78M | 77.71%43.18M | --39.21M |
| Total non-current assets | 15.55%29.3B | 22.31%27.96B | 24.30%25.36B | 40.41%22.86B | 69.78%20.4B | 70.32%16.28B | 57.32%12.02B | --9.56B | 354.81%7.64B | --2.47B |
| Total assets | 27.14%48.26B | 24.83%43.54B | 23.72%37.96B | 23.93%34.88B | 47.21%30.68B | 64.41%28.15B | 69.69%20.84B | --17.12B | 216.49%12.28B | --5.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 54.64%2.35B | 14.83%2.03B | 21.85%1.52B | 35.17%1.77B | 29.43%1.25B | 30.00%1.31B | 32.51%965.25M | --1.01B | 15.20%728.41M | --670.92M |
| Tax payable | 597.22%697.63M | 1,749.54%286.11M | 39.79%100.06M | -60.68%15.47M | -62.92%71.58M | -79.10%39.34M | -16.28%193.02M | --188.25M | -6.09%230.55M | --172.82M |
| Amounts payable to associated parties-current liabilities | -1.24%1.35B | 125.27%1.38B | 105.93%1.37B | -17.88%611.46M | 401.54%663M | 79.90%744.61M | -43.20%132.19M | --413.91M | 292.30%232.73M | --1.06B |
| Other payables and accrued expenses | 23.77%3.44B | 74.83%3.15B | 21.80%2.78B | 27.86%1.8B | 100.31%2.28B | 40.42%1.41B | 36.24%1.14B | --1B | 331.89%836.25M | --184.3M |
| Bank loans and overdrafts | 9.52%8.63B | 45.89%10.72B | 67.98%7.88B | 59.72%7.35B | 99.87%4.69B | 78.18%4.6B | 103.10%2.35B | --2.58B | 12.83%1.16B | --1.74B |
| Derivative financial instrument-current liabilities | --10.08M | ---- | ---- | ---- | ---- | --409K | 530.42%42.69M | ---- | --6.77M | ---- |
| Financial lease liabilities-current liabilities | -29.08%7.03M | -55.17%8.35M | -45.61%9.91M | 88.81%18.62M | 53.78%18.22M | -27.26%9.86M | 37.17%11.85M | --13.56M | 169.60%8.64M | --3.74M |
| Total current liabilities | 20.49%16.63B | 50.94%17.9B | 48.60%13.8B | 41.35%11.86B | 91.33%9.29B | 56.59%8.39B | 38.82%4.85B | --5.36B | 41.15%3.5B | --4.12B |
| Net current assets | 294.52%2.33B | -1,536.99%-2.32B | -220.72%-1.2B | -95.36%161.28M | -74.99%993.28M | 57.76%3.47B | 246.12%3.97B | --2.2B | 515.97%1.15B | ---905M |
| Total assets less current liabilities | 30.94%31.63B | 11.39%25.65B | 12.92%24.16B | 16.54%23.02B | 33.82%21.39B | 67.97%19.76B | 81.98%15.99B | --11.76B | 525.94%8.79B | --1.57B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 67.59%9.97B | -17.27%5.65B | -12.15%5.95B | -2.89%6.83B | 74.35%6.77B | 80.28%7.03B | 8.04%3.88B | --3.9B | --3.6B | ---- |
| Long-term remuneration payable to staff and workers | 28.18%59.56M | 39.86%53.38M | 33.25%46.46M | 48.09%38.17M | 91.61%34.87M | 108.38%25.77M | 108.42%18.2M | --12.37M | --8.73M | ---- |
| Payments payable to related parties-non-current liabilities | ---- | -98.96%9.31M | -94.54%57.06M | --891.58M | --1.04B | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | -66.48%3.24M | -80.06%8.54M | -80.07%9.67M | -19.96%42.83M | 2.98%48.49M | 1.56%53.51M | 2,012.61%47.09M | --52.69M | 13.72%2.23M | --3.11M |
| Deferred tax liability | 63.94%670.49M | 2,001.06%612.29M | 10,053.35%408.98M | 464.00%29.14M | -13.45%4.03M | -61.50%5.17M | -5.43%4.65M | --13.42M | -48.27%4.92M | --4.97M |
| Special items of non-current liabilities | 162.57%9.04M | 102.04%8.1M | -14.11%3.44M | -6.51%4.01M | -12.29%4.01M | --4.29M | --4.57M | ---- | ---- | ---- |
| Total non-current liabilities | 65.45%10.71B | -19.07%6.34B | -18.12%6.48B | 10.02%7.84B | 99.75%7.91B | 78.96%7.12B | 9.63%3.96B | --3.98B | 31,381.55%3.61B | --8.08M |
| Total liabilities | 34.85%27.34B | 23.08%24.24B | 17.91%20.27B | 26.96%19.69B | 95.11%17.19B | 66.13%15.51B | 23.99%8.81B | --9.34B | 185.64%7.11B | --4.12B |
| Total assets less total liabilities | 18.30%20.92B | 27.10%19.3B | 31.12%17.68B | 20.21%15.19B | 12.12%13.49B | 62.35%12.63B | 132.48%12.03B | --7.78B | 271.66%5.17B | --1.56B |
| Total equity and non-current liabilities | 30.94%31.63B | 11.39%25.65B | 12.92%24.16B | 16.54%23.02B | 33.82%21.39B | 67.97%19.76B | 81.98%15.99B | --11.76B | 525.94%8.79B | --1.57B |
| Equity | ||||||||||
| Share capital | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 18.07%1.56B | 18.07%1.56B | --1.32B | 159.40%1.32B | --1.03B |
| Reserve | 21.41%11.17B | 25.69%10.03B | 20.62%9.2B | 13.08%7.98B | 10.25%7.63B | 110.17%7.06B | 280.11%6.92B | --3.36B | 106.42%1.82B | --523.95M |
| Shareholders' Equity | 18.31%12.73B | 21.50%11.59B | 17.13%10.76B | 10.72%9.54B | 8.37%9.19B | 84.22%8.61B | 170.09%8.48B | --4.68B | 125.78%3.14B | --1.55B |
| Non-controlling interest | 18.29%8.19B | 36.56%7.71B | 61.02%6.92B | 40.57%5.65B | 21.07%4.3B | 29.42%4.02B | 74.49%3.55B | --3.11B | 98,746.96%2.04B | --5.15M |
| Total equity | 18.30%20.92B | 27.10%19.3B | 31.12%17.68B | 20.21%15.19B | 12.12%13.49B | 62.35%12.63B | 132.48%12.03B | --7.78B | 271.66%5.17B | --1.56B |
| Total equity and total liabilities | 27.14%48.26B | 24.83%43.54B | 23.72%37.96B | 23.93%34.88B | 47.21%30.68B | 64.41%28.15B | 69.69%20.84B | --17.12B | 216.49%12.28B | --5.68B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Ernst & Young Huaming Accounting Firm (Special General Partnership) | -- | Ernst & Young Huaming Accounting Firm (Special General Partnership) | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.