(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 9.42%-1.1B | ---- | -39.57%-1.22B | ---- | -32.66%-872.6M | 17.09%-391.58M | ---- | -264.97%-657.77M | ---472.32M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 6.92%-3.02M | ---- | -18.25%-3.24M | ---- | 34.57%-2.74M | 31.55%-2.02M | ---- | -30.98%-4.19M | ---2.95M |
Attributable subsidiary (profit) loss | ---- | 25,550.00%2.04M | ---- | 71.43%-8K | ---- | ---28K | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 20,189.34%861.89M | ---- | 8,596.00%4.25M | ---- | -102.11%-50K | 18.77%-411K | ---- | 145.71%2.37M | ---506K |
-Impairment of goodwill | ---- | --843.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 332.93%18.39M | ---- | 8,596.00%4.25M | ---- | -102.11%-50K | 18.77%-411K | ---- | 145.71%2.37M | ---506K |
Revaluation surplus: | ---- | -101.35%-4.11M | ---- | -45.52%304.86M | ---- | 20.60%559.61M | -42.37%177.95M | ---- | 303.54%464.02M | --308.8M |
-Other fair value changes | ---- | -101.35%-4.11M | ---- | -45.52%304.86M | ---- | 20.60%559.61M | -42.37%177.95M | ---- | 303.54%464.02M | --308.8M |
Asset sale loss (gain): | ---- | 158.05%137K | ---- | -155.14%-236K | ---- | 21,500.00%428K | -109.58%-350K | ---- | -106.90%-2K | ---167K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 158.05%137K | ---- | -155.14%-236K | ---- | 21,500.00%428K | -222.43%-345K | ---- | -106.90%-2K | ---107K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | 91.67%-5K | ---- | ---- | ---60K |
Depreciation and amortization: | ---- | -0.58%33.65M | ---- | 14.92%33.85M | ---- | -14.92%29.46M | -20.29%21.86M | ---- | -7.71%34.62M | --27.42M |
-Amortization of intangible assets | ---- | -14.45%15.43M | ---- | 1.14%18.03M | ---- | -17.79%17.83M | -22.89%13.39M | ---- | -7.43%21.69M | --17.36M |
Financial expense | ---- | 111.51%1.69M | ---- | -53.00%799K | ---- | -78.42%1.7M | -71.36%1.62M | ---- | 899.75%7.88M | --5.65M |
Special items | ---- | -86.15%86.77M | ---- | 29,383.01%626.51M | ---- | -75.61%2.13M | -23.46%1.7M | ---- | -45.99%8.71M | --2.22M |
Operating profit before the change of operating capital | ---- | 50.59%-124.09M | ---- | 10.98%-251.13M | ---- | -95.43%-282.09M | -45.03%-191.25M | ---- | 60.14%-144.35M | ---131.86M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 101.98%707K | ---- | -178.05%-35.74M | ---- | -447.68%-12.85M | -251.60%-11.21M | ---- | -147.64%-2.35M | --7.39M |
Accounts payable increase (decrease) | ---- | -143.48%-3.48M | ---- | 206.89%8.01M | ---- | -131.92%-7.49M | -99.57%604K | ---- | 68.45%23.46M | --139.75M |
Special items for working capital changes | ---- | -130.43%-43.29M | ---- | 66.56%-18.79M | ---- | ---56.19M | ---- | ---- | ---- | ---- |
Cash from business operations | 66.67%-41.83M | 42.83%-170.15M | 14.79%-125.53M | 17.00%-297.65M | 6.17%-147.32M | -191.02%-358.62M | -1,421.09%-201.85M | ---157M | 64.10%-123.23M | --15.28M |
Other taxs | ---- | 33.73%-55K | ---59K | ---83K | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --963K | ---- | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.53M | ---- | ---- |
Special items of business | 44.57%-1.37M | ---- | ---2.48M | ---- | ---- | ---- | 62.23%-53.25M | ---- | 97.21%-3.15M | ---140.96M |
Net cash from operations | 66.26%-43.21M | 42.83%-170.21M | 13.07%-128.06M | 16.98%-297.73M | 6.50%-147.32M | -183.76%-358.62M | -102.97%-255.1M | ---157.56M | 72.30%-126.38M | ---125.69M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -30.01%1.08M | -21.18%2.55M | 17.25%1.54M | 18.25%3.24M | 36.66%1.32M | -34.57%2.74M | -31.55%2.02M | --963K | 30.98%4.19M | --2.95M |
Decrease in deposits (increase) | ---1.36M | ---877K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | -97.65%25K | 0.00%14K | 17,616.67%1.06M | -98.03%14K | -98.70%6K | 35.24%710K | --712K | -10.66%461K | --525K |
Purchase of fixed assets | 70.54%-864K | 46.30%-3.35M | 41.03%-2.93M | -159.97%-6.23M | -842.05%-4.97M | -95.43%-2.4M | -54.13%-1.46M | ---528K | 87.62%-1.23M | ---944K |
Purchase of intangible assets | -3,980.00%-408K | ---- | ---10K | ---447K | ---- | ---- | ---- | ---- | 81.69%-39K | ---29K |
Recovery of cash from investments | 160.53%263.91M | -28.93%170.23M | --101.3M | --239.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 43.31%-56.12M | 77.17%-111M | ---99M | -24,211.75%-486.24M | ---- | ---2M | ---- | ---- | ---- | ---- |
Net cash from investment operations | 22,538.42%206.24M | 123.12%57.59M | 125.00%911K | -14,986.98%-249.09M | -417.70%-3.64M | -148.82%-1.65M | -49.06%1.28M | --1.15M | 152.80%3.38M | --2.5M |
Net cash before financing | 228.22%163.03M | 79.40%-112.62M | 15.77%-127.15M | -51.78%-546.82M | 3.49%-150.96M | -192.90%-360.28M | -106.06%-253.82M | ---156.42M | 73.41%-123M | ---123.18M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -90.94%9.53M | -90.14%10.37M | --5.81M | -30.65%105.24M | --105.15M |
Refund | ---- | ---- | ---- | ---- | ---- | -6,876.23%-105.34M | -10,686.44%-114.55M | ---106.64M | -435.46%-1.51M | ---1.06M |
Issuing shares | -95.70%87K | -99.64%2.08M | -99.65%2.02M | -22.37%572.68M | 40.18%573.53M | --737.69M | --569.89M | --409.14M | ---- | ---- |
Interest paid - financing | 17.16%-613K | -89.49%-1.51M | -266.34%-740K | -130.26%-799K | -14.12%-202K | 38.15%-347K | 36.89%-260K | ---177K | 28.81%-561K | ---412K |
Absorb investment income | ---- | ---- | ---- | --3.11M | --3.11M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | 94.08%-10.26M | ---5M | ---173.17M | ---167.21M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | --67.2M | ---- | ---- | ---- |
Adjustment item of financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---4.59M | ---- | ---- | ---- |
Net cash from financing operations | -59.07%-8.52M | -102.35%-12.95M | -100.95%-5.36M | 19.79%552.09M | 85.70%566.31M | 378.97%460.88M | 261.85%355.71M | --304.95M | -73.27%96.22M | --98.3M |
Effect of rate | -48.76%803K | -90.81%1.15M | -92.31%1.57M | 356.38%12.47M | 2,530.71%20.39M | -58.06%-4.86M | -139.33%-894K | --775K | -315.86%-3.08M | --2.27M |
Net Cash | 216.60%154.51M | -2,481.85%-125.57M | -131.90%-132.51M | -94.76%5.27M | 179.62%415.34M | 475.70%100.61M | 509.54%101.89M | --148.54M | 73.90%-26.78M | ---24.88M |
Begining period cash | -38.19%204.43M | 5.67%330.73M | 5.67%330.73M | 44.07%313M | 44.07%313M | -12.08%217.25M | -12.08%217.25M | --217.25M | -29.05%247.11M | --247.11M |
Cash at the end | 80.06%359.74M | -37.62%206.31M | -73.32%199.79M | 5.67%330.73M | 104.25%748.73M | 44.07%313M | 41.76%318.25M | --366.57M | -12.08%217.25M | --224.5M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data