HK Stock MarketDetailed Quotes

B.DUCK SEMK (02250)

Watchlist

0.840
0.0000.00%

Market Closed Jan 16 09:00 CST

824.03MMarket Cap-20.49P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

B.DUCK SEMK (02250) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Assets

Current assets

Inventory

25.57%16.83M

-25.12%13.88M

-56.51%13.41M

-47.24%18.54M

-16.03%30.82M

-20.87%35.13M

8.74%36.71M

107.00%44.4M

--33.76M

-6.09%21.45M

Accounts receivable

12.65%44.66M

-23.44%39.07M

-33.08%39.64M

-4.01%51.03M

-0.83%59.24M

2.67%53.16M

77.74%59.73M

35.29%51.78M

--33.61M

89.56%38.28M

Related party payments receivable

----

--19.98M

44.75%15.62M

Advance deposits and other receivables

23.65%54.23M

-11.61%39.89M

-29.94%43.86M

-11.18%45.13M

188.25%62.59M

126.85%50.8M

106.87%21.72M

156.47%22.4M

--10.5M

16.19%8.73M

Withholding and tax receivable

----

--873K

--3.67M

----

Cash and equivalents

53.75%54.74M

-55.56%22.99M

-69.34%35.61M

-63.49%51.72M

-36.73%116.13M

86.45%141.68M

379.33%183.55M

17.31%75.99M

--38.29M

83.28%64.77M

Fixed time deposit-current assets

----

0.00%40M

1,539.34%40M

1,484.79%40M

--2.44M

-8.25%2.52M

----

--2.75M

----

Total current assets

-5.20%186.85M

-22.50%175.53M

-31.36%197.09M

-28.75%226.5M

-9.43%287.13M

40.51%317.91M

107.72%317.02M

32.99%226.27M

--152.62M

51.35%170.14M

Non-current assets

Property, plant and equipment

20.25%17.71M

0.62%13.37M

110.57%14.72M

113.08%13.29M

5.16%6.99M

-11.92%6.24M

61.42%6.65M

43.36%7.08M

--4.12M

-25.95%4.94M

Advance payment

-27.15%46.62M

-0.00%64.23M

26.67%63.99M

-0.57%64.23M

347.55%50.52M

1,089.89%64.6M

166.29%11.29M

112.15%5.43M

--4.24M

-53.94%2.56M

Financial assets at fair value-non-current assets

4.07%9.14M

-7.55%9M

3.51%8.78M

--9.74M

--8.48M

----

Intangible assets

9.17%2.98M

15.15%3.31M

24.66%2.73M

14.85%2.88M

-2.71%2.19M

12.63%2.51M

4.95%2.25M

3.88%2.22M

--2.14M

204.12%2.14M

Deferred tax assets

23.10%11.87M

40.80%11.32M

14.88%9.65M

24.07%8.04M

47.56%8.4M

49.73%6.48M

53.20%5.69M

16.46%4.33M

--3.71M

23.45%3.72M

Total non-current assets

-13.89%101.36M

-3.49%117.52M

34.14%117.71M

28.13%121.77M

107.16%87.75M

140.62%95.03M

108.87%42.36M

110.55%39.5M

--20.28M

-30.73%18.76M

Total assets

-8.45%288.21M

-15.86%293.05M

-16.03%314.8M

-15.66%348.27M

4.31%374.88M

55.38%412.95M

107.86%359.38M

40.69%265.76M

--172.9M

35.41%188.9M

Liabilities

Current liabilities

Accounts payable

239.39%5.21M

-59.14%2.31M

-70.89%1.54M

-12.79%5.65M

109.03%5.28M

52.33%6.47M

-49.42%2.52M

11.14%4.25M

--4.99M

-63.28%3.82M

Tax payable

-76.05%183K

--2.12M

-55.74%764K

----

-63.26%1.73M

-49.77%6.39M

-36.44%4.7M

29.48%12.73M

--7.39M

91.62%9.83M

Other payables and accrued expenses

87.47%22.59M

57.11%22.34M

-48.85%12.05M

-24.40%14.22M

58.15%23.55M

-25.50%18.81M

-9.76%14.89M

48.24%25.25M

--16.5M

7.61%17.03M

Bank loans and overdrafts

23.49%51.95M

5.40%45.92M

-6.60%42.07M

--43.57M

--45.04M

----

-17.25%38.73M

--42.63M

16.45%46.8M

Financial lease liabilities-current liabilities

6.16%6.63M

-10.62%6.95M

-10.25%6.25M

6.93%7.78M

17.41%6.96M

28.95%7.27M

67.17%5.93M

23.36%5.64M

--3.55M

-30.38%4.57M

Total current liabilities

31.89%96.68M

11.08%89.77M

-24.28%73.3M

54.59%80.81M

132.28%96.8M

-47.52%52.27M

-54.19%41.67M

-0.63%99.61M

--90.97M

14.41%100.24M

Net current assets

-27.16%90.17M

-41.13%85.77M

-34.96%123.79M

-45.15%145.69M

-30.88%190.33M

109.73%265.64M

346.65%275.35M

81.19%126.66M

--61.65M

181.83%69.9M

Total assets less current liabilities

-20.69%191.53M

-23.99%203.29M

-13.16%241.5M

-25.84%267.46M

-12.47%278.08M

117.07%360.68M

287.79%317.71M

87.40%166.15M

--81.93M

70.88%88.66M

Non-current liabilities

Long-term bank loan

--783K

----

Financial lease liabilities-non-current liabilities

-46.30%7.31M

-43.46%10.36M

150.17%13.61M

100.93%18.32M

-53.05%5.44M

-40.97%9.12M

547.60%11.59M

--15.44M

--1.79M

----

Deferred tax liability

--459K

-92.07%13K

----

-34.66%164K

-18.14%361K

-42.03%251K

-22.36%441K

-15.92%433K

--568K

43.06%515K

Total non-current liabilities

-37.17%8.55M

-43.89%10.37M

134.60%13.61M

97.30%18.48M

-51.77%5.8M

-41.00%9.37M

410.31%12.03M

2,982.91%15.88M

--2.36M

-90.35%515K

Total liabilities

21.07%105.23M

0.85%100.14M

-15.29%86.91M

61.08%99.29M

91.05%102.6M

-46.62%61.64M

-42.45%53.71M

14.62%115.48M

--93.33M

8.39%100.75M

Total assets less total liabilities

-19.71%182.98M

-22.52%192.92M

-16.31%227.88M

-29.13%248.98M

-10.92%272.28M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

Total equity and non-current liabilities

-20.69%191.53M

-23.99%203.29M

-13.16%241.5M

-25.84%267.46M

-12.47%278.08M

117.07%360.68M

287.79%317.71M

87.40%166.15M

--81.93M

70.88%88.66M

Equity

Share capital

0.00%191K

-2.05%191K

140.74%195K

150.00%195K

-83.26%81K

--78K

0.00%484K

Share premium

0.00%240.51M

-1.93%240.51M

-16.70%245.25M

154.40%294.44M

354.34%294.44M

--115.74M

--64.81M

----

Capital reserve

1.46%-33.88M

0.00%-34.39M

-214.57%-34.39M

---34.39M

0.00%30.01M

Other reserves

-8.87%-53.64M

-10.41%-55.06M

11.10%-49.27M

-20.57%-49.86M

-881.88%-55.42M

-445.22%-41.36M

-35.04%7.09M

31.95%11.98M

--10.91M

184.34%9.08M

Retained profit

-58.03%29.07M

-53.83%39.81M

-40.63%69.25M

-34.89%86.21M

204.21%116.64M

132.87%132.42M

0.47%38.34M

17.08%56.86M

--38.16M

277.78%48.57M

Shareholders' Equity

-19.47%182.24M

-22.57%191.57M

-16.89%226.3M

-29.58%247.41M

-10.93%272.27M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

Non-controlling interest

-53.84%733K

-14.49%1.35M

22,585.71%1.59M

--1.57M

--7K

----

Total equity

-19.71%182.98M

-22.52%192.92M

-16.31%227.88M

-29.13%248.98M

-10.92%272.28M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

Total equity and total liabilities

-8.45%288.21M

-15.86%293.05M

-16.03%314.8M

-15.66%348.27M

4.31%374.88M

55.38%412.95M

107.86%359.38M

40.69%265.76M

--172.9M

35.41%188.9M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Assets
Current assets
Inventory	25.57%16.83M	-25.12%13.88M	-56.51%13.41M	-47.24%18.54M	-16.03%30.82M	-20.87%35.13M	8.74%36.71M	107.00%44.4M	--33.76M	-6.09%21.45M
Accounts receivable	12.65%44.66M	-23.44%39.07M	-33.08%39.64M	-4.01%51.03M	-0.83%59.24M	2.67%53.16M	77.74%59.73M	35.29%51.78M	--33.61M	89.56%38.28M
Related party payments receivable	----	----	----	----	----	----	----	----	--19.98M	44.75%15.62M
Advance deposits and other receivables	23.65%54.23M	-11.61%39.89M	-29.94%43.86M	-11.18%45.13M	188.25%62.59M	126.85%50.8M	106.87%21.72M	156.47%22.4M	--10.5M	16.19%8.73M
Withholding and tax receivable	----	----	----	--873K	--3.67M	----	----	----	----	----
Cash and equivalents	53.75%54.74M	-55.56%22.99M	-69.34%35.61M	-63.49%51.72M	-36.73%116.13M	86.45%141.68M	379.33%183.55M	17.31%75.99M	--38.29M	83.28%64.77M
Fixed time deposit-current assets	----	0.00%40M	1,539.34%40M	1,484.79%40M	--2.44M	-8.25%2.52M	----	--2.75M	----	----
Total current assets	-5.20%186.85M	-22.50%175.53M	-31.36%197.09M	-28.75%226.5M	-9.43%287.13M	40.51%317.91M	107.72%317.02M	32.99%226.27M	--152.62M	51.35%170.14M
Non-current assets
Property, plant and equipment	20.25%17.71M	0.62%13.37M	110.57%14.72M	113.08%13.29M	5.16%6.99M	-11.92%6.24M	61.42%6.65M	43.36%7.08M	--4.12M	-25.95%4.94M
Advance payment	-27.15%46.62M	-0.00%64.23M	26.67%63.99M	-0.57%64.23M	347.55%50.52M	1,089.89%64.6M	166.29%11.29M	112.15%5.43M	--4.24M	-53.94%2.56M
Financial assets at fair value-non-current assets	4.07%9.14M	-7.55%9M	3.51%8.78M	--9.74M	--8.48M	----	----	----	----	----
Intangible assets	9.17%2.98M	15.15%3.31M	24.66%2.73M	14.85%2.88M	-2.71%2.19M	12.63%2.51M	4.95%2.25M	3.88%2.22M	--2.14M	204.12%2.14M
Deferred tax assets	23.10%11.87M	40.80%11.32M	14.88%9.65M	24.07%8.04M	47.56%8.4M	49.73%6.48M	53.20%5.69M	16.46%4.33M	--3.71M	23.45%3.72M
Total non-current assets	-13.89%101.36M	-3.49%117.52M	34.14%117.71M	28.13%121.77M	107.16%87.75M	140.62%95.03M	108.87%42.36M	110.55%39.5M	--20.28M	-30.73%18.76M
Total assets	-8.45%288.21M	-15.86%293.05M	-16.03%314.8M	-15.66%348.27M	4.31%374.88M	55.38%412.95M	107.86%359.38M	40.69%265.76M	--172.9M	35.41%188.9M
Liabilities
Current liabilities
Accounts payable	239.39%5.21M	-59.14%2.31M	-70.89%1.54M	-12.79%5.65M	109.03%5.28M	52.33%6.47M	-49.42%2.52M	11.14%4.25M	--4.99M	-63.28%3.82M
Tax payable	-76.05%183K	--2.12M	-55.74%764K	----	-63.26%1.73M	-49.77%6.39M	-36.44%4.7M	29.48%12.73M	--7.39M	91.62%9.83M
Other payables and accrued expenses	87.47%22.59M	57.11%22.34M	-48.85%12.05M	-24.40%14.22M	58.15%23.55M	-25.50%18.81M	-9.76%14.89M	48.24%25.25M	--16.5M	7.61%17.03M
Bank loans and overdrafts	23.49%51.95M	5.40%45.92M	-6.60%42.07M	--43.57M	--45.04M	----	----	-17.25%38.73M	--42.63M	16.45%46.8M
Financial lease liabilities-current liabilities	6.16%6.63M	-10.62%6.95M	-10.25%6.25M	6.93%7.78M	17.41%6.96M	28.95%7.27M	67.17%5.93M	23.36%5.64M	--3.55M	-30.38%4.57M
Total current liabilities	31.89%96.68M	11.08%89.77M	-24.28%73.3M	54.59%80.81M	132.28%96.8M	-47.52%52.27M	-54.19%41.67M	-0.63%99.61M	--90.97M	14.41%100.24M
Net current assets	-27.16%90.17M	-41.13%85.77M	-34.96%123.79M	-45.15%145.69M	-30.88%190.33M	109.73%265.64M	346.65%275.35M	81.19%126.66M	--61.65M	181.83%69.9M
Total assets less current liabilities	-20.69%191.53M	-23.99%203.29M	-13.16%241.5M	-25.84%267.46M	-12.47%278.08M	117.07%360.68M	287.79%317.71M	87.40%166.15M	--81.93M	70.88%88.66M
Non-current liabilities
Long-term bank loan	--783K	----	----	----	----	----	----	----	----	----
Financial lease liabilities-non-current liabilities	-46.30%7.31M	-43.46%10.36M	150.17%13.61M	100.93%18.32M	-53.05%5.44M	-40.97%9.12M	547.60%11.59M	--15.44M	--1.79M	----
Deferred tax liability	--459K	-92.07%13K	----	-34.66%164K	-18.14%361K	-42.03%251K	-22.36%441K	-15.92%433K	--568K	43.06%515K
Total non-current liabilities	-37.17%8.55M	-43.89%10.37M	134.60%13.61M	97.30%18.48M	-51.77%5.8M	-41.00%9.37M	410.31%12.03M	2,982.91%15.88M	--2.36M	-90.35%515K
Total liabilities	21.07%105.23M	0.85%100.14M	-15.29%86.91M	61.08%99.29M	91.05%102.6M	-46.62%61.64M	-42.45%53.71M	14.62%115.48M	--93.33M	8.39%100.75M
Total assets less total liabilities	-19.71%182.98M	-22.52%192.92M	-16.31%227.88M	-29.13%248.98M	-10.92%272.28M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M
Total equity and non-current liabilities	-20.69%191.53M	-23.99%203.29M	-13.16%241.5M	-25.84%267.46M	-12.47%278.08M	117.07%360.68M	287.79%317.71M	87.40%166.15M	--81.93M	70.88%88.66M
Equity
Share capital	0.00%191K	0.00%191K	0.00%191K	-2.05%191K	-2.05%191K	140.74%195K	150.00%195K	-83.26%81K	--78K	0.00%484K
Share premium	0.00%240.51M	-1.93%240.51M	-1.93%240.51M	-16.70%245.25M	-16.70%245.25M	154.40%294.44M	354.34%294.44M	--115.74M	--64.81M	----
Capital reserve	1.46%-33.88M	1.46%-33.88M	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	-214.57%-34.39M	---34.39M	0.00%30.01M
Other reserves	-8.87%-53.64M	-10.41%-55.06M	11.10%-49.27M	-20.57%-49.86M	-881.88%-55.42M	-445.22%-41.36M	-35.04%7.09M	31.95%11.98M	--10.91M	184.34%9.08M
Retained profit	-58.03%29.07M	-53.83%39.81M	-40.63%69.25M	-34.89%86.21M	204.21%116.64M	132.87%132.42M	0.47%38.34M	17.08%56.86M	--38.16M	277.78%48.57M
Shareholders' Equity	-19.47%182.24M	-22.57%191.57M	-16.89%226.3M	-29.58%247.41M	-10.93%272.27M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M
Non-controlling interest	-53.84%733K	-14.49%1.35M	22,585.71%1.59M	--1.57M	--7K	----	----	----	----	----
Total equity	-19.71%182.98M	-22.52%192.92M	-16.31%227.88M	-29.13%248.98M	-10.92%272.28M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M
Total equity and total liabilities	-8.45%288.21M	-15.86%293.05M	-16.03%314.8M	-15.66%348.27M	4.31%374.88M	55.38%412.95M	107.86%359.38M	40.69%265.76M	--172.9M	35.41%188.9M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?