HK Stock MarketDetailed Quotes

SIRNAOMICS-B (02257)

Watchlist
  • 6.400
  • -0.190-2.88%
Market Closed Apr 30 16:05 CST
702.22MMarket Cap-6.26P/E (TTM)

SIRNAOMICS-B (02257) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
70.93%-14.61M
----
40.88%-50.25M
----
12.72%-84.99M
----
54.90%-97.38M
----
-365.09%-215.93M
-50.90%-50M
Profit adjustment
Interest (income) - adjustment
48.21%-29K
----
94.16%-56K
----
29.12%-959K
----
-535.21%-1.35M
----
-166.25%-213K
-470.83%-137K
Impairment and provisions:
-33.38%1.46M
----
-73.76%2.19M
----
--8.35M
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
-24.36%1.46M
----
-71.99%1.93M
----
--6.89M
----
----
----
----
----
-Other impairments and provisions
----
----
-82.11%261K
----
--1.46M
----
----
----
----
----
Revaluation surplus:
-115.08%-1.7M
----
799.84%11.28M
----
-79.37%1.25M
----
-95.85%6.08M
----
694.42%146.4M
-31.36%13.47M
-Other fair value changes
-115.08%-1.7M
----
799.84%11.28M
----
-79.37%1.25M
----
-95.85%6.08M
----
694.42%146.4M
-31.36%13.47M
Asset sale loss (gain):
-165.52%-19K
----
-83.52%29K
----
388.89%176K
----
1,300.00%36K
----
---3K
---3K
-Loss (gain) on sale of property, machinery and equipment
-165.52%-19K
----
-83.52%29K
----
388.89%176K
----
1,300.00%36K
----
---3K
---3K
Depreciation and amortization:
-66.94%1.84M
----
-9.79%5.56M
----
56.60%6.16M
----
141.29%3.93M
----
56.28%1.63M
29.68%1.02M
-Depreciation
----
----
----
----
----
----
----
----
45.67%791K
31.86%538K
-Amortization of intangible assets
0.00%84K
----
-1.18%84K
----
-2.30%85K
----
35.94%87K
----
72.97%64K
34.48%39K
Financial expense
-22.59%812K
----
6.39%1.05M
----
23.56%986K
----
135.40%798K
----
39.51%339K
9.78%202K
Special items
-110.49%-275K
----
77.40%2.62M
----
257.87%1.48M
----
-96.34%413K
----
37.80%11.28M
154.65%1.37M
Operating profit before the change of operating capital
54.60%-12.52M
----
59.17%-27.58M
----
22.78%-67.55M
----
-54.83%-87.48M
----
-199.73%-56.5M
-183.42%-34.08M
Change of operating capital
Accounts payable increase (decrease)
-452.45%-2.73M
----
453.42%774K
----
76.48%-219K
----
-110.61%-931K
----
3,740.66%8.77M
1,021.54%729K
prepayments (increase)decrease
-15.79%5.99M
----
355.32%7.11M
----
-824.92%-2.78M
----
97.00%-301K
----
-11,126.37%-10.03M
-2,462.72%-4.33M
Cash  from business operations
52.98%-9.26M
----
72.08%-19.7M
----
20.46%-70.56M
----
-53.59%-88.71M
----
-204.00%-57.76M
-210.69%-37.68M
Special items of business
316.67%65K
68.15%-4.89M
-111.41%-30K
59.90%-15.37M
--263K
15.58%-38.31M
----
-134.27%-45.38M
--784K
--770K
Net cash from operations
53.38%-9.2M
68.15%-4.89M
71.93%-19.73M
59.90%-15.37M
20.76%-70.29M
15.58%-38.31M
-55.70%-88.71M
-134.27%-45.38M
-199.87%-56.97M
-204.35%-36.91M
Cash flow from investment activities
Interest received - investment
-48.21%29K
-77.78%8K
-94.16%56K
-95.56%36K
-29.12%959K
548.00%810K
535.21%1.35M
115.52%125K
166.25%213K
470.83%137K
Sale of fixed assets
-65.03%50K
-47.78%47K
266.67%143K
--90K
--39K
----
----
----
--6K
--6K
Purchase of fixed assets
----
----
----
----
----
----
----
----
----
-218.03%-3.07M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-1,161.90%-795K
-1,125.40%-772K
Recovery of cash from investments
----
----
-77.77%1.87M
----
-55.05%8.39M
-52.61%5.87M
-89.10%18.67M
-92.76%12.38M
92.84%171.3M
2,674.89%170.96M
Cash on investment
-175.68%-56K
-168.00%-51K
100.50%74K
100.61%75K
72.00%-14.74M
42.45%-12.31M
70.22%-52.63M
87.47%-21.39M
-125.55%-176.76M
-120,075.35%-170.65M
Other items in the investment business
----
----
----
----
----
----
----
---239K
----
----
Net cash from investment operations
-98.92%23K
-98.01%4K
139.96%2.14M
103.57%201K
83.59%-5.35M
38.28%-5.63M
-440.36%-32.61M
-634.35%-9.13M
-171.91%-6.04M
-167.52%-3.39M
Net cash before financing
47.85%-9.17M
67.76%-4.89M
76.75%-17.59M
65.49%-15.16M
37.65%-75.64M
19.38%-43.95M
-92.55%-121.32M
-164.42%-54.51M
-494.08%-63.01M
-466.53%-40.3M
Cash flow from financing activities
New borrowing
367.15%1.95M
-33.65%276K
--417K
--416K
----
----
----
----
34.43%2.09M
132.63%2.09M
Refund
-525.00%-75K
---33K
---12K
----
----
----
----
----
---3.24M
---1.79M
Issuing shares
26.36%9.54M
----
618.55%7.55M
-99.73%2K
-89.79%1.05M
-91.03%739K
-83.89%10.29M
--8.24M
9,652.37%63.88M
-73.04%172K
Interest paid - financing
88.47%-121K
82.00%-97K
-6.39%-1.05M
-17.69%-539K
-23.56%-986K
-121.26%-458K
-104.09%-798K
-46.81%-207K
-57.03%-391K
-17.93%-217K
Absorb investment income
----
----
----
----
----
----
--15K
----
----
----
Issuance expenses and redemption of securities expenses
-418.75%-166K
----
99.51%-32K
----
43.80%-6.48M
-181.11%-3.71M
60.55%-11.54M
95.02%-1.32M
-3,634.74%-29.24M
-4,306.03%-27.05M
Other items of the financing business
----
----
----
----
-90.81%1.71M
----
-86.57%18.61M
-95.51%6.91M
39.21%138.57M
5,920.61%138.47M
Net cash from financing operations
88.17%10.95M
102.87%20K
203.76%5.82M
81.82%-696K
-135.28%-5.61M
-129.58%-3.83M
-90.71%15.89M
-63.28%12.94M
70.34%170.96M
3,898.89%111.29M
Effect of rate
93.27%-23K
90.28%-28K
-252.58%-342K
-87.01%-288K
92.73%-97K
78.88%-154K
-245.63%-1.33M
-151.37%-729K
-73.15%916K
842.86%264K
Net Cash
115.05%1.77M
69.30%-4.87M
85.51%-11.77M
66.80%-15.86M
22.94%-81.25M
-14.94%-47.78M
-197.66%-105.43M
-384.06%-41.57M
20.27%107.96M
1,739.54%70.99M
Begining period cash
-50.72%11.77M
-50.72%11.77M
-77.30%23.88M
-77.30%23.88M
-50.36%105.23M
-50.36%105.23M
105.58%211.99M
105.58%211.99M
936.51%103.12M
936.51%103.12M
Cash at the end
14.86%13.52M
-11.17%6.87M
-50.72%11.77M
-86.50%7.74M
-77.30%23.88M
-66.23%57.3M
-50.36%105.23M
42.40%169.7M
105.58%211.99M
2,987.98%174.38M
Cash balance analysis
Cash and bank balance
----
-11.17%6.87M
----
--7.74M
--23.88M
----
----
----
----
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 70.93%-14.61M----40.88%-50.25M----12.72%-84.99M----54.90%-97.38M-----365.09%-215.93M-50.90%-50M
Profit adjustment
Interest (income) - adjustment 48.21%-29K----94.16%-56K----29.12%-959K-----535.21%-1.35M-----166.25%-213K-470.83%-137K
Impairment and provisions: -33.38%1.46M-----73.76%2.19M------8.35M--------------------
-Impairment of property, plant and equipment (reversal) -24.36%1.46M-----71.99%1.93M------6.89M--------------------
-Other impairments and provisions ---------82.11%261K------1.46M--------------------
Revaluation surplus: -115.08%-1.7M----799.84%11.28M-----79.37%1.25M-----95.85%6.08M----694.42%146.4M-31.36%13.47M
-Other fair value changes -115.08%-1.7M----799.84%11.28M-----79.37%1.25M-----95.85%6.08M----694.42%146.4M-31.36%13.47M
Asset sale loss (gain): -165.52%-19K-----83.52%29K----388.89%176K----1,300.00%36K-------3K---3K
-Loss (gain) on sale of property, machinery and equipment -165.52%-19K-----83.52%29K----388.89%176K----1,300.00%36K-------3K---3K
Depreciation and amortization: -66.94%1.84M-----9.79%5.56M----56.60%6.16M----141.29%3.93M----56.28%1.63M29.68%1.02M
-Depreciation --------------------------------45.67%791K31.86%538K
-Amortization of intangible assets 0.00%84K-----1.18%84K-----2.30%85K----35.94%87K----72.97%64K34.48%39K
Financial expense -22.59%812K----6.39%1.05M----23.56%986K----135.40%798K----39.51%339K9.78%202K
Special items -110.49%-275K----77.40%2.62M----257.87%1.48M-----96.34%413K----37.80%11.28M154.65%1.37M
Operating profit before the change of operating capital 54.60%-12.52M----59.17%-27.58M----22.78%-67.55M-----54.83%-87.48M-----199.73%-56.5M-183.42%-34.08M
Change of operating capital
Accounts payable increase (decrease) -452.45%-2.73M----453.42%774K----76.48%-219K-----110.61%-931K----3,740.66%8.77M1,021.54%729K
prepayments (increase)decrease -15.79%5.99M----355.32%7.11M-----824.92%-2.78M----97.00%-301K-----11,126.37%-10.03M-2,462.72%-4.33M
Cash  from business operations 52.98%-9.26M----72.08%-19.7M----20.46%-70.56M-----53.59%-88.71M-----204.00%-57.76M-210.69%-37.68M
Special items of business 316.67%65K68.15%-4.89M-111.41%-30K59.90%-15.37M--263K15.58%-38.31M-----134.27%-45.38M--784K--770K
Net cash from operations 53.38%-9.2M68.15%-4.89M71.93%-19.73M59.90%-15.37M20.76%-70.29M15.58%-38.31M-55.70%-88.71M-134.27%-45.38M-199.87%-56.97M-204.35%-36.91M
Cash flow from investment activities
Interest received - investment -48.21%29K-77.78%8K-94.16%56K-95.56%36K-29.12%959K548.00%810K535.21%1.35M115.52%125K166.25%213K470.83%137K
Sale of fixed assets -65.03%50K-47.78%47K266.67%143K--90K--39K--------------6K--6K
Purchase of fixed assets -------------------------------------218.03%-3.07M
Purchase of intangible assets ---------------------------------1,161.90%-795K-1,125.40%-772K
Recovery of cash from investments ---------77.77%1.87M-----55.05%8.39M-52.61%5.87M-89.10%18.67M-92.76%12.38M92.84%171.3M2,674.89%170.96M
Cash on investment -175.68%-56K-168.00%-51K100.50%74K100.61%75K72.00%-14.74M42.45%-12.31M70.22%-52.63M87.47%-21.39M-125.55%-176.76M-120,075.35%-170.65M
Other items in the investment business -------------------------------239K--------
Net cash from investment operations -98.92%23K-98.01%4K139.96%2.14M103.57%201K83.59%-5.35M38.28%-5.63M-440.36%-32.61M-634.35%-9.13M-171.91%-6.04M-167.52%-3.39M
Net cash before financing 47.85%-9.17M67.76%-4.89M76.75%-17.59M65.49%-15.16M37.65%-75.64M19.38%-43.95M-92.55%-121.32M-164.42%-54.51M-494.08%-63.01M-466.53%-40.3M
Cash flow from financing activities
New borrowing 367.15%1.95M-33.65%276K--417K--416K----------------34.43%2.09M132.63%2.09M
Refund -525.00%-75K---33K---12K-----------------------3.24M---1.79M
Issuing shares 26.36%9.54M----618.55%7.55M-99.73%2K-89.79%1.05M-91.03%739K-83.89%10.29M--8.24M9,652.37%63.88M-73.04%172K
Interest paid - financing 88.47%-121K82.00%-97K-6.39%-1.05M-17.69%-539K-23.56%-986K-121.26%-458K-104.09%-798K-46.81%-207K-57.03%-391K-17.93%-217K
Absorb investment income --------------------------15K------------
Issuance expenses and redemption of securities expenses -418.75%-166K----99.51%-32K----43.80%-6.48M-181.11%-3.71M60.55%-11.54M95.02%-1.32M-3,634.74%-29.24M-4,306.03%-27.05M
Other items of the financing business -----------------90.81%1.71M-----86.57%18.61M-95.51%6.91M39.21%138.57M5,920.61%138.47M
Net cash from financing operations 88.17%10.95M102.87%20K203.76%5.82M81.82%-696K-135.28%-5.61M-129.58%-3.83M-90.71%15.89M-63.28%12.94M70.34%170.96M3,898.89%111.29M
Effect of rate 93.27%-23K90.28%-28K-252.58%-342K-87.01%-288K92.73%-97K78.88%-154K-245.63%-1.33M-151.37%-729K-73.15%916K842.86%264K
Net Cash 115.05%1.77M69.30%-4.87M85.51%-11.77M66.80%-15.86M22.94%-81.25M-14.94%-47.78M-197.66%-105.43M-384.06%-41.57M20.27%107.96M1,739.54%70.99M
Begining period cash -50.72%11.77M-50.72%11.77M-77.30%23.88M-77.30%23.88M-50.36%105.23M-50.36%105.23M105.58%211.99M105.58%211.99M936.51%103.12M936.51%103.12M
Cash at the end 14.86%13.52M-11.17%6.87M-50.72%11.77M-86.50%7.74M-77.30%23.88M-66.23%57.3M-50.36%105.23M42.40%169.7M105.58%211.99M2,987.98%174.38M
Cash balance analysis
Cash and bank balance -----11.17%6.87M------7.74M--23.88M--------------------
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More