MY Stock MarketDetailed Quotes

0227 EFRAME

Watchlist

0.580
+0.005+0.87%

15min DelayNot Open Dec 20 16:50 CST

213.43MMarket Cap18.13P/E (TTM)

EFRAME Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Aug 31, 2024

(Q4)Aug 31, 2024

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

(Q1)Nov 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

25.39%39.71M

1.61%29.36M

25.24%26.72M

7.52%28.61M

18.33%31.67M

33.14%28.89M

-4.69%21.33M

8.70%26.61M

-Cash and cash equivalents

-49.09%16.12M

84.53%14.85M

38.90%13.22M

40.74%14.53M

18.33%31.67M

53.48%8.05M

58.23%9.52M

66.37%10.33M

-Including:Cash

17.41%16.12M

84.53%14.85M

38.90%13.22M

40.74%14.53M

30.68%13.73M

53.48%8.05M

58.23%9.52M

66.37%10.33M

-Including:Cash equivalents

----

10.35%17.94M

----

-Short term investments

--23.58M

-30.40%14.51M

14.24%13.5M

-13.53%14.08M

----

26.66%20.85M

-27.81%11.82M

-10.89%16.28M

Receivables

46.18%37.97M

49.38%42.05M

63.10%42.84M

62.86%38.55M

26.49%25.98M

26.64%28.15M

22.06%26.27M

17.47%23.67M

-Accounts receivable

23.89%32.18M

54.69%36.48M

31.05%28.9M

54.04%30.94M

26.64%25.98M

22.75%23.58M

18.44%22.05M

27.36%20.08M

-Gross accounts receivable

----

26.97%26.04M

----

-Bad debt provision

----

---66.2K

----

-Other receivables

--5.79M

21.98%5.57M

230.89%13.94M

112.24%7.61M

----

51.38%4.57M

45.29%4.21M

-18.13%3.59M

Inventory

40.90%17.3M

77.18%20.4M

68.40%22.26M

18.65%18.65M

-16.47%12.27M

-21.37%11.51M

-5.58%13.22M

76.19%15.72M

Prepaid assets

----

58.92%3.98M

----

Tax assets-Current

--4K

----

--13K

--338K

----

Total current assets

28.52%94.98M

33.91%91.81M

50.99%91.83M

30.53%86.15M

14.58%73.9M

17.05%68.56M

5.04%60.82M

23.24%66M

Non current assets

Net PPE

74.87%37.2M

48.73%29.9M

41.67%28.36M

189.06%28.24M

118.31%21.27M

112.69%20.1M

111.52%20.02M

3.03%9.77M

-Gross PP&E

----

87.27%26.16M

----

-Accumulated depreciation

----

-15.62%-4.88M

----

Investment properties

-10.00%270K

327.33%1.28M

329.33%1.29M

331.33%1.29M

0.00%300K

Total investment

----

--0

----

-Long-term equity investment

----

--0

----

Goodwill and other intangible assets

--15.7M

--16.46M

--14.28M

----

-Goodwill

--10.07M

--10.16M

--14.28M

----

-Other intangible assets

--5.63M

--6.3M

----

Total non current assets

146.43%53.17M

133.52%47.65M

116.19%43.93M

335.09%43.82M

114.77%21.57M

109.22%20.4M

108.09%20.32M

2.93%10.07M

Total assets

55.17%148.15M

56.76%139.45M

67.32%135.76M

70.85%129.97M

28.08%95.48M

30.20%88.96M

19.91%81.14M

20.11%76.07M

Liabilities

Current liabilities

Financial liabilities

3,644.24%7.29M

2,247.09%5.23M

2,167.92%5.44M

2,388.33%6.4M

-28.52%194.62K

-6.30%223K

-4.38%240K

-6.55%257K

-Current debt and capital lease obligation

3,644.24%7.29M

2,247.09%5.23M

2,167.92%5.44M

2,388.33%6.4M

-28.52%194.62K

-6.30%223K

-4.38%240K

-6.55%257K

-Including:Current debt

8,350.16%6.77M

4,166.36%4.69M

3,829.46%5.07M

4,198.59%6.1M

-48.12%80.11K

-32.93%110K

-29.12%129K

-30.39%142K

-Including:Current capital Lease obligation

352.35%518K

378.76%541K

236.94%374K

153.04%291K

-2.84%114.51K

52.70%113K

60.87%111K

61.97%115K

Payables

99.29%11.79M

108.49%14.17M

176.96%16.29M

90.93%16.2M

-21.47%5.92M

11.87%6.79M

-12.95%5.88M

83.02%8.49M

-accounts payable

221.00%11.56M

316.56%13.38M

388.62%10.48M

65.83%9.43M

-40.48%3.6M

-7.73%3.21M

-49.91%2.15M

96.10%5.69M

-Total tax payable

-82.52%234K

-40.03%785K

10.71%1.71M

70.86%1.64M

46.06%1.34M

38.37%1.31M

65.52%1.54M

84.81%961K

-Other payable

----

86.89%4.1M

179.24%5.12M

71.90%977.31K

38.09%2.27M

42.23%2.2M

51.03%1.84M

Accrued and deferred income

56.70%3.04M

--1.01M

--1.29M

--1.25M

14.88%1.94M

----

Current liabilities

174.74%22.12M

190.85%20.41M

276.09%23.02M

172.72%23.84M

-15.21%8.05M

11.19%7.02M

-12.64%6.12M

67.02%8.74M

Non current liabilities

Non current financial liabilities

1,033.09%1.86M

1,519.83%1.96M

1,333.83%1.91M

837.77%1.76M

-32.90%164.42K

-32.40%121K

-38.14%133K

-31.64%188K

-Long term debt and capital lease obligation

1,033.09%1.86M

1,519.83%1.96M

1,333.83%1.91M

837.77%1.76M

-32.90%164.42K

-32.40%121K

-38.14%133K

-31.64%188K

-Including:Long term debt

--1.05M

--1.1M

6,005.26%1.16M

2,355.10%1.2M

--0

-87.07%19K

-74.35%49K

-Including:Long term capital lease obligation

396.30%816K

607.44%856K

555.26%747K

302.88%560K

-0.57%164.42K

83.33%121K

67.65%114K

65.48%139K

Non current deferred liabilities

181.06%5.14M

155.28%4.37M

73.09%2.86M

121.17%2.86M

41.40%1.83M

33.31%1.71M

27.91%1.65M

0.23%1.29M

Total non current liabilities

251.32%7.01M

245.31%6.33M

167.13%4.76M

212.08%4.63M

29.57%1.99M

25.27%1.83M

18.47%1.78M

-5.36%1.48M

Total liabilities

189.95%29.12M

202.14%26.74M

251.51%27.79M

178.42%28.47M

-8.96%10.04M

13.84%8.85M

-7.14%7.91M

50.35%10.22M

Shareholders'equity

Share capital

28.65%65.13M

30.53%64.43M

37.54%63.26M

40.15%60.73M

16.83%50.62M

13.92%49.36M

6.14%45.99M

0.00%43.33M

-common stock

28.65%65.13M

30.53%64.43M

37.54%63.26M

40.15%60.73M

16.83%50.62M

13.92%49.36M

6.14%45.99M

0.00%43.33M

Retained earnings

20.16%65.86M

26.41%64.12M

32.68%62.63M

34.55%59.24M

31.50%54.81M

31.07%50.72M

26.61%47.2M

26.94%44.03M

Fixed asset revaluation reserve

55.84%9.12M

-8.29%5.39M

-8.18%5.41M

25.04%5.43M

34.42%5.85M

34.47%5.88M

34.38%5.89M

-1.27%4.34M

Other reserves

0.00%-25.83M

Total stockholders'equity

33.73%114.28M

34.91%108.11M

43.97%105.47M

51.15%99.57M

34.50%85.46M

32.29%80.14M

23.81%73.26M

16.41%65.87M

Noncontrolling interests

17,493.38%4.74M

17,780.77%4.6M

10,132.00%2.51M

7,003.57%1.93M

-2.22%-27.27K

-8.33%-26K

-47.06%-25K

44.00%-28K

Total equity

39.32%119.03M

40.70%112.71M

47.44%107.97M

54.15%101.5M

34.52%85.43M

32.30%80.11M

23.80%73.23M

16.47%65.85M

Accounting Standards

NonUS-GAAP

	(FY)Aug 31, 2024	(Q4)Aug 31, 2024	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023	(Q1)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	25.39%39.71M	25.39%39.71M	1.61%29.36M	25.24%26.72M	7.52%28.61M	18.33%31.67M	18.33%31.67M	33.14%28.89M	-4.69%21.33M	8.70%26.61M
-Cash and cash equivalents	-49.09%16.12M	-49.09%16.12M	84.53%14.85M	38.90%13.22M	40.74%14.53M	18.33%31.67M	18.33%31.67M	53.48%8.05M	58.23%9.52M	66.37%10.33M
-Including:Cash	17.41%16.12M	17.41%16.12M	84.53%14.85M	38.90%13.22M	40.74%14.53M	30.68%13.73M	30.68%13.73M	53.48%8.05M	58.23%9.52M	66.37%10.33M
-Including:Cash equivalents	----	----	----	----	----	10.35%17.94M	10.35%17.94M	----	----	----
-Short term investments	--23.58M	--23.58M	-30.40%14.51M	14.24%13.5M	-13.53%14.08M	----	----	26.66%20.85M	-27.81%11.82M	-10.89%16.28M
Receivables	46.18%37.97M	46.18%37.97M	49.38%42.05M	63.10%42.84M	62.86%38.55M	26.49%25.98M	26.49%25.98M	26.64%28.15M	22.06%26.27M	17.47%23.67M
-Accounts receivable	23.89%32.18M	23.89%32.18M	54.69%36.48M	31.05%28.9M	54.04%30.94M	26.64%25.98M	26.64%25.98M	22.75%23.58M	18.44%22.05M	27.36%20.08M
-Gross accounts receivable	----	----	----	----	----	26.97%26.04M	26.97%26.04M	----	----	----
-Bad debt provision	----	----	----	----	----	---66.2K	---66.2K	----	----	----
-Other receivables	--5.79M	--5.79M	21.98%5.57M	230.89%13.94M	112.24%7.61M	----	----	51.38%4.57M	45.29%4.21M	-18.13%3.59M
Inventory	40.90%17.3M	40.90%17.3M	77.18%20.4M	68.40%22.26M	18.65%18.65M	-16.47%12.27M	-16.47%12.27M	-21.37%11.51M	-5.58%13.22M	76.19%15.72M
Prepaid assets	----	----	----	----	----	58.92%3.98M	58.92%3.98M	----	----	----
Tax assets-Current	--4K	--4K	----	--13K	--338K	----	----	----	----	----
Total current assets	28.52%94.98M	28.52%94.98M	33.91%91.81M	50.99%91.83M	30.53%86.15M	14.58%73.9M	14.58%73.9M	17.05%68.56M	5.04%60.82M	23.24%66M
Non current assets
Net PPE	74.87%37.2M	74.87%37.2M	48.73%29.9M	41.67%28.36M	189.06%28.24M	118.31%21.27M	118.31%21.27M	112.69%20.1M	111.52%20.02M	3.03%9.77M
-Gross PP&E	----	----	----	----	----	87.27%26.16M	87.27%26.16M	----	----	----
-Accumulated depreciation	----	----	----	----	----	-15.62%-4.88M	-15.62%-4.88M	----	----	----
Investment properties	-10.00%270K	-10.00%270K	327.33%1.28M	329.33%1.29M	331.33%1.29M	0.00%300K	0.00%300K	0.00%300K	0.00%300K	0.00%300K
Total investment	----	----	----	----	----	--0	--0	----	----	----
-Long-term equity investment	----	----	----	----	----	--0	--0	----	----	----
Goodwill and other intangible assets	--15.7M	--15.7M	--16.46M	--14.28M	--14.28M	----	----	----	----	----
-Goodwill	--10.07M	--10.07M	--10.16M	--14.28M	--14.28M	----	----	----	----	----
-Other intangible assets	--5.63M	--5.63M	--6.3M	----	----	----	----	----	----	----
Total non current assets	146.43%53.17M	146.43%53.17M	133.52%47.65M	116.19%43.93M	335.09%43.82M	114.77%21.57M	114.77%21.57M	109.22%20.4M	108.09%20.32M	2.93%10.07M
Total assets	55.17%148.15M	55.17%148.15M	56.76%139.45M	67.32%135.76M	70.85%129.97M	28.08%95.48M	28.08%95.48M	30.20%88.96M	19.91%81.14M	20.11%76.07M
Liabilities
Current liabilities
Financial liabilities	3,644.24%7.29M	3,644.24%7.29M	2,247.09%5.23M	2,167.92%5.44M	2,388.33%6.4M	-28.52%194.62K	-28.52%194.62K	-6.30%223K	-4.38%240K	-6.55%257K
-Current debt and capital lease obligation	3,644.24%7.29M	3,644.24%7.29M	2,247.09%5.23M	2,167.92%5.44M	2,388.33%6.4M	-28.52%194.62K	-28.52%194.62K	-6.30%223K	-4.38%240K	-6.55%257K
-Including:Current debt	8,350.16%6.77M	8,350.16%6.77M	4,166.36%4.69M	3,829.46%5.07M	4,198.59%6.1M	-48.12%80.11K	-48.12%80.11K	-32.93%110K	-29.12%129K	-30.39%142K
-Including:Current capital Lease obligation	352.35%518K	352.35%518K	378.76%541K	236.94%374K	153.04%291K	-2.84%114.51K	-2.84%114.51K	52.70%113K	60.87%111K	61.97%115K
Payables	99.29%11.79M	99.29%11.79M	108.49%14.17M	176.96%16.29M	90.93%16.2M	-21.47%5.92M	-21.47%5.92M	11.87%6.79M	-12.95%5.88M	83.02%8.49M
-accounts payable	221.00%11.56M	221.00%11.56M	316.56%13.38M	388.62%10.48M	65.83%9.43M	-40.48%3.6M	-40.48%3.6M	-7.73%3.21M	-49.91%2.15M	96.10%5.69M
-Total tax payable	-82.52%234K	-82.52%234K	-40.03%785K	10.71%1.71M	70.86%1.64M	46.06%1.34M	46.06%1.34M	38.37%1.31M	65.52%1.54M	84.81%961K
-Other payable	----	----	----	86.89%4.1M	179.24%5.12M	71.90%977.31K	71.90%977.31K	38.09%2.27M	42.23%2.2M	51.03%1.84M
Accrued and deferred income	56.70%3.04M	56.70%3.04M	--1.01M	--1.29M	--1.25M	14.88%1.94M	14.88%1.94M	----	----	----
Current liabilities	174.74%22.12M	174.74%22.12M	190.85%20.41M	276.09%23.02M	172.72%23.84M	-15.21%8.05M	-15.21%8.05M	11.19%7.02M	-12.64%6.12M	67.02%8.74M
Non current liabilities
Non current financial liabilities	1,033.09%1.86M	1,033.09%1.86M	1,519.83%1.96M	1,333.83%1.91M	837.77%1.76M	-32.90%164.42K	-32.90%164.42K	-32.40%121K	-38.14%133K	-31.64%188K
-Long term debt and capital lease obligation	1,033.09%1.86M	1,033.09%1.86M	1,519.83%1.96M	1,333.83%1.91M	837.77%1.76M	-32.90%164.42K	-32.90%164.42K	-32.40%121K	-38.14%133K	-31.64%188K
-Including:Long term debt	--1.05M	--1.05M	--1.1M	6,005.26%1.16M	2,355.10%1.2M	--0	--0	--0	-87.07%19K	-74.35%49K
-Including:Long term capital lease obligation	396.30%816K	396.30%816K	607.44%856K	555.26%747K	302.88%560K	-0.57%164.42K	-0.57%164.42K	83.33%121K	67.65%114K	65.48%139K
Non current deferred liabilities	181.06%5.14M	181.06%5.14M	155.28%4.37M	73.09%2.86M	121.17%2.86M	41.40%1.83M	41.40%1.83M	33.31%1.71M	27.91%1.65M	0.23%1.29M
Total non current liabilities	251.32%7.01M	251.32%7.01M	245.31%6.33M	167.13%4.76M	212.08%4.63M	29.57%1.99M	29.57%1.99M	25.27%1.83M	18.47%1.78M	-5.36%1.48M
Total liabilities	189.95%29.12M	189.95%29.12M	202.14%26.74M	251.51%27.79M	178.42%28.47M	-8.96%10.04M	-8.96%10.04M	13.84%8.85M	-7.14%7.91M	50.35%10.22M
Shareholders'equity
Share capital	28.65%65.13M	28.65%65.13M	30.53%64.43M	37.54%63.26M	40.15%60.73M	16.83%50.62M	16.83%50.62M	13.92%49.36M	6.14%45.99M	0.00%43.33M
-common stock	28.65%65.13M	28.65%65.13M	30.53%64.43M	37.54%63.26M	40.15%60.73M	16.83%50.62M	16.83%50.62M	13.92%49.36M	6.14%45.99M	0.00%43.33M
Retained earnings	20.16%65.86M	20.16%65.86M	26.41%64.12M	32.68%62.63M	34.55%59.24M	31.50%54.81M	31.50%54.81M	31.07%50.72M	26.61%47.2M	26.94%44.03M
Fixed asset revaluation reserve	55.84%9.12M	55.84%9.12M	-8.29%5.39M	-8.18%5.41M	25.04%5.43M	34.42%5.85M	34.42%5.85M	34.47%5.88M	34.38%5.89M	-1.27%4.34M
Other reserves	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M	0.00%-25.83M
Total stockholders'equity	33.73%114.28M	33.73%114.28M	34.91%108.11M	43.97%105.47M	51.15%99.57M	34.50%85.46M	34.50%85.46M	32.29%80.14M	23.81%73.26M	16.41%65.87M
Noncontrolling interests	17,493.38%4.74M	17,493.38%4.74M	17,780.77%4.6M	10,132.00%2.51M	7,003.57%1.93M	-2.22%-27.27K	-2.22%-27.27K	-8.33%-26K	-47.06%-25K	44.00%-28K
Total equity	39.32%119.03M	39.32%119.03M	40.70%112.71M	47.44%107.97M	54.15%101.5M	34.52%85.43M	34.52%85.43M	32.30%80.11M	23.80%73.23M	16.47%65.85M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg