HK Stock MarketDetailed Quotes

CHEN XING (02286)

Watchlist
  • 0.217
  • +0.016+7.96%
Not Open May 21 15:58 CST
130.20MMarket Cap-0.43P/E (TTM)

CHEN XING (02286) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-131.01%-297.27M
-146.09%-74.54M
30.09%-128.68M
520.19%161.71M
-266.41%-184.05M
-59.37%26.08M
-61.35%110.6M
-31.64%64.18M
-30.78%286.19M
24.70%93.89M
Profit adjustment
Interest (income) - adjustment
-123.04%-8.08M
85.49%-46K
26.96%35.06M
73.56%-317K
70.39%27.62M
71.22%-1.2M
405.71%16.21M
24.20%-4.17M
69.89%-5.3M
45.11%-5.5M
Interest expense - adjustment
-12.77%126.93M
----
-28.77%145.52M
----
-4.04%204.29M
----
-28.05%212.88M
----
--295.88M
----
Dividend (income)- adjustment
----
----
---5M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
82.59%-726K
133.93%416K
-467.21%-4.17M
-16.98%-1.23M
23.04%-735K
-9.74%-1.05M
16.81%-955K
35.56%-955K
13.36%-1.15M
-244.65%-1.48M
Impairment and provisions:
93.83%117.9M
----
-57.59%60.83M
----
59.41%143.43M
----
2,911.08%89.97M
----
--2.99M
----
-Impairment of trade receivables (reversal)
-790.91%-392K
----
93.86%-44K
----
-135.15%-717K
----
69.58%2.04M
----
--1.2M
----
-Other impairments and provisions
94.33%118.29M
----
-57.77%60.87M
----
63.93%144.14M
----
4,826.11%87.93M
----
--1.79M
----
Revaluation surplus:
-14.29%6M
----
-61.11%7M
----
50.00%18M
----
140.00%12M
----
66.67%5M
----
-Fair value of investment properties (increase)
-14.29%6M
----
-61.11%7M
----
50.00%18M
----
140.00%12M
----
66.67%5M
----
Asset sale loss (gain):
----
----
---33.84M
---45.72M
----
----
----
----
----
--18K
-Loss (gain) from sale of subsidiary company
----
----
---33.84M
---45.72M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
--18K
Depreciation and amortization:
-8.25%5.12M
-17.58%2.53M
-19.63%5.58M
-32.89%3.07M
-34.31%6.94M
-4.21%4.58M
-15.46%10.56M
-15.24%4.78M
1.27%12.49M
-1.86%5.64M
-Amortization of intangible assets
-33.33%2K
----
0.00%3K
-50.00%1K
-94.00%3K
-93.55%2K
-20.63%50K
0.00%31K
-24.10%63K
-24.39%31K
Financial expense
----
-14.12%80.92M
----
470.20%94.23M
----
69.42%16.53M
----
-18.35%9.75M
----
461.11%11.95M
Special items
-55.40%69.91M
----
31.80%156.74M
----
19.72%118.92M
----
-10.27%99.33M
----
--110.7M
----
Operating profit before the change of operating capital
-91.73%19.78M
-95.62%9.28M
-28.52%239.03M
371.29%211.75M
-39.27%334.4M
-38.95%44.93M
-22.10%550.61M
-29.59%73.59M
96.45%706.8M
43.71%104.51M
Change of operating capital
Inventory (increase) decrease
324.84%4.25M
115.65%5.51M
18.66%-1.89M
-3,626.53%-35.23M
58.11%-2.33M
3,667.86%999K
-147.33%-5.55M
-100.62%-28K
176.39%11.73M
152.67%4.5M
Developing property (increase)decrease
204.24%387.04M
-105.91%-58.77M
116.49%127.22M
744.97%994.78M
-433.39%-771.63M
-135.81%-154.24M
126.44%231.45M
227.57%430.67M
-1,134.93%-875.31M
41.28%-337.59M
Accounts receivable (increase)decrease
862.50%231K
121.59%122K
-99.66%24K
-109.09%-565K
206.99%7.13M
807.86%6.22M
-696.42%-6.67M
-736.19%-878K
-161.54%-837K
-103.43%-105K
Accounts payable increase (decrease)
206.44%151.28M
48.94%145.78M
-312.95%-142.13M
122.81%97.88M
-135.05%-34.42M
-1,286.22%-429.02M
-69.15%98.19M
177.44%36.17M
73.37%318.33M
-116.65%-46.7M
prepayments (increase)decrease
-81.58%171.53M
20.66%-20.16M
341.55%931.31M
-132.98%-25.42M
-604.64%-385.55M
140.66%77.06M
-109.62%-54.72M
-915.23%-189.52M
283.90%568.77M
153.75%23.25M
Special items for working capital changes
47.09%-578.3M
98.39%-19.5M
-194.19%-1.09B
-399.80%-1.21B
253.40%1.16B
270.79%403.69M
35.21%-756.46M
-66.99%-236.36M
-70.98%-1.17B
-146.98%-141.54M
Cash  from business operations
157.07%155.83M
89.07%62.26M
-80.32%60.62M
165.38%32.93M
441.71%307.99M
-144.33%-50.37M
112.98%56.86M
128.86%113.63M
-15.83%-437.98M
-1,378.06%-393.68M
Other taxs
-3,410.50%-13.24M
-155.70%-8.77M
100.26%400K
199.09%15.75M
-334.61%-151.21M
12.60%-15.89M
44.32%-34.79M
-10,491.43%-18.19M
-121.86%-62.49M
100.59%175K
Net cash from operations
133.69%142.58M
9.88%53.49M
-61.08%61.02M
173.47%48.68M
610.60%156.77M
-169.42%-66.26M
104.41%22.06M
124.26%95.45M
-23.18%-500.47M
-30,510.05%-393.51M
Cash flow from investment activities
Interest received - investment
-93.33%61K
-85.49%46K
-67.91%914K
-73.56%317K
-47.97%2.85M
-71.22%1.2M
-47.91%5.47M
118.12%4.17M
-61.92%10.51M
-19.51%1.91M
Dividend received - investment
----
----
--6.32M
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-100.71%-213K
----
172.03%29.91M
----
-248.83%-41.52M
----
242.97%27.9M
----
-120.55%-19.51M
----
Decrease in deposits (increase)
----
----
----
----
-29.12%4.38M
----
158.52%6.17M
----
---10.55M
----
Sale of fixed assets
-98.39%21K
-98.36%22K
32,450.00%1.3M
26,760.00%1.34M
-86.67%4K
--5K
-50.82%30K
----
-79.04%61K
--10K
Purchase of fixed assets
-264.87%-2.17M
-538.25%-1.82M
84.52%-595K
80.60%-285K
-3,781.82%-3.84M
-1,369.00%-1.47M
94.52%-99K
90.78%-100K
88.10%-1.81M
72.46%-1.09M
Purchase of intangible assets
----
----
----
----
----
----
---10K
----
----
----
Sale of subsidiaries
----
----
--17.77M
--34.79M
----
----
----
----
----
--20M
Recovery of cash from investments
---700K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-105.40%-3M
-104.84%-1.75M
245.84%55.62M
13,746.79%36.16M
-196.63%-38.14M
-106.52%-265K
285.31%39.47M
-80.48%4.07M
-116.30%-21.3M
2,034.73%20.84M
Net cash before financing
19.67%139.58M
-39.02%51.74M
-1.69%116.64M
227.53%84.85M
92.81%118.64M
-166.85%-66.53M
111.79%61.53M
126.70%99.52M
-89.30%-521.77M
-16,517.22%-372.67M
Cash flow from financing activities
New borrowing
-58.54%89.6M
-14.92%147.7M
-51.20%216.1M
-33.10%173.6M
104.87%442.8M
247.86%259.5M
-73.72%216.14M
-75.78%74.6M
108.09%822.46M
375.97%307.95M
Refund
48.24%-191.55M
26.35%-168.17M
35.85%-370.05M
28.78%-228.34M
-34,732.79%-576.83M
-247.01%-320.6M
99.45%-1.66M
6.74%-92.39M
36.08%-299.99M
-45.58%-99.07M
Interest paid - financing
----
69.75%-13.72M
----
30.98%-45.34M
----
31.56%-65.7M
----
11.51%-96M
----
4.07%-108.48M
Dividends paid - financing
33.52%-39.69M
----
43.03%-59.7M
----
43.63%-104.79M
----
37.06%-185.9M
----
-34.82%-295.36M
----
Adjustment item of financing business
----
---30K
----
----
----
----
----
----
----
----
Net cash from financing operations
33.70%-141.64M
65.82%-34.21M
10.54%-213.65M
21.07%-100.08M
-935.54%-238.82M
-11.43%-126.79M
-87.39%28.58M
-213.88%-113.79M
177.02%226.63M
185.72%99.92M
Effect of rate
-164.42%-632K
-304.57%-671K
39.74%981K
-78.48%328K
-83.63%702K
-29.12%1.52M
203.68%4.29M
475.87%2.15M
143.25%1.41M
-152.33%-572K
Net Cash
97.87%-2.06M
215.05%17.53M
19.28%-97.02M
92.12%-15.24M
-233.37%-120.19M
-1,254.64%-193.32M
130.53%90.11M
94.77%-14.27M
48.21%-295.14M
-138.64%-272.75M
Begining period cash
-47.15%107.65M
-47.15%107.65M
-39.16%203.69M
-39.16%203.69M
39.27%334.78M
39.27%334.78M
-54.99%240.37M
-54.99%240.37M
-51.76%534.1M
-51.76%534.1M
Items Period
----
----
----
----
---11.6M
----
----
----
----
----
Cash at the end
-2.50%104.96M
-34.05%124.51M
-47.15%107.65M
32.03%188.78M
-39.16%203.69M
-37.36%142.98M
39.27%334.78M
-12.47%228.25M
-54.99%240.37M
-73.77%260.78M
Cash balance analysis
Cash and bank balance
----
-31.61%136.67M
----
--199.84M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -131.01%-297.27M-146.09%-74.54M30.09%-128.68M520.19%161.71M-266.41%-184.05M-59.37%26.08M-61.35%110.6M-31.64%64.18M-30.78%286.19M24.70%93.89M
Profit adjustment
Interest (income) - adjustment -123.04%-8.08M85.49%-46K26.96%35.06M73.56%-317K70.39%27.62M71.22%-1.2M405.71%16.21M24.20%-4.17M69.89%-5.3M45.11%-5.5M
Interest expense - adjustment -12.77%126.93M-----28.77%145.52M-----4.04%204.29M-----28.05%212.88M------295.88M----
Dividend (income)- adjustment -----------5M----------------------------
Attributable subsidiary (profit) loss 82.59%-726K133.93%416K-467.21%-4.17M-16.98%-1.23M23.04%-735K-9.74%-1.05M16.81%-955K35.56%-955K13.36%-1.15M-244.65%-1.48M
Impairment and provisions: 93.83%117.9M-----57.59%60.83M----59.41%143.43M----2,911.08%89.97M------2.99M----
-Impairment of trade receivables (reversal) -790.91%-392K----93.86%-44K-----135.15%-717K----69.58%2.04M------1.2M----
-Other impairments and provisions 94.33%118.29M-----57.77%60.87M----63.93%144.14M----4,826.11%87.93M------1.79M----
Revaluation surplus: -14.29%6M-----61.11%7M----50.00%18M----140.00%12M----66.67%5M----
-Fair value of investment properties (increase) -14.29%6M-----61.11%7M----50.00%18M----140.00%12M----66.67%5M----
Asset sale loss (gain): -----------33.84M---45.72M----------------------18K
-Loss (gain) from sale of subsidiary company -----------33.84M---45.72M------------------------
-Loss (gain) on sale of property, machinery and equipment --------------------------------------18K
Depreciation and amortization: -8.25%5.12M-17.58%2.53M-19.63%5.58M-32.89%3.07M-34.31%6.94M-4.21%4.58M-15.46%10.56M-15.24%4.78M1.27%12.49M-1.86%5.64M
-Amortization of intangible assets -33.33%2K----0.00%3K-50.00%1K-94.00%3K-93.55%2K-20.63%50K0.00%31K-24.10%63K-24.39%31K
Financial expense -----14.12%80.92M----470.20%94.23M----69.42%16.53M-----18.35%9.75M----461.11%11.95M
Special items -55.40%69.91M----31.80%156.74M----19.72%118.92M-----10.27%99.33M------110.7M----
Operating profit before the change of operating capital -91.73%19.78M-95.62%9.28M-28.52%239.03M371.29%211.75M-39.27%334.4M-38.95%44.93M-22.10%550.61M-29.59%73.59M96.45%706.8M43.71%104.51M
Change of operating capital
Inventory (increase) decrease 324.84%4.25M115.65%5.51M18.66%-1.89M-3,626.53%-35.23M58.11%-2.33M3,667.86%999K-147.33%-5.55M-100.62%-28K176.39%11.73M152.67%4.5M
Developing property (increase)decrease 204.24%387.04M-105.91%-58.77M116.49%127.22M744.97%994.78M-433.39%-771.63M-135.81%-154.24M126.44%231.45M227.57%430.67M-1,134.93%-875.31M41.28%-337.59M
Accounts receivable (increase)decrease 862.50%231K121.59%122K-99.66%24K-109.09%-565K206.99%7.13M807.86%6.22M-696.42%-6.67M-736.19%-878K-161.54%-837K-103.43%-105K
Accounts payable increase (decrease) 206.44%151.28M48.94%145.78M-312.95%-142.13M122.81%97.88M-135.05%-34.42M-1,286.22%-429.02M-69.15%98.19M177.44%36.17M73.37%318.33M-116.65%-46.7M
prepayments (increase)decrease -81.58%171.53M20.66%-20.16M341.55%931.31M-132.98%-25.42M-604.64%-385.55M140.66%77.06M-109.62%-54.72M-915.23%-189.52M283.90%568.77M153.75%23.25M
Special items for working capital changes 47.09%-578.3M98.39%-19.5M-194.19%-1.09B-399.80%-1.21B253.40%1.16B270.79%403.69M35.21%-756.46M-66.99%-236.36M-70.98%-1.17B-146.98%-141.54M
Cash  from business operations 157.07%155.83M89.07%62.26M-80.32%60.62M165.38%32.93M441.71%307.99M-144.33%-50.37M112.98%56.86M128.86%113.63M-15.83%-437.98M-1,378.06%-393.68M
Other taxs -3,410.50%-13.24M-155.70%-8.77M100.26%400K199.09%15.75M-334.61%-151.21M12.60%-15.89M44.32%-34.79M-10,491.43%-18.19M-121.86%-62.49M100.59%175K
Net cash from operations 133.69%142.58M9.88%53.49M-61.08%61.02M173.47%48.68M610.60%156.77M-169.42%-66.26M104.41%22.06M124.26%95.45M-23.18%-500.47M-30,510.05%-393.51M
Cash flow from investment activities
Interest received - investment -93.33%61K-85.49%46K-67.91%914K-73.56%317K-47.97%2.85M-71.22%1.2M-47.91%5.47M118.12%4.17M-61.92%10.51M-19.51%1.91M
Dividend received - investment ----------6.32M----------------------------
Loan receivable (increase) decrease -100.71%-213K----172.03%29.91M-----248.83%-41.52M----242.97%27.9M-----120.55%-19.51M----
Decrease in deposits (increase) -----------------29.12%4.38M----158.52%6.17M-------10.55M----
Sale of fixed assets -98.39%21K-98.36%22K32,450.00%1.3M26,760.00%1.34M-86.67%4K--5K-50.82%30K-----79.04%61K--10K
Purchase of fixed assets -264.87%-2.17M-538.25%-1.82M84.52%-595K80.60%-285K-3,781.82%-3.84M-1,369.00%-1.47M94.52%-99K90.78%-100K88.10%-1.81M72.46%-1.09M
Purchase of intangible assets ---------------------------10K------------
Sale of subsidiaries ----------17.77M--34.79M----------------------20M
Recovery of cash from investments ---700K------------------------------------
Net cash from investment operations -105.40%-3M-104.84%-1.75M245.84%55.62M13,746.79%36.16M-196.63%-38.14M-106.52%-265K285.31%39.47M-80.48%4.07M-116.30%-21.3M2,034.73%20.84M
Net cash before financing 19.67%139.58M-39.02%51.74M-1.69%116.64M227.53%84.85M92.81%118.64M-166.85%-66.53M111.79%61.53M126.70%99.52M-89.30%-521.77M-16,517.22%-372.67M
Cash flow from financing activities
New borrowing -58.54%89.6M-14.92%147.7M-51.20%216.1M-33.10%173.6M104.87%442.8M247.86%259.5M-73.72%216.14M-75.78%74.6M108.09%822.46M375.97%307.95M
Refund 48.24%-191.55M26.35%-168.17M35.85%-370.05M28.78%-228.34M-34,732.79%-576.83M-247.01%-320.6M99.45%-1.66M6.74%-92.39M36.08%-299.99M-45.58%-99.07M
Interest paid - financing ----69.75%-13.72M----30.98%-45.34M----31.56%-65.7M----11.51%-96M----4.07%-108.48M
Dividends paid - financing 33.52%-39.69M----43.03%-59.7M----43.63%-104.79M----37.06%-185.9M-----34.82%-295.36M----
Adjustment item of financing business -------30K--------------------------------
Net cash from financing operations 33.70%-141.64M65.82%-34.21M10.54%-213.65M21.07%-100.08M-935.54%-238.82M-11.43%-126.79M-87.39%28.58M-213.88%-113.79M177.02%226.63M185.72%99.92M
Effect of rate -164.42%-632K-304.57%-671K39.74%981K-78.48%328K-83.63%702K-29.12%1.52M203.68%4.29M475.87%2.15M143.25%1.41M-152.33%-572K
Net Cash 97.87%-2.06M215.05%17.53M19.28%-97.02M92.12%-15.24M-233.37%-120.19M-1,254.64%-193.32M130.53%90.11M94.77%-14.27M48.21%-295.14M-138.64%-272.75M
Begining period cash -47.15%107.65M-47.15%107.65M-39.16%203.69M-39.16%203.69M39.27%334.78M39.27%334.78M-54.99%240.37M-54.99%240.37M-51.76%534.1M-51.76%534.1M
Items Period -------------------11.6M--------------------
Cash at the end -2.50%104.96M-34.05%124.51M-47.15%107.65M32.03%188.78M-39.16%203.69M-37.36%142.98M39.27%334.78M-12.47%228.25M-54.99%240.37M-73.77%260.78M
Cash balance analysis
Cash and bank balance -----31.61%136.67M------199.84M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More