Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q6)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -42.83%22.43M | ---- | -33.14%39.23M | ---- | -19.00%58.67M | ---- | -1.42%72.44M | ---- | 103.12%73.48M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -20.64%-1.58M | ---- | -68.98%-1.31M | ---- | -1,366.04%-777K | ---- | 40.45%-53K | ---- | 91.51%-89K |
| Interest expense - adjustment | ---- | 17.36%3.29M | ---- | 44.05%2.81M | ---- | 151.35%1.95M | ---- | 279.90%775K | ---- | -37.42%204K |
| Dividend (income)- adjustment | ---- | 69.45%-172K | ---- | 24.43%-563K | ---- | 42.11%-745K | ---- | -4.21%-1.29M | ---- | ---1.24M |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.03%89K |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.36%340K | ---- | --2.92M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.43M |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.62%129K | ---- | --489K |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --211K | ---- | ---- |
| Revaluation surplus: | ---- | -110.57%-240K | ---- | 1,983.49%2.27M | ---- | -93.06%109K | ---- | 179.06%1.57M | ---- | -47.08%-1.99M |
| -Other fair value changes | ---- | -110.57%-240K | ---- | 1,983.49%2.27M | ---- | -93.06%109K | ---- | 179.06%1.57M | ---- | -47.08%-1.99M |
| Depreciation and amortization: | ---- | -8.66%9.26M | ---- | 1.43%10.14M | ---- | 29.95%9.99M | ---- | 76.31%7.69M | ---- | -24.86%4.36M |
| Special items | ---- | 11.27%632K | ---- | 3,055.56%568K | ---- | -96.18%18K | ---- | -82.19%471K | ---- | 4.22%2.64M |
| Operating profit before the change of operating capital | ---- | -36.73%33.62M | ---- | -23.24%53.13M | ---- | -15.53%69.22M | ---- | 1.94%81.94M | ---- | 85.28%80.39M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -77.70%169K | ---- | -38.52%758K | ---- | 140.71%1.23M | ---- | -1,946.95%-3.03M | ---- | 864.71%164K |
| Accounts receivable (increase)decrease | ---- | 130.72%16.96M | ---- | 577.27%7.35M | ---- | -107.42%-1.54M | ---- | 150.29%20.76M | ---- | -340.15%-41.27M |
| Accounts payable increase (decrease) | ---- | 60.85%-6.35M | ---- | -151.51%-16.21M | ---- | -133.63%-6.44M | ---- | 27.52%19.16M | ---- | 516.75%15.03M |
| prepayments (increase)decrease | ---- | -16.49%4M | ---- | 1,790.91%4.78M | ---- | -81.77%253K | ---- | -46.94%1.39M | ---- | 197.47%2.62M |
| Special items for working capital changes | ---- | 80.00%-41K | ---- | 89.14%-205K | ---- | -2,804.62%-1.89M | ---- | -144.83%-65K | ---- | -77.45%145K |
| Cash from business operations | ---- | -2.54%48.35M | ---- | -18.44%49.61M | ---- | -49.37%60.83M | ---- | 110.55%120.16M | ---- | 3.87%57.07M |
| Other taxs | ---- | 18.10%-9.99M | ---- | 35.45%-12.2M | ---- | -367.05%-18.9M | ---- | 45.52%-4.05M | ---- | 26.81%-7.43M |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.42%-204K |
| Special items of business | -60.70%6.92M | ---- | 3,614.97%17.61M | ---- | -108.46%-501K | ---- | -91.43%5.92M | ---- | 310.34%69.1M | ---- |
| Net cash from operations | -60.70%6.92M | 2.53%38.36M | 3,614.97%17.61M | -10.78%37.42M | -108.46%-501K | -63.88%41.94M | -91.43%5.92M | 134.86%116.11M | 310.34%69.1M | 11.17%49.44M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 20.64%1.58M | ---- | 7.62%1.31M | ---- | -56.18%1.22M | ---- | -0.22%2.78M | ---- | 166.22%2.79M |
| Dividend received - investment | ---- | -69.45%172K | ---- | -24.43%563K | ---- | -42.11%745K | ---- | 4.21%1.29M | ---- | --1.24M |
| Decrease in deposits (increase) | ---- | ---9.42M | ---- | ---- | ---- | ---- | ---- | 200.00%5.2M | ---- | ---5.2M |
| Purchase of fixed assets | ---- | -8.97%-1.81M | ---- | -536.78%-1.66M | ---- | 98.34%-261K | ---- | -71,454.55%-15.74M | ---- | 99.16%-22K |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---170.63M | ---- | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --303K |
| Recovery of cash from investments | ---- | 1,779.52%46.61M | ---- | -71.76%2.48M | ---- | -86.59%8.78M | ---- | 535.82%65.48M | ---- | -6.07%10.3M |
| Cash on investment | ---- | -788.71%-86.96M | ---- | -174.17%-9.79M | ---- | ---3.57M | ---- | ---- | ---- | -112.25%-80.79M |
| Other items in the investment business | 50.73%-2.72M | ---- | -200.38%-5.51M | ---- | -158.66%-1.84M | ---- | 102.46%3.13M | ---- | -98.58%-127.12M | ---- |
| Net cash from investment operations | 50.73%-2.72M | -602.59%-49.82M | -200.38%-5.51M | -202.52%-7.09M | -158.66%-1.84M | 106.20%6.92M | 102.46%3.13M | -56.39%-111.63M | -98.58%-127.12M | -148.96%-71.38M |
| Net cash before financing | -65.24%4.21M | -137.79%-11.46M | 617.89%12.1M | -37.93%30.32M | -125.81%-2.34M | 990.23%48.85M | 115.60%9.05M | 120.42%4.48M | -22.99%-58.03M | -238.85%-21.94M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --93M | ---- | ---- |
| Refund | ---- | 15.59%-2.03M | ---- | 11.18%-2.41M | ---- | 89.06%-2.71M | ---- | ---24.77M | ---- | ---- |
| Interest paid - financing | ---- | -20.26%-3.28M | ---- | -50.14%-2.73M | ---- | 41.15%-1.82M | ---- | -1.38%-3.08M | ---- | ---3.04M |
| Dividends paid - financing | ---- | 42.71%-20.12M | ---- | -0.35%-35.12M | ---- | 12.50%-35M | ---- | -100.00%-40M | ---- | 33.33%-20M |
| Other items of the financing business | 34.54%-8.73M | ---- | 17.77%-13.33M | ---- | 27.24%-16.21M | ---- | -141.61%-22.28M | ---- | 550.46%53.54M | -166.67%-2K |
| Net cash from financing operations | 34.54%-8.73M | 38.52%-26.09M | 17.77%-13.33M | -1.54%-42.44M | 27.24%-16.21M | -266.19%-41.8M | -141.61%-22.28M | 209.14%25.15M | 550.46%53.54M | 29.89%-23.04M |
| Effect of rate | 486.96%178K | -750.00%-51K | -2,400.00%-46K | 89.09%-6K | 110.00%2K | -266.67%-55K | 25.93%-20K | -850.00%-15K | -157.45%-27K | 166.67%2K |
| Net Cash | -266.67%-4.52M | -209.95%-37.55M | 93.35%-1.23M | -271.71%-12.12M | -40.21%-18.55M | -76.19%7.06M | -195.09%-13.23M | 165.87%29.63M | 92.41%-4.48M | -163.57%-44.98M |
| Begining period cash | -46.34%43.54M | -13.00%81.15M | -13.00%81.15M | 8.12%93.27M | 8.12%93.27M | 52.28%86.27M | 52.28%86.27M | -44.26%56.65M | -44.26%56.65M | -14.38%101.63M |
| Cash at the end | -50.92%39.2M | -46.34%43.54M | 6.89%79.87M | -13.00%81.15M | 2.33%74.72M | 8.12%93.27M | 40.04%73.02M | 52.28%86.27M | 22.35%52.14M | -44.26%56.65M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | --22.9M | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | PwC | -- | PwC | -- | PwC |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.