HK Stock MarketDetailed Quotes

BAMBOOSHEALTH (02293)

Watchlist
  • 0.380
  • 0.0000.00%
Trading May 22 09:00 CST
152.93MMarket Cap9.05P/E (TTM)

BAMBOOSHEALTH (02293) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-42.83%22.43M
----
-33.14%39.23M
----
-19.00%58.67M
----
-1.42%72.44M
----
103.12%73.48M
Profit adjustment
Interest (income) - adjustment
----
-20.64%-1.58M
----
-68.98%-1.31M
----
-1,366.04%-777K
----
40.45%-53K
----
91.51%-89K
Interest expense - adjustment
----
17.36%3.29M
----
44.05%2.81M
----
151.35%1.95M
----
279.90%775K
----
-37.42%204K
Dividend (income)- adjustment
----
69.45%-172K
----
24.43%-563K
----
42.11%-745K
----
-4.21%-1.29M
----
---1.24M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-87.03%89K
Impairment and provisions:
----
----
----
----
----
----
----
-88.36%340K
----
--2.92M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--2.43M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
-73.62%129K
----
--489K
-Other impairments and provisions
----
----
----
----
----
----
----
--211K
----
----
Revaluation surplus:
----
-110.57%-240K
----
1,983.49%2.27M
----
-93.06%109K
----
179.06%1.57M
----
-47.08%-1.99M
-Other fair value changes
----
-110.57%-240K
----
1,983.49%2.27M
----
-93.06%109K
----
179.06%1.57M
----
-47.08%-1.99M
Depreciation and amortization:
----
-8.66%9.26M
----
1.43%10.14M
----
29.95%9.99M
----
76.31%7.69M
----
-24.86%4.36M
Special items
----
11.27%632K
----
3,055.56%568K
----
-96.18%18K
----
-82.19%471K
----
4.22%2.64M
Operating profit before the change of operating capital
----
-36.73%33.62M
----
-23.24%53.13M
----
-15.53%69.22M
----
1.94%81.94M
----
85.28%80.39M
Change of operating capital
Inventory (increase) decrease
----
-77.70%169K
----
-38.52%758K
----
140.71%1.23M
----
-1,946.95%-3.03M
----
864.71%164K
Accounts receivable (increase)decrease
----
130.72%16.96M
----
577.27%7.35M
----
-107.42%-1.54M
----
150.29%20.76M
----
-340.15%-41.27M
Accounts payable increase (decrease)
----
60.85%-6.35M
----
-151.51%-16.21M
----
-133.63%-6.44M
----
27.52%19.16M
----
516.75%15.03M
prepayments (increase)decrease
----
-16.49%4M
----
1,790.91%4.78M
----
-81.77%253K
----
-46.94%1.39M
----
197.47%2.62M
Special items for working capital changes
----
80.00%-41K
----
89.14%-205K
----
-2,804.62%-1.89M
----
-144.83%-65K
----
-77.45%145K
Cash  from business operations
----
-2.54%48.35M
----
-18.44%49.61M
----
-49.37%60.83M
----
110.55%120.16M
----
3.87%57.07M
Other taxs
----
18.10%-9.99M
----
35.45%-12.2M
----
-367.05%-18.9M
----
45.52%-4.05M
----
26.81%-7.43M
Interest paid - operating
----
----
----
----
----
----
----
----
----
37.42%-204K
Special items of business
-60.70%6.92M
----
3,614.97%17.61M
----
-108.46%-501K
----
-91.43%5.92M
----
310.34%69.1M
----
Net cash from operations
-60.70%6.92M
2.53%38.36M
3,614.97%17.61M
-10.78%37.42M
-108.46%-501K
-63.88%41.94M
-91.43%5.92M
134.86%116.11M
310.34%69.1M
11.17%49.44M
Cash flow from investment activities
Interest received - investment
----
20.64%1.58M
----
7.62%1.31M
----
-56.18%1.22M
----
-0.22%2.78M
----
166.22%2.79M
Dividend received - investment
----
-69.45%172K
----
-24.43%563K
----
-42.11%745K
----
4.21%1.29M
----
--1.24M
Decrease in deposits (increase)
----
---9.42M
----
----
----
----
----
200.00%5.2M
----
---5.2M
Purchase of fixed assets
----
-8.97%-1.81M
----
-536.78%-1.66M
----
98.34%-261K
----
-71,454.55%-15.74M
----
99.16%-22K
Purchase of intangible assets
----
----
----
----
----
----
----
---170.63M
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--303K
Recovery of cash from investments
----
1,779.52%46.61M
----
-71.76%2.48M
----
-86.59%8.78M
----
535.82%65.48M
----
-6.07%10.3M
Cash on investment
----
-788.71%-86.96M
----
-174.17%-9.79M
----
---3.57M
----
----
----
-112.25%-80.79M
Other items in the investment business
50.73%-2.72M
----
-200.38%-5.51M
----
-158.66%-1.84M
----
102.46%3.13M
----
-98.58%-127.12M
----
Net cash from investment operations
50.73%-2.72M
-602.59%-49.82M
-200.38%-5.51M
-202.52%-7.09M
-158.66%-1.84M
106.20%6.92M
102.46%3.13M
-56.39%-111.63M
-98.58%-127.12M
-148.96%-71.38M
Net cash before financing
-65.24%4.21M
-137.79%-11.46M
617.89%12.1M
-37.93%30.32M
-125.81%-2.34M
990.23%48.85M
115.60%9.05M
120.42%4.48M
-22.99%-58.03M
-238.85%-21.94M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
--93M
----
----
Refund
----
15.59%-2.03M
----
11.18%-2.41M
----
89.06%-2.71M
----
---24.77M
----
----
Interest paid - financing
----
-20.26%-3.28M
----
-50.14%-2.73M
----
41.15%-1.82M
----
-1.38%-3.08M
----
---3.04M
Dividends paid - financing
----
42.71%-20.12M
----
-0.35%-35.12M
----
12.50%-35M
----
-100.00%-40M
----
33.33%-20M
Other items of the financing business
34.54%-8.73M
----
17.77%-13.33M
----
27.24%-16.21M
----
-141.61%-22.28M
----
550.46%53.54M
-166.67%-2K
Net cash from financing operations
34.54%-8.73M
38.52%-26.09M
17.77%-13.33M
-1.54%-42.44M
27.24%-16.21M
-266.19%-41.8M
-141.61%-22.28M
209.14%25.15M
550.46%53.54M
29.89%-23.04M
Effect of rate
486.96%178K
-750.00%-51K
-2,400.00%-46K
89.09%-6K
110.00%2K
-266.67%-55K
25.93%-20K
-850.00%-15K
-157.45%-27K
166.67%2K
Net Cash
-266.67%-4.52M
-209.95%-37.55M
93.35%-1.23M
-271.71%-12.12M
-40.21%-18.55M
-76.19%7.06M
-195.09%-13.23M
165.87%29.63M
92.41%-4.48M
-163.57%-44.98M
Begining period cash
-46.34%43.54M
-13.00%81.15M
-13.00%81.15M
8.12%93.27M
8.12%93.27M
52.28%86.27M
52.28%86.27M
-44.26%56.65M
-44.26%56.65M
-14.38%101.63M
Cash at the end
-50.92%39.2M
-46.34%43.54M
6.89%79.87M
-13.00%81.15M
2.33%74.72M
8.12%93.27M
40.04%73.02M
52.28%86.27M
22.35%52.14M
-44.26%56.65M
Cash balance analysis
Cash and bank balance
----
----
----
----
--22.9M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
PwC
--
PwC
--
PwC
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----42.83%22.43M-----33.14%39.23M-----19.00%58.67M-----1.42%72.44M----103.12%73.48M
Profit adjustment
Interest (income) - adjustment -----20.64%-1.58M-----68.98%-1.31M-----1,366.04%-777K----40.45%-53K----91.51%-89K
Interest expense - adjustment ----17.36%3.29M----44.05%2.81M----151.35%1.95M----279.90%775K-----37.42%204K
Dividend (income)- adjustment ----69.45%-172K----24.43%-563K----42.11%-745K-----4.21%-1.29M-------1.24M
Attributable subsidiary (profit) loss -------------------------------------87.03%89K
Impairment and provisions: -----------------------------88.36%340K------2.92M
-Impairment of property, plant and equipment (reversal) --------------------------------------2.43M
-Impairmen of inventory (reversal) -----------------------------73.62%129K------489K
-Other impairments and provisions ------------------------------211K--------
Revaluation surplus: -----110.57%-240K----1,983.49%2.27M-----93.06%109K----179.06%1.57M-----47.08%-1.99M
-Other fair value changes -----110.57%-240K----1,983.49%2.27M-----93.06%109K----179.06%1.57M-----47.08%-1.99M
Depreciation and amortization: -----8.66%9.26M----1.43%10.14M----29.95%9.99M----76.31%7.69M-----24.86%4.36M
Special items ----11.27%632K----3,055.56%568K-----96.18%18K-----82.19%471K----4.22%2.64M
Operating profit before the change of operating capital -----36.73%33.62M-----23.24%53.13M-----15.53%69.22M----1.94%81.94M----85.28%80.39M
Change of operating capital
Inventory (increase) decrease -----77.70%169K-----38.52%758K----140.71%1.23M-----1,946.95%-3.03M----864.71%164K
Accounts receivable (increase)decrease ----130.72%16.96M----577.27%7.35M-----107.42%-1.54M----150.29%20.76M-----340.15%-41.27M
Accounts payable increase (decrease) ----60.85%-6.35M-----151.51%-16.21M-----133.63%-6.44M----27.52%19.16M----516.75%15.03M
prepayments (increase)decrease -----16.49%4M----1,790.91%4.78M-----81.77%253K-----46.94%1.39M----197.47%2.62M
Special items for working capital changes ----80.00%-41K----89.14%-205K-----2,804.62%-1.89M-----144.83%-65K-----77.45%145K
Cash  from business operations -----2.54%48.35M-----18.44%49.61M-----49.37%60.83M----110.55%120.16M----3.87%57.07M
Other taxs ----18.10%-9.99M----35.45%-12.2M-----367.05%-18.9M----45.52%-4.05M----26.81%-7.43M
Interest paid - operating ------------------------------------37.42%-204K
Special items of business -60.70%6.92M----3,614.97%17.61M-----108.46%-501K-----91.43%5.92M----310.34%69.1M----
Net cash from operations -60.70%6.92M2.53%38.36M3,614.97%17.61M-10.78%37.42M-108.46%-501K-63.88%41.94M-91.43%5.92M134.86%116.11M310.34%69.1M11.17%49.44M
Cash flow from investment activities
Interest received - investment ----20.64%1.58M----7.62%1.31M-----56.18%1.22M-----0.22%2.78M----166.22%2.79M
Dividend received - investment -----69.45%172K-----24.43%563K-----42.11%745K----4.21%1.29M------1.24M
Decrease in deposits (increase) -------9.42M--------------------200.00%5.2M-------5.2M
Purchase of fixed assets -----8.97%-1.81M-----536.78%-1.66M----98.34%-261K-----71,454.55%-15.74M----99.16%-22K
Purchase of intangible assets -------------------------------170.63M--------
Sale of subsidiaries --------------------------------------303K
Recovery of cash from investments ----1,779.52%46.61M-----71.76%2.48M-----86.59%8.78M----535.82%65.48M-----6.07%10.3M
Cash on investment -----788.71%-86.96M-----174.17%-9.79M-------3.57M-------------112.25%-80.79M
Other items in the investment business 50.73%-2.72M-----200.38%-5.51M-----158.66%-1.84M----102.46%3.13M-----98.58%-127.12M----
Net cash from investment operations 50.73%-2.72M-602.59%-49.82M-200.38%-5.51M-202.52%-7.09M-158.66%-1.84M106.20%6.92M102.46%3.13M-56.39%-111.63M-98.58%-127.12M-148.96%-71.38M
Net cash before financing -65.24%4.21M-137.79%-11.46M617.89%12.1M-37.93%30.32M-125.81%-2.34M990.23%48.85M115.60%9.05M120.42%4.48M-22.99%-58.03M-238.85%-21.94M
Cash flow from financing activities
New borrowing ------------------------------93M--------
Refund ----15.59%-2.03M----11.18%-2.41M----89.06%-2.71M-------24.77M--------
Interest paid - financing -----20.26%-3.28M-----50.14%-2.73M----41.15%-1.82M-----1.38%-3.08M-------3.04M
Dividends paid - financing ----42.71%-20.12M-----0.35%-35.12M----12.50%-35M-----100.00%-40M----33.33%-20M
Other items of the financing business 34.54%-8.73M----17.77%-13.33M----27.24%-16.21M-----141.61%-22.28M----550.46%53.54M-166.67%-2K
Net cash from financing operations 34.54%-8.73M38.52%-26.09M17.77%-13.33M-1.54%-42.44M27.24%-16.21M-266.19%-41.8M-141.61%-22.28M209.14%25.15M550.46%53.54M29.89%-23.04M
Effect of rate 486.96%178K-750.00%-51K-2,400.00%-46K89.09%-6K110.00%2K-266.67%-55K25.93%-20K-850.00%-15K-157.45%-27K166.67%2K
Net Cash -266.67%-4.52M-209.95%-37.55M93.35%-1.23M-271.71%-12.12M-40.21%-18.55M-76.19%7.06M-195.09%-13.23M165.87%29.63M92.41%-4.48M-163.57%-44.98M
Begining period cash -46.34%43.54M-13.00%81.15M-13.00%81.15M8.12%93.27M8.12%93.27M52.28%86.27M52.28%86.27M-44.26%56.65M-44.26%56.65M-14.38%101.63M
Cash at the end -50.92%39.2M-46.34%43.54M6.89%79.87M-13.00%81.15M2.33%74.72M8.12%93.27M40.04%73.02M52.28%86.27M22.35%52.14M-44.26%56.65M
Cash balance analysis
Cash and bank balance ------------------22.9M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More