HK Stock MarketDetailed Quotes

COSMO LADY (02298)

Watchlist
  • 0.400
  • -0.015-3.61%
Market Closed May 22 16:00 CST
899.78MMarket Cap6.56P/E (TTM)

COSMO LADY (02298) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-20.31%134.13M
----
250.62%168.3M
----
69.15%48M
----
106.67%28.38M
83.01%31.57M
-235.33%-425.64M
113.13%17.25M
Profit adjustment
Interest (income) - adjustment
44.00%-4.13M
----
3.15%-7.38M
----
-13.70%-7.62M
----
-28.18%-6.7M
-36.28%-3.39M
-10.20%-5.23M
-10.20%-2.49M
Dividend (income)- adjustment
----
----
-2,367.90%-2M
----
97.98%-81K
----
48.43%-4M
66.47%-2M
57.05%-7.76M
---5.96M
Investment loss (gain)
44.21%-2.08M
----
-156.23%-3.72M
----
3.65%-1.45M
----
82.00%-1.51M
---590K
-546.03%-8.38M
----
Attributable subsidiary (profit) loss
-956.99%-7.05M
----
120.71%823K
----
-115.27%-3.97M
----
1,207.41%26.01M
122.87%558K
---2.35M
---2.44M
Impairment and provisions:
108.08%58.49M
----
0.81%28.11M
----
145.35%27.89M
----
-132.19%-61.49M
-702.55%-172.15M
74.78%191M
-54.27%28.57M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
452.23%9.24M
----
-239.23%-2.62M
-95.20%523K
--1.88M
-73.60%10.89M
-Impairmen of inventory (reversal)
278.51%47.96M
----
-73.08%12.67M
----
169.67%47.08M
----
-88.05%17.46M
-1,647.02%-121.18M
123.58%146.13M
-49.84%7.83M
-Impairment of trade receivables (reversal)
79.69%11.52M
----
119.97%6.41M
----
29.44%-32.1M
----
-589.98%-45.5M
-893.67%-51.49M
-28.48%9.29M
170.67%6.49M
-Other impairments and provisions
-110.92%-986K
----
146.05%9.03M
----
111.91%3.67M
----
-191.48%-30.82M
----
8.92%33.7M
5.01%3.36M
Revaluation surplus:
--981K
----
----
----
----
----
-360.83%-2.84M
-61.53%-2.84M
-84.26%1.09M
-170.71%-1.76M
-Fair value of investment properties (increase)
--981K
----
----
----
----
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
-360.83%-2.84M
-61.53%-2.84M
-84.26%1.09M
-170.71%-1.76M
Asset sale loss (gain):
-360.17%-4.91M
----
8.33%-1.07M
----
-274.28%-1.16M
----
-407.92%-311K
-557.69%-119K
87.04%101K
-99.22%26K
-Loss (gain) from sale of subsidiary company
----
----
----
----
---742K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-360.17%-4.91M
----
-140.32%-1.07M
----
-42.77%-444K
----
-407.92%-311K
-557.69%-119K
129.19%101K
-94.55%26K
-Loss (gain) from selling other assets
----
----
----
----
--22K
----
----
----
----
----
Depreciation and amortization:
2.49%291.51M
----
0.69%284.44M
----
-16.57%282.49M
----
-11.95%338.57M
-5.11%181.71M
-16.27%384.54M
-9.33%191.5M
-Amortization of intangible assets
-0.14%6.9M
----
2.23%6.91M
----
-8.92%6.76M
----
-7.49%7.42M
-7.89%3.7M
5.82%8.02M
4.80%4.02M
Financial expense
-15.07%23.12M
----
-9.86%27.22M
----
-10.77%30.19M
----
-36.38%33.84M
-19.28%18.06M
-4.06%53.18M
-14.61%22.38M
Exchange Loss (gain)
243.80%942K
----
-86.44%274K
----
-41.89%2.02M
----
152.14%3.48M
1,136.32%13.98M
51.79%-6.67M
-120.33%-1.35M
Special items
79.46%1.92M
----
184.20%1.07M
----
-121.06%-1.27M
----
3.73%6.04M
-56.46%2.82M
5,345.95%5.82M
61.67%6.48M
Operating profit before the change of operating capital
-0.64%492.92M
----
32.28%496.07M
----
4.33%375.03M
----
100.02%359.47M
-73.19%67.62M
-61.43%179.72M
38.97%252.22M
Change of operating capital
Inventory (increase) decrease
125.75%17.75M
----
-274.76%-68.92M
----
-83.82%39.43M
----
176.99%243.71M
2,481.20%159.83M
-76.59%-316.53M
91.39%-6.71M
Accounts receivable (increase)decrease
-237.24%-239.35M
----
-929.43%-70.97M
----
-70.40%8.56M
----
134.73%28.91M
120.68%47.4M
131.56%12.32M
-1,491.92%-229.22M
Accounts payable increase (decrease)
44.89%-108.16M
----
-559.40%-196.29M
----
93.58%-29.77M
----
-244.83%-463.38M
-213.99%-225.15M
-0.07%319.96M
64.82%197.52M
prepayments (increase)decrease
-217.50%-90.9M
----
-199.28%-28.63M
----
-107.61%-9.57M
----
287.64%125.69M
3,778.28%50.19M
-167.99%-66.98M
-99.21%1.29M
Special items for working capital changes
-29.11%143.39M
----
1,079.83%202.27M
----
64.67%-20.64M
----
-219.26%-58.43M
-365.97%-38.87M
167.26%49M
124.50%14.61M
Cash  from business operations
-35.35%215.64M
-127.65%-18.9M
-8.13%333.54M
-67.87%68.35M
53.85%363.04M
248.57%212.7M
32.96%235.97M
-73.44%61.02M
-70.10%177.47M
-26.42%229.71M
Other taxs
92.03%-771K
-4,945.45%-1.67M
-7,825.41%-9.67M
72.03%-33K
97.76%-122K
-102.82%-118K
46.91%-5.44M
174.14%4.19M
73.16%-10.24M
68.98%-5.65M
Net cash from operations
-33.66%214.87M
-130.10%-20.56M
-10.76%323.87M
-67.86%68.32M
57.43%362.92M
226.01%212.58M
37.85%230.53M
-70.90%65.21M
-69.89%167.23M
-23.78%224.07M
Cash flow from investment activities
Interest received - investment
-44.00%4.13M
-47.20%2.11M
-3.15%7.38M
7.06%4M
13.70%7.62M
10.33%3.74M
28.18%6.7M
36.28%3.39M
10.20%5.23M
10.20%2.49M
Dividend received - investment
----
----
2,367.90%2M
----
-95.87%81K
----
-83.96%1.96M
-81.18%1.95M
7.14%12.22M
--10.38M
Sale of fixed assets
-36.68%7.34M
80.04%2.99M
678.44%11.59M
124.05%1.66M
-94.57%1.49M
-67.10%740K
540.50%27.41M
-30.16%2.25M
16.09%4.28M
58.15%3.22M
Purchase of fixed assets
23.77%-60.99M
1.95%-30.94M
76.22%-80M
87.69%-31.56M
-327.55%-336.39M
-1,348.86%-256.33M
23.86%-78.68M
67.09%-17.69M
25.70%-103.34M
50.46%-53.76M
Purchase of intangible assets
61.16%-2.68M
57.43%-756K
22.68%-6.9M
69.23%-1.78M
-71.32%-8.93M
-150.80%-5.77M
10.06%-5.21M
53.08%-2.3M
-190.23%-5.79M
-5,062.11%-4.9M
Sale of subsidiaries
----
----
----
----
--115K
----
----
----
---714K
----
Recovery of cash from investments
----
4,189.69%42.04M
-70.27%1.95M
--980K
-92.01%6.57M
----
--82.22M
24,229.00%48.66M
----
--200K
Cash on investment
----
----
----
----
---600K
-326.42%-600K
----
112.55%265K
-25.63%-1.26M
-242.64%-2.11M
Other items in the investment business
219.96%44.12M
-77.62%382K
-86.78%13.79M
9.21%1.71M
7,307.95%104.3M
164.92%1.56M
-99.07%1.41M
-70.35%590K
4,096.20%151.19M
9,850.00%1.99M
Net cash from investment operations
83.90%-8.08M
163.32%15.82M
77.77%-50.19M
90.27%-24.99M
-730.46%-225.74M
-791.62%-256.66M
-42.07%35.81M
187.32%37.11M
152.38%61.81M
58.66%-42.5M
Net cash before financing
-24.44%206.79M
-110.94%-4.74M
99.51%273.68M
198.29%43.33M
-48.49%137.18M
-143.09%-44.08M
16.28%266.33M
-43.65%102.32M
-47.64%229.04M
-5.02%181.57M
Cash flow from financing activities
New borrowing
30.91%360M
80.00%360M
-1.51%275M
11.60%200M
-5.35%279.21M
-20.35%179.21M
47.50%295M
87.50%225M
-25.73%200M
-54.01%120M
Refund
-13.31%-308.03M
-121.15%-288.12M
-24.57%-271.85M
-75.91%-130.29M
34.38%-218.23M
68.30%-74.06M
9.79%-332.58M
-29.61%-233.66M
-97.44%-368.67M
-7.74%-180.27M
Interest paid - financing
15.07%-23.12M
5.71%-6.85M
26.36%-27.22M
6.92%-7.27M
-64.76%-36.96M
24.31%-7.81M
37.58%-22.43M
23.30%-10.31M
-9.10%-35.94M
12.04%-13.44M
Dividends paid - financing
53.23%-10.77M
-5,364.97%-10.77M
-1,178.89%-23.02M
89.51%-197K
---1.8M
---1.88M
----
----
----
----
Absorb investment income
----
----
----
----
----
----
--8.29M
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
-123.51%-19.29M
--84.92M
--82.05M
----
----
Other items of the financing business
----
-30.85%49.54M
----
5,158.83%71.63M
-5.40%-10.07M
87.77%-1.42M
-149.06%-9.56M
-114.01%-11.58M
106.85%19.48M
869.49%82.67M
Net cash from financing operations
26.79%-178.37M
-148.55%-14.15M
-32.42%-243.65M
224.45%29.14M
14.89%-184M
64.74%-23.41M
48.26%-216.2M
52.49%-66.4M
26.98%-417.86M
43.17%-139.75M
Effect of rate
-209.42%-1.73M
122.81%1.47M
243.69%1.58M
-116.08%-6.45M
90.51%-1.1M
-194.19%-2.99M
-13.62%-11.6M
177.09%3.17M
-114.91%-10.21M
-407.71%-4.11M
Net Cash
-5.35%28.42M
-126.06%-18.89M
164.12%30.03M
207.36%72.47M
-193.40%-46.83M
-287.94%-67.5M
126.55%50.13M
-14.11%35.92M
-40.02%-188.82M
176.39%41.82M
Begining period cash
6.24%537.76M
6.24%537.76M
-8.65%506.16M
-8.65%506.16M
7.47%554.08M
7.47%554.08M
-27.85%515.55M
-27.85%515.55M
-16.34%714.57M
-16.34%714.57M
Cash at the end
4.96%564.45M
-9.06%520.35M
6.24%537.76M
18.32%572.17M
-8.65%506.16M
-12.81%483.6M
7.47%554.08M
-26.27%554.63M
-27.85%515.55M
-6.06%752.27M
Cash balance analysis
Cash and bank balance
----
-1.71%520.1M
----
--529.17M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -20.31%134.13M----250.62%168.3M----69.15%48M----106.67%28.38M83.01%31.57M-235.33%-425.64M113.13%17.25M
Profit adjustment
Interest (income) - adjustment 44.00%-4.13M----3.15%-7.38M-----13.70%-7.62M-----28.18%-6.7M-36.28%-3.39M-10.20%-5.23M-10.20%-2.49M
Dividend (income)- adjustment ---------2,367.90%-2M----97.98%-81K----48.43%-4M66.47%-2M57.05%-7.76M---5.96M
Investment loss (gain) 44.21%-2.08M-----156.23%-3.72M----3.65%-1.45M----82.00%-1.51M---590K-546.03%-8.38M----
Attributable subsidiary (profit) loss -956.99%-7.05M----120.71%823K-----115.27%-3.97M----1,207.41%26.01M122.87%558K---2.35M---2.44M
Impairment and provisions: 108.08%58.49M----0.81%28.11M----145.35%27.89M-----132.19%-61.49M-702.55%-172.15M74.78%191M-54.27%28.57M
-Impairment of property, plant and equipment (reversal) ----------------452.23%9.24M-----239.23%-2.62M-95.20%523K--1.88M-73.60%10.89M
-Impairmen of inventory (reversal) 278.51%47.96M-----73.08%12.67M----169.67%47.08M-----88.05%17.46M-1,647.02%-121.18M123.58%146.13M-49.84%7.83M
-Impairment of trade receivables (reversal) 79.69%11.52M----119.97%6.41M----29.44%-32.1M-----589.98%-45.5M-893.67%-51.49M-28.48%9.29M170.67%6.49M
-Other impairments and provisions -110.92%-986K----146.05%9.03M----111.91%3.67M-----191.48%-30.82M----8.92%33.7M5.01%3.36M
Revaluation surplus: --981K---------------------360.83%-2.84M-61.53%-2.84M-84.26%1.09M-170.71%-1.76M
-Fair value of investment properties (increase) --981K------------------------------------
-Other fair value changes -------------------------360.83%-2.84M-61.53%-2.84M-84.26%1.09M-170.71%-1.76M
Asset sale loss (gain): -360.17%-4.91M----8.33%-1.07M-----274.28%-1.16M-----407.92%-311K-557.69%-119K87.04%101K-99.22%26K
-Loss (gain) from sale of subsidiary company -------------------742K--------------------
-Loss (gain) on sale of property, machinery and equipment -360.17%-4.91M-----140.32%-1.07M-----42.77%-444K-----407.92%-311K-557.69%-119K129.19%101K-94.55%26K
-Loss (gain) from selling other assets ------------------22K--------------------
Depreciation and amortization: 2.49%291.51M----0.69%284.44M-----16.57%282.49M-----11.95%338.57M-5.11%181.71M-16.27%384.54M-9.33%191.5M
-Amortization of intangible assets -0.14%6.9M----2.23%6.91M-----8.92%6.76M-----7.49%7.42M-7.89%3.7M5.82%8.02M4.80%4.02M
Financial expense -15.07%23.12M-----9.86%27.22M-----10.77%30.19M-----36.38%33.84M-19.28%18.06M-4.06%53.18M-14.61%22.38M
Exchange Loss (gain) 243.80%942K-----86.44%274K-----41.89%2.02M----152.14%3.48M1,136.32%13.98M51.79%-6.67M-120.33%-1.35M
Special items 79.46%1.92M----184.20%1.07M-----121.06%-1.27M----3.73%6.04M-56.46%2.82M5,345.95%5.82M61.67%6.48M
Operating profit before the change of operating capital -0.64%492.92M----32.28%496.07M----4.33%375.03M----100.02%359.47M-73.19%67.62M-61.43%179.72M38.97%252.22M
Change of operating capital
Inventory (increase) decrease 125.75%17.75M-----274.76%-68.92M-----83.82%39.43M----176.99%243.71M2,481.20%159.83M-76.59%-316.53M91.39%-6.71M
Accounts receivable (increase)decrease -237.24%-239.35M-----929.43%-70.97M-----70.40%8.56M----134.73%28.91M120.68%47.4M131.56%12.32M-1,491.92%-229.22M
Accounts payable increase (decrease) 44.89%-108.16M-----559.40%-196.29M----93.58%-29.77M-----244.83%-463.38M-213.99%-225.15M-0.07%319.96M64.82%197.52M
prepayments (increase)decrease -217.50%-90.9M-----199.28%-28.63M-----107.61%-9.57M----287.64%125.69M3,778.28%50.19M-167.99%-66.98M-99.21%1.29M
Special items for working capital changes -29.11%143.39M----1,079.83%202.27M----64.67%-20.64M-----219.26%-58.43M-365.97%-38.87M167.26%49M124.50%14.61M
Cash  from business operations -35.35%215.64M-127.65%-18.9M-8.13%333.54M-67.87%68.35M53.85%363.04M248.57%212.7M32.96%235.97M-73.44%61.02M-70.10%177.47M-26.42%229.71M
Other taxs 92.03%-771K-4,945.45%-1.67M-7,825.41%-9.67M72.03%-33K97.76%-122K-102.82%-118K46.91%-5.44M174.14%4.19M73.16%-10.24M68.98%-5.65M
Net cash from operations -33.66%214.87M-130.10%-20.56M-10.76%323.87M-67.86%68.32M57.43%362.92M226.01%212.58M37.85%230.53M-70.90%65.21M-69.89%167.23M-23.78%224.07M
Cash flow from investment activities
Interest received - investment -44.00%4.13M-47.20%2.11M-3.15%7.38M7.06%4M13.70%7.62M10.33%3.74M28.18%6.7M36.28%3.39M10.20%5.23M10.20%2.49M
Dividend received - investment --------2,367.90%2M-----95.87%81K-----83.96%1.96M-81.18%1.95M7.14%12.22M--10.38M
Sale of fixed assets -36.68%7.34M80.04%2.99M678.44%11.59M124.05%1.66M-94.57%1.49M-67.10%740K540.50%27.41M-30.16%2.25M16.09%4.28M58.15%3.22M
Purchase of fixed assets 23.77%-60.99M1.95%-30.94M76.22%-80M87.69%-31.56M-327.55%-336.39M-1,348.86%-256.33M23.86%-78.68M67.09%-17.69M25.70%-103.34M50.46%-53.76M
Purchase of intangible assets 61.16%-2.68M57.43%-756K22.68%-6.9M69.23%-1.78M-71.32%-8.93M-150.80%-5.77M10.06%-5.21M53.08%-2.3M-190.23%-5.79M-5,062.11%-4.9M
Sale of subsidiaries ------------------115K---------------714K----
Recovery of cash from investments ----4,189.69%42.04M-70.27%1.95M--980K-92.01%6.57M------82.22M24,229.00%48.66M------200K
Cash on investment -------------------600K-326.42%-600K----112.55%265K-25.63%-1.26M-242.64%-2.11M
Other items in the investment business 219.96%44.12M-77.62%382K-86.78%13.79M9.21%1.71M7,307.95%104.3M164.92%1.56M-99.07%1.41M-70.35%590K4,096.20%151.19M9,850.00%1.99M
Net cash from investment operations 83.90%-8.08M163.32%15.82M77.77%-50.19M90.27%-24.99M-730.46%-225.74M-791.62%-256.66M-42.07%35.81M187.32%37.11M152.38%61.81M58.66%-42.5M
Net cash before financing -24.44%206.79M-110.94%-4.74M99.51%273.68M198.29%43.33M-48.49%137.18M-143.09%-44.08M16.28%266.33M-43.65%102.32M-47.64%229.04M-5.02%181.57M
Cash flow from financing activities
New borrowing 30.91%360M80.00%360M-1.51%275M11.60%200M-5.35%279.21M-20.35%179.21M47.50%295M87.50%225M-25.73%200M-54.01%120M
Refund -13.31%-308.03M-121.15%-288.12M-24.57%-271.85M-75.91%-130.29M34.38%-218.23M68.30%-74.06M9.79%-332.58M-29.61%-233.66M-97.44%-368.67M-7.74%-180.27M
Interest paid - financing 15.07%-23.12M5.71%-6.85M26.36%-27.22M6.92%-7.27M-64.76%-36.96M24.31%-7.81M37.58%-22.43M23.30%-10.31M-9.10%-35.94M12.04%-13.44M
Dividends paid - financing 53.23%-10.77M-5,364.97%-10.77M-1,178.89%-23.02M89.51%-197K---1.8M---1.88M----------------
Absorb investment income --------------------------8.29M------------
Pledged bank deposit (increase) decrease ---------------------123.51%-19.29M--84.92M--82.05M--------
Other items of the financing business -----30.85%49.54M----5,158.83%71.63M-5.40%-10.07M87.77%-1.42M-149.06%-9.56M-114.01%-11.58M106.85%19.48M869.49%82.67M
Net cash from financing operations 26.79%-178.37M-148.55%-14.15M-32.42%-243.65M224.45%29.14M14.89%-184M64.74%-23.41M48.26%-216.2M52.49%-66.4M26.98%-417.86M43.17%-139.75M
Effect of rate -209.42%-1.73M122.81%1.47M243.69%1.58M-116.08%-6.45M90.51%-1.1M-194.19%-2.99M-13.62%-11.6M177.09%3.17M-114.91%-10.21M-407.71%-4.11M
Net Cash -5.35%28.42M-126.06%-18.89M164.12%30.03M207.36%72.47M-193.40%-46.83M-287.94%-67.5M126.55%50.13M-14.11%35.92M-40.02%-188.82M176.39%41.82M
Begining period cash 6.24%537.76M6.24%537.76M-8.65%506.16M-8.65%506.16M7.47%554.08M7.47%554.08M-27.85%515.55M-27.85%515.55M-16.34%714.57M-16.34%714.57M
Cash at the end 4.96%564.45M-9.06%520.35M6.24%537.76M18.32%572.17M-8.65%506.16M-12.81%483.6M7.47%554.08M-26.27%554.63M-27.85%515.55M-6.06%752.27M
Cash balance analysis
Cash and bank balance -----1.71%520.1M------529.17M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More