Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 195.90%121.22M | 494.51%41.98M | 102.73%39.75M | 197.60%21.73M | 153.80%17.75M | 0.33%40.97M | -51.89%7.06M | 338.27%19.61M | -75.78%7.3M | 65.44%7M |
| Net profit before non-cash adjustment | -0.07%39.61M | -18.42%12.41M | 3.89%10.1M | 19.47%8.08M | 13.60%9.02M | 3.72%39.64M | 120.24%15.21M | 8.02%9.72M | -39.70%6.77M | -28.42%7.94M |
| Total adjustment of non-cash items | 27.41%8.11M | 10.88%2.29M | 17.67%2.02M | 21.12%1.79M | 81.68%2.01M | 225.38%6.37M | 88.95%2.07M | 297.91%1.72M | 246.71%1.48M | 18,366.67%1.11M |
| -Depreciation and amortization | 1.61%2.21M | 9.38%572.49K | -3.21%542K | -1.07%553K | 1.88%541K | 17.29%2.17M | -18.36%523.41K | 40.70%560K | 40.81%559K | 27.34%531K |
| -Reversal of impairment losses recognized in profit and loss | -35.79%305.51K | -36.85%300.51K | --2K | ---- | ---- | 214.87%475.84K | 216.97%475.84K | --0 | ---- | ---- |
| -Disposal profit | -107.41%-100.49K | -6,913.36%-31.49K | --0 | ---69K | --0 | 84.40%-48.45K | 99.62%-449 | 102.33%1K | --0 | 67.33%-49K |
| -Other non-cash items | 51.31%5.7M | 35.79%1.45M | 27.73%1.47M | 41.83%1.3M | 135.14%1.47M | 1,331.94%3.77M | 154.17%1.07M | 1,438.67%1.15M | 3,065.52%918K | 339.85%626K |
| Changes in working capital | 1,558.26%73.49M | 367.01%27.28M | 238.27%27.63M | 1,363.37%11.86M | 427.53%6.72M | -868.88%-5.04M | -253.03%-10.22M | 146.25%8.17M | -105.07%-939K | 70.13%-2.05M |
| -Change in receivables | 84.42%-6.04M | 26.49%-69.24M | 18.97%18.91M | -42.44%11.55M | 68.07%32.74M | -113.29%-38.75M | -2,749.70%-94.19M | 272.97%15.9M | 270.33%20.06M | 219.10%19.48M |
| -Change in inventory | -29.69%-74.5M | -106.69%-30.84M | -52.93%-14.57M | 60.90%-8.22M | -74.23%-20.87M | -163.59%-57.44M | 59.66%-14.92M | -244.00%-9.53M | -311.58%-21.02M | -784.64%-11.98M |
| -Change in payables | 55.98%39.46M | 388.28%34.53M | 156.95%27.92M | -124.33%-4.77M | -367.33%-18.22M | 1,106.70%25.3M | -245.69%-11.98M | 10,449.51%10.87M | 419.37%19.6M | 333.11%6.82M |
| -Changes in other current assets | 73.97%114.57M | -16.28%92.83M | 48.91%-4.63M | 167.93%13.3M | 179.84%13.07M | 52.69%65.86M | 119.84%110.88M | 40.31%-9.07M | -218.09%-19.58M | -88.26%-16.37M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -55.41%-7M | -71.43%-2.1M | -20.25%-1.54M | -49.00%-1.86M | -100.00%-1.5M | -168.71%-4.5M | -59.37%-1.22M | -163.11%-1.28M | -465.91%-1.25M | -275.50%-751K |
| Interest received (cash flow from operating activities) | 29.19%1.32M | 99.55%397.65K | 1.05%290K | 76.86%405K | -25.73%228K | -33.70%1.02M | -50.54%199.27K | -32.63%287K | 1.78%229K | -37.09%307K |
| Tax refund paid | -46.72%-13.38M | 54.49%-1.21M | -176.50%-6.81M | -27.12%-1.7M | -37.38%-3.66M | 9.16%-9.12M | 30.04%-2.65M | -2,242.61%-2.46M | 33.42%-1.34M | 38.80%-2.66M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 260.13%102.16M | 1,055.51%39.07M | 96.23%31.68M | 275.34%18.59M | 229.70%12.82M | -7.48%28.37M | -67.85%3.38M | 297.48%16.15M | -82.41%4.95M | 2,242.77%3.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 225.04%7.81M | 291.28%8.3M | -245.45%-114K | 133.78%402K | -14.52%-781K | -26.95%-6.25M | -178.16%-4.34M | 96.14%-33K | -115.36%-1.19M | 96.07%-682K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net investment property transactions | 99.37%-43.7K | 4,818.87%7.1M | 148.43%941K | -164.89%-3.34M | 53.74%-4.74M | 63.04%-6.9M | 101.96%144.27K | 66.68%-1.94M | 893.07%5.15M | -111.74%-10.25M |
| Net investment product transactions | 20.99%1.28M | -38.72%-177.8K | 78.52%-221K | 165.24%2M | -106.21%-328K | 277.01%1.05M | 52.52%-128.17K | -1,219.23%-1.03M | -4,048.65%-3.07M | 3,135.63%5.28M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | --233K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 174.78%9.04M | 446.61%14.99M | 127.92%839K | -205.41%-935K | -3.58%-5.85M | 53.52%-12.09M | -109.54%-4.32M | 55.57%-3.01M | -92.62%887K | 80.66%-5.65M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -162.07%-78.69M | -405.63%-23.28M | -139.05%-33.09M | 22.73%-10.18M | -14.13%-12.13M | 20.02%-30.03M | 197.41%7.62M | -203.18%-13.84M | 36.02%-13.17M | -132.63%-10.63M |
| Net common stock issuance | -109.32%-214.44K | -294.36%-805.44K | -805.83%-3.64M | -1,173.33%-1.29M | 340.77%5.51M | 112.65%2.3M | 439.58%414.4K | 129.91%515K | -59.18%120K | 156.88%1.25M |
| Increase or decrease of lease financing | -11.66%-594.86K | 73.24%229.14K | -151.88%-335K | -152.14%-353K | 65.31%-136K | 23.04%-532.73K | 199.27%132.27K | 23.12%-133K | 27.46%-140K | -103.11%-392K |
| Issuance fees | -287.86%-594.63K | -972.32%-378.63K | ---153K | -950.00%-63K | --0 | 58.46%-153.31K | -105.72%-35.31K | --0 | -175.00%-6K | 83.51%-112K |
| Cash dividends paid | -104.58%-8.33M | ---- | ---- | ---- | ---- | -0.57%-4.07M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 23.73%-10.03M | 29.10%-2.19M | 24.05%-2.31M | 19.58%-2.72M | 22.74%-2.81M | 10.41%-13.14M | 16.86%-3.09M | 18.50%-3.04M | 7.86%-3.38M | -2.19%-3.64M |
| Financing cash flow | -115.76%-98.45M | -3,695.79%-34.76M | -139.52%-39.52M | 11.92%-14.6M | 29.26%-9.57M | 18.73%-45.63M | 106.48%966.74K | -92.77%-16.5M | 31.35%-16.57M | -58.81%-13.52M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.60%32.31M | -20.17%25.77M | -8.06%32.77M | -35.93%29.72M | -47.60%32.31M | -45.51%61.66M | -52.62%32.28M | -61.10%35.64M | -38.65%46.38M | -45.51%61.66M |
| Current changes in cash | 143.47%12.76M | 79,792.54%19.3M | -108.36%-7M | 128.47%3.06M | 83.03%-2.59M | 43.00%-29.35M | 100.37%24.15K | 85.70%-3.36M | -166.92%-10.73M | 59.31%-15.28M |
| End cash Position | 39.49%45.07M | 39.49%45.07M | -20.17%25.77M | -8.06%32.77M | -35.93%29.72M | -47.60%32.31M | -47.60%32.31M | -52.62%32.28M | -61.10%35.64M | -38.65%46.38M |
| Free cash flow | 357.61%100.99M | 4,126.64%38.61M | 95.92%31.57M | 398.80%18.77M | 281.89%12.04M | -10.19%22.07M | -106.03%-958.98K | 263.12%16.11M | -89.52%3.76M | 118.18%3.15M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.