(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -105.87%-105.07M | ---- | 288.56%1.79B | 331.88%1.41B | ---- | 17.45%461.04M | --327.5M | 131.95%392.54M | --169.23M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -438.29%-35.51M | ---- | -26.50%-6.6M | -49.70%-4.51M | ---- | -41.21%-5.22M | ---3.01M | -202.21%-3.69M | ---1.22M |
Interest expense - adjustment | ---- | -36.62%4M | ---- | -85.25%6.31M | -83.07%5.38M | ---- | 571.52%42.75M | --31.79M | 231.39%6.37M | --1.92M |
Investment loss (gain) | ---- | 134.19%7.17M | ---- | -53.38%3.06M | -71.33%1.8M | ---- | 143.53%6.57M | --6.26M | -70.74%2.7M | --9.22M |
Impairment and provisions: | ---- | 12.48%8.68M | ---- | 134.07%7.72M | 375.13%3.69M | ---- | -63.19%3.3M | --776K | 551.67%8.95M | --1.37M |
-Other impairments and provisions | ---- | 12.48%8.68M | ---- | 134.07%7.72M | 375.13%3.69M | ---- | -63.19%3.3M | --776K | 551.67%8.95M | --1.37M |
Revaluation surplus: | ---- | 108.89%142.02M | ---- | -12,615.92%-1.6B | -8,227.69%-1.22B | ---- | -27.95%12.77M | --14.97M | -58.57%17.72M | --42.76M |
-Other fair value changes | ---- | 108.89%142.02M | ---- | -12,615.92%-1.6B | -8,227.69%-1.22B | ---- | -27.95%12.77M | --14.97M | -58.57%17.72M | --42.76M |
Asset sale loss (gain): | ---- | -1,224.37%-2.22M | ---- | 103.86%197K | 109.50%197K | ---- | -2,883.63%-5.1M | ---2.07M | 93.73%-171K | ---2.73M |
-Loss (gain) from sale of subsidiary company | ---- | ---2.17M | ---- | ---- | ---- | ---- | ---5.08M | ---2.06M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -120.18%-44K | ---- | 631.71%218K | 631.71%218K | ---- | 76.02%-41K | ---41K | -248.70%-171K | --115K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | -216.67%-21K | -167.74%-21K | ---- | --18K | --31K | ---- | ---2.84M |
Depreciation and amortization: | ---- | 9.78%15.66M | ---- | 4.71%14.26M | -2.69%9.91M | ---- | 29.09%13.62M | --10.18M | -73.86%10.55M | --40.36M |
-Amortization of intangible assets | ---- | -56.21%835K | ---- | 4.44%1.91M | 3.07%1.41M | ---- | 0.00%1.83M | --1.37M | -94.35%1.83M | --32.35M |
Special items | ---- | 1.18%92.19M | ---- | 4,825.03%91.11M | 30,483.03%66.24M | ---- | --1.85M | ---218K | ---- | ---- |
Operating profit before the change of operating capital | ---- | -59.04%126.91M | ---- | -41.71%309.84M | -27.39%280.39M | ---- | 22.21%531.57M | --386.18M | 66.71%434.96M | --260.91M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -798.46%-3.5M | ---- | -1,525.00%-390K | -5,068.97%-3M | ---- | -102.43%-24K | ---58K | 716.53%988K | --121K |
Accounts receivable (increase)decrease | ---- | 195.46%26.72M | ---- | 2.78%-28M | -427.72%-19.17M | ---- | 18.95%-28.8M | --5.85M | -11,904.05%-35.53M | ---296K |
Accounts payable increase (decrease) | ---- | -33.61%-39.94M | ---- | -145.87%-29.9M | -707.43%-86.98M | ---- | 802.88%65.17M | --14.32M | -116.11%-9.27M | --57.56M |
prepayments (increase)decrease | ---- | 112.55%4.39M | ---- | -383.54%-34.99M | 142.97%2.55M | ---- | -2.15%-7.24M | ---5.94M | -1,106.25%-7.08M | --704K |
Special items for working capital changes | ---- | 148.28%49M | ---- | -368.18%-101.49M | -121.76%-40M | ---- | -61.78%37.84M | --183.8M | 976.16%99.01M | ---11.3M |
Cash from business operations | -26.22%45.34M | 42.15%163.58M | 108.66%61.45M | -80.77%115.07M | -77.10%133.8M | --29.45M | 23.90%598.53M | --584.15M | 56.99%483.06M | --307.71M |
Other taxs | 34.22%-18.33M | 51.74%-55.66M | 67.06%-27.87M | -27.26%-115.33M | -31.52%-91.57M | ---84.61M | -57.57%-90.63M | ---69.62M | -7.04%-57.52M | ---53.74M |
Net cash from operations | -19.59%27.01M | 41,445.98%107.91M | 160.89%33.59M | -100.05%-261K | -91.79%42.23M | ---55.16M | 19.35%507.9M | --514.53M | 67.56%425.55M | --253.97M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 702.66%23.26M | 139.80%18.94M | -28.64%2.9M | 77.33%7.9M | 92.99%5.81M | --4.06M | 20.63%4.46M | --3.01M | 202.21%3.69M | --1.22M |
Loan receivable (increase) decrease | -3,273.33%-476K | -101.52%-274K | -99.92%15K | 320.10%18.06M | 852.67%18.06M | --18.35M | -210.05%-8.21M | ---2.4M | -544.04%-2.65M | ---411K |
Decrease in deposits (increase) | ---224.35M | ---93.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | -69.06%82K | ---- | 419.61%265K | -41.30%27K | --27K | -85.26%51K | --46K | --346K | ---- |
Purchase of fixed assets | -7,103.49%-51.58M | -114.42%-8.42M | 68.54%-716K | 68.25%-3.93M | 73.77%-2.61M | ---2.28M | -248.87%-12.36M | ---9.94M | 96.55%-3.54M | ---102.64M |
Purchase of intangible assets | ---- | -57.76%-773K | 45.28%-58K | ---490K | ---102K | ---106K | ---- | ---- | ---- | ---7.95M |
Recovery of cash from investments | 66.41%397.85M | -50.92%447.9M | 46.44%239.07M | -24.82%912.57M | 139.18%908.82M | --163.26M | 25.09%1.21B | --379.98M | -21.01%970.32M | --1.23B |
Cash on investment | 99.23%-4.52M | -14.01%-1.01B | -371.22%-587.08M | 39.16%-886.05M | 28.99%-797.15M | ---124.59M | -28.96%-1.46B | ---1.12B | -3.13%-1.13B | ---1.1B |
Other items in the investment business | ---30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 131.86%110.18M | -1,436.24%-645.91M | -688.98%-345.87M | 118.68%48.34M | 117.67%132.86M | --58.72M | -60.50%-258.7M | ---751.9M | -784.87%-161.18M | --23.54M |
Net cash before financing | 143.93%137.19M | -1,219.03%-538M | -8,862.29%-312.29M | -80.71%48.08M | 173.76%175.09M | --3.56M | -5.74%249.2M | ---237.37M | -4.74%264.36M | --277.51M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --73.84M |
Refund | ---8.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.64%-21.21M | ---30.58M |
Issuing shares | ---- | -22.74%420.87M | -23.79%415.17M | --544.75M | --544.75M | --544.75M | ---- | ---- | ---- | ---- |
Interest paid - financing | -157.04%-5.15M | -34.49%-3.38M | -131.45%-2M | -35.51%-2.51M | -19.26%-1.68M | ---865K | 9.03%-1.85M | ---1.41M | -277.92%-2.04M | ---539K |
Dividends paid - financing | ---- | ---- | ---- | ---197.27M | ---197.27M | ---197.27M | ---- | ---- | ---201.88M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | -51.91%2.59M | --588K | --5.38M | ---- |
Issuance expenses and redemption of securities expenses | ---60K | -905.65%-15.66M | ---- | 69.80%-1.56M | 94.23%-119K | ---1.71M | ---5.16M | ---2.06M | --0 | --0 |
Other items of the financing business | -204.20%-3.91M | 98.77%-5.25M | 99.69%-1.29M | -22.50%-427.31M | -11,675.14%-423.43M | ---418.8M | -3,185.30%-348.83M | ---3.6M | -83.48%-10.62M | ---5.79M |
Net cash from financing operations | -104.25%-17.51M | 811.12%596.59M | 657.39%411.88M | 76.25%-83.89M | -1,099.34%-77.75M | ---73.9M | -53.35%-353.25M | ---6.48M | -723.70%-230.36M | --36.93M |
Effect of rate | -69.54%5.64M | 45.77%26.12M | -51.74%18.52M | 1,468.83%17.92M | 4,384.90%19.58M | --38.37M | -204.14%-1.31M | ---457K | 247.19%1.26M | ---854K |
Net Cash | 20.18%119.69M | 263.59%58.59M | 241.60%99.59M | 65.58%-35.82M | 139.92%97.34M | ---70.33M | -406.00%-104.06M | ---243.85M | -89.19%34.01M | --314.44M |
Begining period cash | 16.02%613.37M | -3.27%528.66M | -3.27%528.66M | -16.16%546.56M | -16.16%546.56M | --546.56M | 5.72%651.92M | --651.92M | 103.47%616.66M | --303.08M |
Cash at the end | 14.21%738.7M | 16.02%613.37M | 25.68%646.77M | -3.27%528.66M | 62.77%663.48M | --514.6M | -16.16%546.56M | --407.62M | 5.72%651.92M | --616.66M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data