Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 337.89%188.03M | ---- | ---- | 111.30%42.94M | ---- | 36.78%-380.16M | ---- | -10.21%-601.35M | ---- |
| Profit adjustment | ||||||||||
| Attributable subsidiary (profit) loss | ---- | -25.03%22.31M | ---- | ---- | 196.73%29.75M | ---- | -32.11%10.03M | ---- | 3,574.13%14.77M | ---- |
| Impairment and provisions: | ---- | 76.48%27.41M | ---- | ---- | 13.33%15.53M | ---- | 184.97%13.7M | ---- | -2.30%4.81M | ---- |
| -Impairmen of inventory (reversal) | ---- | 150.02%15.34M | ---- | ---- | -34.90%6.13M | ---- | 178.18%9.42M | ---- | 87.44%3.39M | ---- |
| -Impairment of trade receivables (reversal) | ---- | 28.48%12.07M | ---- | ---- | 119.45%9.4M | ---- | 201.13%4.28M | ---- | -54.35%1.42M | ---- |
| Revaluation surplus: | ---- | -379.92%-65.9M | ---- | ---- | -173.09%-13.73M | ---- | 75.80%-5.03M | ---- | -83.57%-20.78M | ---- |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.41M | ---- |
| -Other fair value changes | ---- | -379.92%-65.9M | ---- | ---- | -173.09%-13.73M | ---- | 78.32%-5.03M | ---- | -104.89%-23.19M | ---- |
| Asset sale loss (gain): | ---- | -602.68%-787K | ---- | ---- | 93.89%-112K | ---- | 92.77%-1.83M | ---- | -2,404.45%-25.35M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---25.43M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -9,737.50%-787K | ---- | ---- | 99.56%-8K | ---- | -2,334.15%-1.83M | ---- | 121.30%82K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---104K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | -5.16%160.46M | ---- | ---- | -7.27%169.18M | ---- | 4.79%182.45M | ---- | 35.91%174.1M | ---- |
| -Amortization of intangible assets | ---- | -3.72%7.4M | ---- | ---- | 0.08%7.69M | ---- | 150.67%7.68M | ---- | 89.67%3.07M | ---- |
| Financial expense | ---- | -22.55%71M | ---- | ---- | -8.18%91.68M | ---- | 77.85%99.84M | ---- | 42.39%56.14M | ---- |
| Exchange Loss (gain) | ---- | 69.82%-1.79M | ---- | ---- | 15.63%-5.92M | ---- | 57.64%-7.02M | ---- | -1,032.88%-16.57M | ---- |
| Special items | ---- | 55.64%35.24M | ---- | ---- | 6.57%22.64M | ---- | 38.74%21.25M | ---- | -44.82%15.31M | ---- |
| Operating profit before the change of operating capital | ---- | 23.87%435.97M | ---- | ---- | 627.14%351.96M | ---- | 83.26%-66.77M | ---- | -12.18%-398.91M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -1.94%-13.18M | ---- | ---- | -440.77%-12.93M | ---- | 159.28%3.79M | ---- | 78.64%-6.4M | ---- |
| Accounts receivable (increase)decrease | ---- | 14.96%-82.22M | ---- | ---- | -147.79%-96.68M | ---- | -749.44%-39.02M | ---- | 87.19%-4.59M | ---- |
| Accounts payable increase (decrease) | ---- | 268.86%71.8M | ---- | ---- | -202,376.19%-42.52M | ---- | -100.02%-21K | ---- | 59.31%88.27M | ---- |
| prepayments (increase)decrease | ---- | -171.66%-18.93M | ---- | ---- | -142.59%-6.97M | ---- | -48.37%16.36M | ---- | 363.41%31.69M | ---- |
| Special items for working capital changes | ---- | -122.73%-6.3M | ---- | ---- | 187.19%27.7M | ---- | 172.44%9.65M | ---- | -208.51%-13.32M | ---- |
| Cash from business operations | ---- | 75.53%387.15M | 571.51%219.48M | ---- | 390.19%220.56M | 286.03%32.68M | 74.94%-76.01M | 84.19%-17.57M | 17.09%-303.27M | 28.98%-111.16M |
| Other taxs | ---- | -81.40%-16.9M | -421.49%-16.04M | ---- | -1,355.63%-9.32M | ---3.08M | 20.40%-640K | ---- | ---804K | ---- |
| Special items of business | 325.80%144.88M | ---- | ---- | --34.03M | ---- | ---- | ---- | ---- | --804K | ---- |
| Net cash from operations | 325.80%144.88M | 75.27%370.25M | 587.09%203.43M | --34.03M | 375.62%211.25M | 268.52%29.61M | 74.73%-76.65M | 84.19%-17.57M | 17.09%-303.27M | 28.98%-111.16M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | --615.05K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | ---- | --82.11M | ---51.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 48.48%31.82K | -73.67%291K | 7.19%298K | --21.43K | -95.80%1.11M | 19.83%278K | 1,511.01%26.34M | 172.94%232K | -65.63%1.64M | -93.06%85K |
| Purchase of fixed assets | -840.45%-106.05M | -136.52%-87.82M | -41.41%-31.72M | ---11.28M | 70.68%-37.13M | 75.14%-22.43M | 47.30%-126.62M | 33.74%-90.24M | -20.94%-240.27M | -10.65%-136.2M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.86M | ---6.86M |
| Recovery of cash from investments | --399.38M | 93.55%16.88M | ---- | ---- | --8.72M | ---- | ---- | ---- | -84.38%101.46M | -39.60%100M |
| Cash on investment | ---704.51M | -78.78%-196.32M | ---- | ---- | ---109.81M | ---9.81M | ---- | ---- | 98.20%-9.71M | ---- |
| Other items in the investment business | ---100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -4,435.92%-510.53M | -34.82%-184.86M | -159.35%-82.9M | ---11.26M | -36.73%-137.12M | 64.49%-31.96M | 34.77%-100.28M | -109.48%-90.01M | -82.74%-153.74M | 86.42%-42.97M |
| Net cash before financing | -1,705.87%-365.65M | 150.08%185.39M | 5,216.13%120.54M | --22.77M | 141.90%74.13M | 97.81%-2.36M | 61.29%-176.92M | 30.20%-107.58M | -1.58%-457M | 67.40%-154.13M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 97.62%215.94M | 5.35%248.27M | 12.83%182.27M | --109.27M | -26.33%235.67M | 42.50%161.55M | 52.63%319.91M | 98.15%113.37M | --209.6M | --57.22M |
| Refund | -134.84%-232.02M | -29.42%-343.42M | -51.31%-233.38M | ---98.8M | 8.57%-265.35M | -166.85%-154.24M | -867.80%-290.21M | -1,053.92%-57.8M | ---29.99M | 86.52%-5.01M |
| Interest paid - financing | ---- | 0.83%-31.02M | 1.98%-15.07M | ---- | -29.90%-31.28M | -54.02%-15.37M | -41.66%-24.08M | -173.72%-9.98M | -121.83%-17M | 3.49%-3.65M |
| Dividends paid - financing | 7.85%-3.54M | ---- | ---- | ---3.84M | ---- | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | ---- | --1.17B | ---- | ---- | ---- | ---- | ---- | ---- | 67.52%521.06M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | -2,339.55%-20.42M | -7.45%-519K | ---- | 92.23%-837K | 81.20%-483K | 53.08%-10.77M | 73.25%-2.57M | 14.36%-22.96M | ---9.6M |
| Pledged bank deposit (increase) decrease | ---- | ---- | --3.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | -1,214.48%-296.54M | -90.67%-14.98M | -2,525.46%-10M | ---22.56M | 25.23%-7.86M | 95.60%-381K | 79.77%-10.51M | 42.86%-8.67M | -23.21%-51.94M | ---15.17M |
| Net cash from financing operations | -1,884.54%-316.16M | 1,164.73%979.86M | -548.23%-87.28M | ---15.93M | -143.34%-92.03M | -162.60%-13.47M | -106.44%-37.82M | 79.86%21.51M | 167.59%587.2M | -95.12%11.96M |
| Effect of rate | -811.13%-6.56M | 3.53%2.84M | 62.49%3.36M | --921.88K | -20.79%2.75M | -79.23%2.07M | -75.65%3.47M | 31.72%9.95M | 3,847.63%14.24M | 164.76%7.55M |
| Net Cash | -10,070.41%-681.82M | 6,611.25%1.17B | 310.18%33.25M | --6.84M | 91.67%-17.9M | 81.62%-15.82M | -264.94%-214.74M | 39.46%-86.07M | 156.49%130.2M | 37.52%-142.17M |
| Begining period cash | 303.83%1.55B | -3.79%384.46M | -3.79%384.46M | --384.46M | -34.59%399.61M | -34.59%399.61M | 30.97%610.88M | 30.97%610.88M | -33.11%466.45M | -33.11%466.45M |
| Cash at the end | 120.33%864.18M | 303.83%1.55B | 9.13%421.07M | --392.22M | -3.79%384.46M | -27.85%385.85M | -34.59%399.61M | 61.16%534.76M | 30.97%610.88M | -29.79%331.83M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | IAS | IAS | CAS (2007) | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | KPMG | -- | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.