HK Stock MarketDetailed Quotes

BIOCYTOGEN-B (02315)

Watchlist
  • 52.400
  • +2.200+4.38%
Market Closed Apr 30 16:07 CST
23.42BMarket Cap71.20P/E (TTM)

BIOCYTOGEN-B (02315) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
----
337.89%188.03M
----
----
111.30%42.94M
----
36.78%-380.16M
----
-10.21%-601.35M
----
Profit adjustment
Attributable subsidiary (profit) loss
----
-25.03%22.31M
----
----
196.73%29.75M
----
-32.11%10.03M
----
3,574.13%14.77M
----
Impairment and provisions:
----
76.48%27.41M
----
----
13.33%15.53M
----
184.97%13.7M
----
-2.30%4.81M
----
-Impairmen of inventory (reversal)
----
150.02%15.34M
----
----
-34.90%6.13M
----
178.18%9.42M
----
87.44%3.39M
----
-Impairment of trade receivables (reversal)
----
28.48%12.07M
----
----
119.45%9.4M
----
201.13%4.28M
----
-54.35%1.42M
----
Revaluation surplus:
----
-379.92%-65.9M
----
----
-173.09%-13.73M
----
75.80%-5.03M
----
-83.57%-20.78M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
--2.41M
----
-Other fair value changes
----
-379.92%-65.9M
----
----
-173.09%-13.73M
----
78.32%-5.03M
----
-104.89%-23.19M
----
Asset sale loss (gain):
----
-602.68%-787K
----
----
93.89%-112K
----
92.77%-1.83M
----
-2,404.45%-25.35M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---25.43M
----
-Loss (gain) on sale of property, machinery and equipment
----
-9,737.50%-787K
----
----
99.56%-8K
----
-2,334.15%-1.83M
----
121.30%82K
----
-Loss (gain) from selling other assets
----
----
----
----
---104K
----
----
----
----
----
Depreciation and amortization:
----
-5.16%160.46M
----
----
-7.27%169.18M
----
4.79%182.45M
----
35.91%174.1M
----
-Amortization of intangible assets
----
-3.72%7.4M
----
----
0.08%7.69M
----
150.67%7.68M
----
89.67%3.07M
----
Financial expense
----
-22.55%71M
----
----
-8.18%91.68M
----
77.85%99.84M
----
42.39%56.14M
----
Exchange Loss (gain)
----
69.82%-1.79M
----
----
15.63%-5.92M
----
57.64%-7.02M
----
-1,032.88%-16.57M
----
Special items
----
55.64%35.24M
----
----
6.57%22.64M
----
38.74%21.25M
----
-44.82%15.31M
----
Operating profit before the change of operating capital
----
23.87%435.97M
----
----
627.14%351.96M
----
83.26%-66.77M
----
-12.18%-398.91M
----
Change of operating capital
Inventory (increase) decrease
----
-1.94%-13.18M
----
----
-440.77%-12.93M
----
159.28%3.79M
----
78.64%-6.4M
----
Accounts receivable (increase)decrease
----
14.96%-82.22M
----
----
-147.79%-96.68M
----
-749.44%-39.02M
----
87.19%-4.59M
----
Accounts payable increase (decrease)
----
268.86%71.8M
----
----
-202,376.19%-42.52M
----
-100.02%-21K
----
59.31%88.27M
----
prepayments (increase)decrease
----
-171.66%-18.93M
----
----
-142.59%-6.97M
----
-48.37%16.36M
----
363.41%31.69M
----
Special items for working capital changes
----
-122.73%-6.3M
----
----
187.19%27.7M
----
172.44%9.65M
----
-208.51%-13.32M
----
Cash  from business operations
----
75.53%387.15M
571.51%219.48M
----
390.19%220.56M
286.03%32.68M
74.94%-76.01M
84.19%-17.57M
17.09%-303.27M
28.98%-111.16M
Other taxs
----
-81.40%-16.9M
-421.49%-16.04M
----
-1,355.63%-9.32M
---3.08M
20.40%-640K
----
---804K
----
Special items of business
325.80%144.88M
----
----
--34.03M
----
----
----
----
--804K
----
Net cash from operations
325.80%144.88M
75.27%370.25M
587.09%203.43M
--34.03M
375.62%211.25M
268.52%29.61M
74.73%-76.65M
84.19%-17.57M
17.09%-303.27M
28.98%-111.16M
Cash flow from investment activities
Dividend received - investment
--615.05K
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
--82.11M
---51.48M
----
----
----
----
----
----
----
Sale of fixed assets
48.48%31.82K
-73.67%291K
7.19%298K
--21.43K
-95.80%1.11M
19.83%278K
1,511.01%26.34M
172.94%232K
-65.63%1.64M
-93.06%85K
Purchase of fixed assets
-840.45%-106.05M
-136.52%-87.82M
-41.41%-31.72M
---11.28M
70.68%-37.13M
75.14%-22.43M
47.30%-126.62M
33.74%-90.24M
-20.94%-240.27M
-10.65%-136.2M
Sale of subsidiaries
----
----
----
----
----
----
----
----
---6.86M
---6.86M
Recovery of cash from investments
--399.38M
93.55%16.88M
----
----
--8.72M
----
----
----
-84.38%101.46M
-39.60%100M
Cash on investment
---704.51M
-78.78%-196.32M
----
----
---109.81M
---9.81M
----
----
98.20%-9.71M
----
Other items in the investment business
---100M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-4,435.92%-510.53M
-34.82%-184.86M
-159.35%-82.9M
---11.26M
-36.73%-137.12M
64.49%-31.96M
34.77%-100.28M
-109.48%-90.01M
-82.74%-153.74M
86.42%-42.97M
Net cash before financing
-1,705.87%-365.65M
150.08%185.39M
5,216.13%120.54M
--22.77M
141.90%74.13M
97.81%-2.36M
61.29%-176.92M
30.20%-107.58M
-1.58%-457M
67.40%-154.13M
Cash flow from financing activities
New borrowing
97.62%215.94M
5.35%248.27M
12.83%182.27M
--109.27M
-26.33%235.67M
42.50%161.55M
52.63%319.91M
98.15%113.37M
--209.6M
--57.22M
Refund
-134.84%-232.02M
-29.42%-343.42M
-51.31%-233.38M
---98.8M
8.57%-265.35M
-166.85%-154.24M
-867.80%-290.21M
-1,053.92%-57.8M
---29.99M
86.52%-5.01M
Interest paid - financing
----
0.83%-31.02M
1.98%-15.07M
----
-29.90%-31.28M
-54.02%-15.37M
-41.66%-24.08M
-173.72%-9.98M
-121.83%-17M
3.49%-3.65M
Dividends paid - financing
7.85%-3.54M
----
----
---3.84M
----
----
----
----
----
----
Absorb investment income
----
--1.17B
----
----
----
----
----
----
67.52%521.06M
----
Issuance expenses and redemption of securities expenses
----
-2,339.55%-20.42M
-7.45%-519K
----
92.23%-837K
81.20%-483K
53.08%-10.77M
73.25%-2.57M
14.36%-22.96M
---9.6M
Pledged bank deposit (increase) decrease
----
----
--3.1M
----
----
----
----
----
----
----
Other items of the financing business
-1,214.48%-296.54M
-90.67%-14.98M
-2,525.46%-10M
---22.56M
25.23%-7.86M
95.60%-381K
79.77%-10.51M
42.86%-8.67M
-23.21%-51.94M
---15.17M
Net cash from financing operations
-1,884.54%-316.16M
1,164.73%979.86M
-548.23%-87.28M
---15.93M
-143.34%-92.03M
-162.60%-13.47M
-106.44%-37.82M
79.86%21.51M
167.59%587.2M
-95.12%11.96M
Effect of rate
-811.13%-6.56M
3.53%2.84M
62.49%3.36M
--921.88K
-20.79%2.75M
-79.23%2.07M
-75.65%3.47M
31.72%9.95M
3,847.63%14.24M
164.76%7.55M
Net Cash
-10,070.41%-681.82M
6,611.25%1.17B
310.18%33.25M
--6.84M
91.67%-17.9M
81.62%-15.82M
-264.94%-214.74M
39.46%-86.07M
156.49%130.2M
37.52%-142.17M
Begining period cash
303.83%1.55B
-3.79%384.46M
-3.79%384.46M
--384.46M
-34.59%399.61M
-34.59%399.61M
30.97%610.88M
30.97%610.88M
-33.11%466.45M
-33.11%466.45M
Cash at the end
120.33%864.18M
303.83%1.55B
9.13%421.07M
--392.22M
-3.79%384.46M
-27.85%385.85M
-34.59%399.61M
61.16%534.76M
30.97%610.88M
-29.79%331.83M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
KPMG
--
--
KPMG
--
KPMG
--
KPMG
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax ----337.89%188.03M--------111.30%42.94M----36.78%-380.16M-----10.21%-601.35M----
Profit adjustment
Attributable subsidiary (profit) loss -----25.03%22.31M--------196.73%29.75M-----32.11%10.03M----3,574.13%14.77M----
Impairment and provisions: ----76.48%27.41M--------13.33%15.53M----184.97%13.7M-----2.30%4.81M----
-Impairmen of inventory (reversal) ----150.02%15.34M---------34.90%6.13M----178.18%9.42M----87.44%3.39M----
-Impairment of trade receivables (reversal) ----28.48%12.07M--------119.45%9.4M----201.13%4.28M-----54.35%1.42M----
Revaluation surplus: -----379.92%-65.9M---------173.09%-13.73M----75.80%-5.03M-----83.57%-20.78M----
-Derivative financial instruments fair value (increase) ----------------------------------2.41M----
-Other fair value changes -----379.92%-65.9M---------173.09%-13.73M----78.32%-5.03M-----104.89%-23.19M----
Asset sale loss (gain): -----602.68%-787K--------93.89%-112K----92.77%-1.83M-----2,404.45%-25.35M----
-Loss (gain) from sale of subsidiary company -----------------------------------25.43M----
-Loss (gain) on sale of property, machinery and equipment -----9,737.50%-787K--------99.56%-8K-----2,334.15%-1.83M----121.30%82K----
-Loss (gain) from selling other assets -------------------104K--------------------
Depreciation and amortization: -----5.16%160.46M---------7.27%169.18M----4.79%182.45M----35.91%174.1M----
-Amortization of intangible assets -----3.72%7.4M--------0.08%7.69M----150.67%7.68M----89.67%3.07M----
Financial expense -----22.55%71M---------8.18%91.68M----77.85%99.84M----42.39%56.14M----
Exchange Loss (gain) ----69.82%-1.79M--------15.63%-5.92M----57.64%-7.02M-----1,032.88%-16.57M----
Special items ----55.64%35.24M--------6.57%22.64M----38.74%21.25M-----44.82%15.31M----
Operating profit before the change of operating capital ----23.87%435.97M--------627.14%351.96M----83.26%-66.77M-----12.18%-398.91M----
Change of operating capital
Inventory (increase) decrease -----1.94%-13.18M---------440.77%-12.93M----159.28%3.79M----78.64%-6.4M----
Accounts receivable (increase)decrease ----14.96%-82.22M---------147.79%-96.68M-----749.44%-39.02M----87.19%-4.59M----
Accounts payable increase (decrease) ----268.86%71.8M---------202,376.19%-42.52M-----100.02%-21K----59.31%88.27M----
prepayments (increase)decrease -----171.66%-18.93M---------142.59%-6.97M-----48.37%16.36M----363.41%31.69M----
Special items for working capital changes -----122.73%-6.3M--------187.19%27.7M----172.44%9.65M-----208.51%-13.32M----
Cash  from business operations ----75.53%387.15M571.51%219.48M----390.19%220.56M286.03%32.68M74.94%-76.01M84.19%-17.57M17.09%-303.27M28.98%-111.16M
Other taxs -----81.40%-16.9M-421.49%-16.04M-----1,355.63%-9.32M---3.08M20.40%-640K-------804K----
Special items of business 325.80%144.88M----------34.03M------------------804K----
Net cash from operations 325.80%144.88M75.27%370.25M587.09%203.43M--34.03M375.62%211.25M268.52%29.61M74.73%-76.65M84.19%-17.57M17.09%-303.27M28.98%-111.16M
Cash flow from investment activities
Dividend received - investment --615.05K------------------------------------
Decrease in deposits (increase) ------82.11M---51.48M----------------------------
Sale of fixed assets 48.48%31.82K-73.67%291K7.19%298K--21.43K-95.80%1.11M19.83%278K1,511.01%26.34M172.94%232K-65.63%1.64M-93.06%85K
Purchase of fixed assets -840.45%-106.05M-136.52%-87.82M-41.41%-31.72M---11.28M70.68%-37.13M75.14%-22.43M47.30%-126.62M33.74%-90.24M-20.94%-240.27M-10.65%-136.2M
Sale of subsidiaries -----------------------------------6.86M---6.86M
Recovery of cash from investments --399.38M93.55%16.88M----------8.72M-------------84.38%101.46M-39.60%100M
Cash on investment ---704.51M-78.78%-196.32M-----------109.81M---9.81M--------98.20%-9.71M----
Other items in the investment business ---100M------------------------------------
Net cash from investment operations -4,435.92%-510.53M-34.82%-184.86M-159.35%-82.9M---11.26M-36.73%-137.12M64.49%-31.96M34.77%-100.28M-109.48%-90.01M-82.74%-153.74M86.42%-42.97M
Net cash before financing -1,705.87%-365.65M150.08%185.39M5,216.13%120.54M--22.77M141.90%74.13M97.81%-2.36M61.29%-176.92M30.20%-107.58M-1.58%-457M67.40%-154.13M
Cash flow from financing activities
New borrowing 97.62%215.94M5.35%248.27M12.83%182.27M--109.27M-26.33%235.67M42.50%161.55M52.63%319.91M98.15%113.37M--209.6M--57.22M
Refund -134.84%-232.02M-29.42%-343.42M-51.31%-233.38M---98.8M8.57%-265.35M-166.85%-154.24M-867.80%-290.21M-1,053.92%-57.8M---29.99M86.52%-5.01M
Interest paid - financing ----0.83%-31.02M1.98%-15.07M-----29.90%-31.28M-54.02%-15.37M-41.66%-24.08M-173.72%-9.98M-121.83%-17M3.49%-3.65M
Dividends paid - financing 7.85%-3.54M-----------3.84M------------------------
Absorb investment income ------1.17B------------------------67.52%521.06M----
Issuance expenses and redemption of securities expenses -----2,339.55%-20.42M-7.45%-519K----92.23%-837K81.20%-483K53.08%-10.77M73.25%-2.57M14.36%-22.96M---9.6M
Pledged bank deposit (increase) decrease ----------3.1M----------------------------
Other items of the financing business -1,214.48%-296.54M-90.67%-14.98M-2,525.46%-10M---22.56M25.23%-7.86M95.60%-381K79.77%-10.51M42.86%-8.67M-23.21%-51.94M---15.17M
Net cash from financing operations -1,884.54%-316.16M1,164.73%979.86M-548.23%-87.28M---15.93M-143.34%-92.03M-162.60%-13.47M-106.44%-37.82M79.86%21.51M167.59%587.2M-95.12%11.96M
Effect of rate -811.13%-6.56M3.53%2.84M62.49%3.36M--921.88K-20.79%2.75M-79.23%2.07M-75.65%3.47M31.72%9.95M3,847.63%14.24M164.76%7.55M
Net Cash -10,070.41%-681.82M6,611.25%1.17B310.18%33.25M--6.84M91.67%-17.9M81.62%-15.82M-264.94%-214.74M39.46%-86.07M156.49%130.2M37.52%-142.17M
Begining period cash 303.83%1.55B-3.79%384.46M-3.79%384.46M--384.46M-34.59%399.61M-34.59%399.61M30.97%610.88M30.97%610.88M-33.11%466.45M-33.11%466.45M
Cash at the end 120.33%864.18M303.83%1.55B9.13%421.07M--392.22M-3.79%384.46M-27.85%385.85M-34.59%399.61M61.16%534.76M30.97%610.88M-29.79%331.83M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASIASCAS (2007)IASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor --KPMG----KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More