HK Stock MarketDetailed Quotes

MENGNIU DAIRY (02319)

Watchlist
  • 17.350
  • +0.650+3.89%
Market Closed Apr 30 16:07 CST
67.30BMarket Cap39.34P/E (TTM)

MENGNIU DAIRY (02319) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
191.09%2.91B
----
-84.17%999.18M
----
-2.92%6.31B
----
10.81%6.5B
----
41.24%5.87B
----
Profit adjustment
Interest (income) - adjustment
40.37%-841.91M
----
15.73%-1.41B
----
-20.95%-1.68B
----
-34.84%-1.39B
----
5.28%-1.03B
----
Attributable subsidiary (profit) loss
-7.77%804.01M
----
1,048.34%871.73M
----
77.52%-91.92M
----
41.02%-408.95M
----
-62.75%-693.33M
----
Impairment and provisions:
-53.61%2.79B
----
782.43%6.01B
----
-46.35%681.33M
----
4.32%1.27B
----
270.65%1.22B
----
-Impairment of property, plant and equipment (reversal)
--323.32M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-48.48%469.41M
----
181.48%911.09M
----
35.97%323.68M
----
29.70%238.05M
----
91.33%183.54M
----
-Impairment of goodwill
----
----
--1.15B
----
----
----
19.51%742.44M
----
--621.23M
----
-Other impairments and provisions
-49.41%2B
----
1,003.41%3.95B
----
23.57%357.66M
----
-29.85%289.43M
----
124.87%412.6M
----
Revaluation surplus:
12.17%335.98M
----
-46.51%299.52M
----
436.53%559.96M
----
70.35%-166.39M
----
-306.41%-561.24M
----
-Other fair value changes
12.17%335.98M
----
-46.51%299.52M
----
436.53%559.96M
----
70.35%-166.39M
----
-306.41%-561.24M
----
Asset sale loss (gain):
101.42%3.06M
----
-18,702.97%-215.11M
----
99.64%-1.14M
----
-405.43%-319.39M
----
-1,142.96%-63.19M
----
-Loss (gain) from sale of subsidiary company
101.34%3.58M
----
-25,446.46%-267.22M
----
99.57%-1.05M
----
-96.86%-241.46M
----
-557.00%-122.66M
----
-Loss (gain) on sale of property, machinery and equipment
-101.01%-524K
----
261.30%52.11M
----
165.03%14.42M
----
-137.30%-22.18M
----
337.71%59.46M
----
-Loss (gain) from selling other assets
----
----
----
----
73.95%-14.52M
----
---55.75M
----
----
----
Depreciation and amortization:
-2.41%3.32B
----
3.21%3.41B
----
14.68%3.3B
----
20.11%2.88B
----
12.15%2.4B
----
-Amortization of intangible assets
13.92%132.96M
----
6.31%116.72M
----
5.37%109.79M
----
24.15%104.19M
----
-3.83%83.93M
----
Financial expense
-33.86%970.75M
----
-6.47%1.47B
----
39.46%1.57B
----
51.43%1.13B
----
29.85%743.07M
----
Exchange Loss (gain)
-91.88%1.74M
----
-72.39%21.37M
----
69.42%77.38M
----
240,500.00%45.68M
----
99.99%-19K
----
Special items
----
----
----
----
115.21%10.66M
----
---70.07M
----
----
----
Operating profit before the change of operating capital
-10.33%10.17B
----
6.74%11.34B
----
13.28%10.62B
----
20.36%9.38B
----
36.35%7.79B
----
Change of operating capital
Inventory (increase) decrease
-93.96%51.98M
----
-48.46%860.19M
----
244.15%1.67B
----
-88.08%-1.16B
----
-19.51%-615.59M
----
Accounts receivable (increase)decrease
-71.88%78.17M
----
313.26%277.96M
----
-154.04%-130.34M
----
121.80%241.19M
----
-331.21%-1.11B
----
Accounts payable increase (decrease)
99.63%-8.36M
----
-157.81%-2.25B
----
-205.20%-874.37M
----
-75.52%831.14M
----
51.18%3.39B
----
prepayments (increase)decrease
474.56%186.49M
----
108.84%32.46M
----
-179.74%-366.98M
----
152.98%460.19M
----
15.91%-868.69M
----
Special items for working capital changes
-121.16%-41.3M
----
47.99%195.12M
----
-76.35%131.85M
----
-14.83%557.42M
----
413.97%654.46M
----
Cash  from business operations
-0.15%10.43B
18.05%3.87B
-5.45%10.45B
-30.80%3.28B
7.20%11.05B
78.05%4.74B
11.46%10.31B
-24.17%2.66B
38.44%9.25B
-1.28%3.51B
Other taxs
6.67%-1.25B
14.26%-766.79M
2.18%-1.34B
-23.30%-894.28M
-47.25%-1.37B
-25.45%-725.3M
-3.06%-930.4M
-10.27%-578.16M
-19.96%-902.79M
4.59%-524.32M
Interest paid - operating
44.37%-431.49M
35.51%-302.03M
41.73%-775.63M
17.51%-468.31M
-27.44%-1.33B
-71.08%-567.72M
-30.41%-1.04B
-16.56%-331.84M
-38.04%-800.86M
8.81%-284.7M
Net cash from operations
5.02%8.75B
46.16%2.81B
-0.20%8.33B
-44.36%1.92B
0.20%8.35B
96.71%3.45B
10.45%8.33B
-35.13%1.75B
41.08%7.54B
0.27%2.7B
Cash flow from investment activities
Interest received - investment
-3.15%1.23B
----
0.15%1.27B
----
27.11%1.26B
----
-19.43%993.96M
----
30.29%1.23B
----
Dividend received - investment
106.75%55.61M
1,639.69%54.35M
-62.68%26.9M
-44.12%3.12M
-38.19%72.08M
-84.26%5.59M
-45.21%116.6M
-0.54%35.51M
--212.82M
--35.7M
Loan receivable (increase) decrease
104.46%53.96M
-199.44%-169.92M
-842.62%-1.21B
151.97%170.88M
-122.70%-128.23M
---328.8M
44.17%565M
----
-91.73%391.9M
----
Decrease in deposits (increase)
1,431.92%8.66B
1,049.83%3.12B
-173.52%-649.95M
87.95%-328.32M
107.99%884.06M
68.56%-2.72B
-90.02%-11.07B
-225.63%-8.66B
-481.12%-5.82B
-120.65%-2.66B
Sale of fixed assets
98.36%102.33M
----
-25.88%51.59M
----
-38.33%69.6M
----
0.00%112.87M
----
-10.59%112.87M
----
Purchase of fixed assets
16.26%-982.11M
36.19%-1.01B
23.56%-1.17B
14.47%-1.58B
-139.59%-1.53B
0.78%-1.85B
-13.24%-640.35M
27.38%-1.87B
7.50%-565.47M
-448.74%-2.57B
Purchase of intangible assets
56.25%-145.56M
----
-7.98%-332.73M
----
-34.91%-308.14M
----
-97.78%-228.4M
----
57.44%-115.48M
----
Sale of subsidiaries
2,894,250.00%578.87M
-15,300.00%-3.04M
-100.00%20K
-100.00%20K
411.19%832.14M
477.42%832.14M
150.44%162.78M
121.71%144.11M
333.33%65M
--65M
Acquisition of subsidiaries
----
----
----
----
-99.77%922K
----
148.90%405.95M
63.06%-348.72M
-3,140.57%-830.14M
-217.45%-944.14M
Recovery of cash from investments
-12.53%55.65B
38.43%2.51B
427.34%63.63B
425.13%1.82B
-48.38%12.07B
---558.32M
4.61%23.38B
----
-18.72%22.35B
----
Cash on investment
4.21%-64.38B
-536.66%-1.65B
-534.41%-67.21B
-618.70%-258.73M
63.17%-10.59B
---36M
11.69%-28.76B
----
-22.46%-32.57B
79.04%-3B
Other items in the investment business
19.81%2.52B
-53.01%431.84M
172.22%2.1B
151.02%918.92M
-2,907.40%-2.91B
-21.11%366.08M
2.23%103.63M
477.49%464.05M
1,782.86%101.37M
-200.85%-122.93M
Net cash from investment operations
195.29%3.34B
345.57%3.29B
-1,124.56%-3.5B
117.18%737.69M
98.08%-285.83M
58.04%-4.29B
3.74%-14.86B
-11.28%-10.23B
-420.22%-15.44B
-2,168.13%-9.2B
Net cash before financing
150.11%12.09B
129.27%6.09B
-40.07%4.83B
414.98%2.66B
223.50%8.06B
90.05%-843.74M
17.30%-6.53B
-30.61%-8.48B
-177.64%-7.9B
-383.33%-6.49B
Cash flow from financing activities
New borrowing
-38.43%22.89B
-131.67%-1.28B
-24.26%37.18B
-46.16%4.05B
35.61%49.09B
-9.98%7.52B
35.06%36.2B
299.61%8.36B
190.85%26.8B
-75.73%2.09B
Refund
5.05%-31.74B
----
28.46%-33.42B
----
-69.69%-46.72B
----
-18.22%-27.53B
----
-36.66%-23.29B
124.73%2.5B
Issuing shares
----
----
----
----
475.71%155.64M
187.63%56.43M
-72.65%27.03M
235.60%19.62M
-61.47%98.83M
-91.90%5.85M
Issuance of bonds
-33.55%21.2B
-45.45%17.4B
-23.86%31.9B
71.56%31.9B
103.08%41.89B
147.91%18.59B
33.09%20.63B
--7.5B
57.59%15.5B
----
Interest paid - financing
28.14%-456.39M
----
-383.84%-635.14M
----
-58.73%-131.27M
----
-224.81%-82.7M
----
---25.46M
----
Dividends paid - financing
-2.64%-1.99B
-3.47%-1.99B
-21.80%-1.94B
-21.18%-1.92B
-5.01%-1.59B
-5.40%-1.59B
-40.88%-1.52B
-40.59%-1.51B
-37.14%-1.08B
-49.41%-1.07B
Absorb investment income
291.47%148.66M
----
-76.38%37.97M
----
548.47%160.75M
----
-88.22%24.79M
----
315.84%210.42M
----
Issuance expenses and redemption of securities expenses
46.04%-20.96B
34.20%-20.99B
15.61%-38.85B
-71.34%-31.9B
-113.39%-46.03B
-132.72%-18.62B
-43.81%-21.57B
---8B
-152.74%-15B
----
Other items of the financing business
-102.63%-595.48M
46.70%-342.94M
91.24%-293.88M
71.69%-643.45M
-85.03%-3.36B
-278.38%-2.27B
-997.03%-1.81B
-27.08%-600.58M
-831.52%-165.29M
-3,799.09%-472.6M
Net cash from financing operations
-85.19%-11.71B
-586.16%-7.21B
7.01%-6.33B
-59.88%1.48B
-264.03%-6.8B
-35.96%3.69B
-38.77%4.15B
88.96%5.77B
248.18%6.77B
-40.97%3.05B
Effect of rate
-209.04%-535.13M
57.39%17.45M
98.44%490.78M
-84.19%11.08M
473.96%247.32M
156.20%70.12M
496.96%43.09M
221.59%27.37M
93.67%-10.86M
-1,930.16%-22.51M
Net Cash
124.90%371.77M
-126.89%-1.11B
-218.41%-1.49B
45.23%4.14B
152.94%1.26B
205.16%2.85B
-112.15%-2.38B
21.18%-2.71B
-120.06%-1.12B
-146.09%-3.44B
Begining period cash
-13.92%6.2B
-13.92%6.2B
26.49%7.2B
26.49%7.2B
-29.64%5.69B
-29.64%5.69B
-12.29%8.09B
-12.29%8.09B
142.90%9.23B
142.90%9.23B
Items Period
----
----
----
----
----
----
---59.21M
----
----
----
Cash at the end
-2.64%6.04B
-55.05%5.1B
-13.92%6.2B
31.79%11.35B
26.49%7.2B
59.27%8.61B
-29.64%5.69B
-6.17%5.41B
-12.29%8.09B
-48.82%5.76B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 191.09%2.91B-----84.17%999.18M-----2.92%6.31B----10.81%6.5B----41.24%5.87B----
Profit adjustment
Interest (income) - adjustment 40.37%-841.91M----15.73%-1.41B-----20.95%-1.68B-----34.84%-1.39B----5.28%-1.03B----
Attributable subsidiary (profit) loss -7.77%804.01M----1,048.34%871.73M----77.52%-91.92M----41.02%-408.95M-----62.75%-693.33M----
Impairment and provisions: -53.61%2.79B----782.43%6.01B-----46.35%681.33M----4.32%1.27B----270.65%1.22B----
-Impairment of property, plant and equipment (reversal) --323.32M------------------------------------
-Impairmen of inventory (reversal) -48.48%469.41M----181.48%911.09M----35.97%323.68M----29.70%238.05M----91.33%183.54M----
-Impairment of goodwill ----------1.15B------------19.51%742.44M------621.23M----
-Other impairments and provisions -49.41%2B----1,003.41%3.95B----23.57%357.66M-----29.85%289.43M----124.87%412.6M----
Revaluation surplus: 12.17%335.98M-----46.51%299.52M----436.53%559.96M----70.35%-166.39M-----306.41%-561.24M----
-Other fair value changes 12.17%335.98M-----46.51%299.52M----436.53%559.96M----70.35%-166.39M-----306.41%-561.24M----
Asset sale loss (gain): 101.42%3.06M-----18,702.97%-215.11M----99.64%-1.14M-----405.43%-319.39M-----1,142.96%-63.19M----
-Loss (gain) from sale of subsidiary company 101.34%3.58M-----25,446.46%-267.22M----99.57%-1.05M-----96.86%-241.46M-----557.00%-122.66M----
-Loss (gain) on sale of property, machinery and equipment -101.01%-524K----261.30%52.11M----165.03%14.42M-----137.30%-22.18M----337.71%59.46M----
-Loss (gain) from selling other assets ----------------73.95%-14.52M-------55.75M------------
Depreciation and amortization: -2.41%3.32B----3.21%3.41B----14.68%3.3B----20.11%2.88B----12.15%2.4B----
-Amortization of intangible assets 13.92%132.96M----6.31%116.72M----5.37%109.79M----24.15%104.19M-----3.83%83.93M----
Financial expense -33.86%970.75M-----6.47%1.47B----39.46%1.57B----51.43%1.13B----29.85%743.07M----
Exchange Loss (gain) -91.88%1.74M-----72.39%21.37M----69.42%77.38M----240,500.00%45.68M----99.99%-19K----
Special items ----------------115.21%10.66M-------70.07M------------
Operating profit before the change of operating capital -10.33%10.17B----6.74%11.34B----13.28%10.62B----20.36%9.38B----36.35%7.79B----
Change of operating capital
Inventory (increase) decrease -93.96%51.98M-----48.46%860.19M----244.15%1.67B-----88.08%-1.16B-----19.51%-615.59M----
Accounts receivable (increase)decrease -71.88%78.17M----313.26%277.96M-----154.04%-130.34M----121.80%241.19M-----331.21%-1.11B----
Accounts payable increase (decrease) 99.63%-8.36M-----157.81%-2.25B-----205.20%-874.37M-----75.52%831.14M----51.18%3.39B----
prepayments (increase)decrease 474.56%186.49M----108.84%32.46M-----179.74%-366.98M----152.98%460.19M----15.91%-868.69M----
Special items for working capital changes -121.16%-41.3M----47.99%195.12M-----76.35%131.85M-----14.83%557.42M----413.97%654.46M----
Cash  from business operations -0.15%10.43B18.05%3.87B-5.45%10.45B-30.80%3.28B7.20%11.05B78.05%4.74B11.46%10.31B-24.17%2.66B38.44%9.25B-1.28%3.51B
Other taxs 6.67%-1.25B14.26%-766.79M2.18%-1.34B-23.30%-894.28M-47.25%-1.37B-25.45%-725.3M-3.06%-930.4M-10.27%-578.16M-19.96%-902.79M4.59%-524.32M
Interest paid - operating 44.37%-431.49M35.51%-302.03M41.73%-775.63M17.51%-468.31M-27.44%-1.33B-71.08%-567.72M-30.41%-1.04B-16.56%-331.84M-38.04%-800.86M8.81%-284.7M
Net cash from operations 5.02%8.75B46.16%2.81B-0.20%8.33B-44.36%1.92B0.20%8.35B96.71%3.45B10.45%8.33B-35.13%1.75B41.08%7.54B0.27%2.7B
Cash flow from investment activities
Interest received - investment -3.15%1.23B----0.15%1.27B----27.11%1.26B-----19.43%993.96M----30.29%1.23B----
Dividend received - investment 106.75%55.61M1,639.69%54.35M-62.68%26.9M-44.12%3.12M-38.19%72.08M-84.26%5.59M-45.21%116.6M-0.54%35.51M--212.82M--35.7M
Loan receivable (increase) decrease 104.46%53.96M-199.44%-169.92M-842.62%-1.21B151.97%170.88M-122.70%-128.23M---328.8M44.17%565M-----91.73%391.9M----
Decrease in deposits (increase) 1,431.92%8.66B1,049.83%3.12B-173.52%-649.95M87.95%-328.32M107.99%884.06M68.56%-2.72B-90.02%-11.07B-225.63%-8.66B-481.12%-5.82B-120.65%-2.66B
Sale of fixed assets 98.36%102.33M-----25.88%51.59M-----38.33%69.6M----0.00%112.87M-----10.59%112.87M----
Purchase of fixed assets 16.26%-982.11M36.19%-1.01B23.56%-1.17B14.47%-1.58B-139.59%-1.53B0.78%-1.85B-13.24%-640.35M27.38%-1.87B7.50%-565.47M-448.74%-2.57B
Purchase of intangible assets 56.25%-145.56M-----7.98%-332.73M-----34.91%-308.14M-----97.78%-228.4M----57.44%-115.48M----
Sale of subsidiaries 2,894,250.00%578.87M-15,300.00%-3.04M-100.00%20K-100.00%20K411.19%832.14M477.42%832.14M150.44%162.78M121.71%144.11M333.33%65M--65M
Acquisition of subsidiaries -----------------99.77%922K----148.90%405.95M63.06%-348.72M-3,140.57%-830.14M-217.45%-944.14M
Recovery of cash from investments -12.53%55.65B38.43%2.51B427.34%63.63B425.13%1.82B-48.38%12.07B---558.32M4.61%23.38B-----18.72%22.35B----
Cash on investment 4.21%-64.38B-536.66%-1.65B-534.41%-67.21B-618.70%-258.73M63.17%-10.59B---36M11.69%-28.76B-----22.46%-32.57B79.04%-3B
Other items in the investment business 19.81%2.52B-53.01%431.84M172.22%2.1B151.02%918.92M-2,907.40%-2.91B-21.11%366.08M2.23%103.63M477.49%464.05M1,782.86%101.37M-200.85%-122.93M
Net cash from investment operations 195.29%3.34B345.57%3.29B-1,124.56%-3.5B117.18%737.69M98.08%-285.83M58.04%-4.29B3.74%-14.86B-11.28%-10.23B-420.22%-15.44B-2,168.13%-9.2B
Net cash before financing 150.11%12.09B129.27%6.09B-40.07%4.83B414.98%2.66B223.50%8.06B90.05%-843.74M17.30%-6.53B-30.61%-8.48B-177.64%-7.9B-383.33%-6.49B
Cash flow from financing activities
New borrowing -38.43%22.89B-131.67%-1.28B-24.26%37.18B-46.16%4.05B35.61%49.09B-9.98%7.52B35.06%36.2B299.61%8.36B190.85%26.8B-75.73%2.09B
Refund 5.05%-31.74B----28.46%-33.42B-----69.69%-46.72B-----18.22%-27.53B-----36.66%-23.29B124.73%2.5B
Issuing shares ----------------475.71%155.64M187.63%56.43M-72.65%27.03M235.60%19.62M-61.47%98.83M-91.90%5.85M
Issuance of bonds -33.55%21.2B-45.45%17.4B-23.86%31.9B71.56%31.9B103.08%41.89B147.91%18.59B33.09%20.63B--7.5B57.59%15.5B----
Interest paid - financing 28.14%-456.39M-----383.84%-635.14M-----58.73%-131.27M-----224.81%-82.7M-------25.46M----
Dividends paid - financing -2.64%-1.99B-3.47%-1.99B-21.80%-1.94B-21.18%-1.92B-5.01%-1.59B-5.40%-1.59B-40.88%-1.52B-40.59%-1.51B-37.14%-1.08B-49.41%-1.07B
Absorb investment income 291.47%148.66M-----76.38%37.97M----548.47%160.75M-----88.22%24.79M----315.84%210.42M----
Issuance expenses and redemption of securities expenses 46.04%-20.96B34.20%-20.99B15.61%-38.85B-71.34%-31.9B-113.39%-46.03B-132.72%-18.62B-43.81%-21.57B---8B-152.74%-15B----
Other items of the financing business -102.63%-595.48M46.70%-342.94M91.24%-293.88M71.69%-643.45M-85.03%-3.36B-278.38%-2.27B-997.03%-1.81B-27.08%-600.58M-831.52%-165.29M-3,799.09%-472.6M
Net cash from financing operations -85.19%-11.71B-586.16%-7.21B7.01%-6.33B-59.88%1.48B-264.03%-6.8B-35.96%3.69B-38.77%4.15B88.96%5.77B248.18%6.77B-40.97%3.05B
Effect of rate -209.04%-535.13M57.39%17.45M98.44%490.78M-84.19%11.08M473.96%247.32M156.20%70.12M496.96%43.09M221.59%27.37M93.67%-10.86M-1,930.16%-22.51M
Net Cash 124.90%371.77M-126.89%-1.11B-218.41%-1.49B45.23%4.14B152.94%1.26B205.16%2.85B-112.15%-2.38B21.18%-2.71B-120.06%-1.12B-146.09%-3.44B
Begining period cash -13.92%6.2B-13.92%6.2B26.49%7.2B26.49%7.2B-29.64%5.69B-29.64%5.69B-12.29%8.09B-12.29%8.09B142.90%9.23B142.90%9.23B
Items Period ---------------------------59.21M------------
Cash at the end -2.64%6.04B-55.05%5.1B-13.92%6.2B31.79%11.35B26.49%7.2B59.27%8.61B-29.64%5.69B-6.17%5.41B-12.29%8.09B-48.82%5.76B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More