(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --31.1M | 182.85%32.14M | 125.60%29.34M | --16.82M | -9.91%12.54M | -30.19%11.36M | --13.01M | -2.85%12.49M | --12.49M | --13.92M |
-Cash and cash equivalents | --31.1M | 182.85%32.14M | 125.60%29.34M | --16.82M | -9.91%12.54M | -30.19%11.36M | --13.01M | -2.85%12.49M | --12.49M | --13.92M |
-Including:Cash | ---- | ---- | ---- | --14.32M | ---- | ---- | ---- | --9.44M | --9.44M | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | --2.5M | ---- | ---- | ---- | --3.05M | --3.05M | ---- |
Receivables | --16.78M | -32.71%15.44M | -16.94%19.05M | --17.36M | 51.73%24.07M | 14.73%22.95M | --22.94M | 20.44%16.46M | --16.46M | --15.87M |
-Accounts receivable | --14.9M | -13.66%14.32M | -10.39%17.02M | --17.02M | 26.50%17.81M | -9.67%16.58M | --18.99M | 18.01%16.12M | --16.12M | --14.08M |
-Gross accounts receivable | --14.9M | -13.66%14.32M | -10.39%17.02M | ---- | 26.50%17.81M | -9.67%16.58M | --18.99M | ---- | ---- | --14.08M |
-Bad debt provision | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Other receivables | --1.87M | -82.31%1.13M | -48.47%2.03M | --344.86K | 250.62%6.26M | 286.53%6.37M | --3.95M | --331.52K | --331.52K | --1.79M |
Inventory | --18.86M | -30.08%19.32M | -23.14%19.28M | --22.38M | -7.04%24.55M | 17.68%27.63M | --25.09M | 49.92%24.74M | --24.74M | --26.41M |
Prepaid assets | --395K | --948K | --7.05M | --2.06M | ---- | ---- | ---- | 66.70%597.46K | --597.46K | ---- |
Tax assets-Current | --12K | ---- | ---- | --693.2K | ---- | ---- | --0 | -65.85%507.24K | --507.24K | --0 |
Hedging assets-current | ---- | --0 | --0 | --0 | --0 | --0 | --18K | --68.25K | --68.25K | ---- |
Total current assets | --67.14M | 9.54%67.85M | 22.40%74.72M | --59.32M | 8.84%61.16M | 2.82%61.95M | --61.05M | 22.27%54.85M | --54.85M | --56.19M |
Non current assets | ||||||||||
Net PPE | --48.77M | 54.88%49.61M | 20.40%38.28M | --38.99M | 2.29%32.15M | 8.38%32.03M | --31.79M | 10.19%31.84M | --31.84M | --31.43M |
-Gross PP&E | ---- | ---- | ---- | --75.67M | ---- | ---- | ---- | 7.94%62.33M | --62.33M | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---36.68M | ---- | ---- | ---- | -5.69%-30.5M | ---30.5M | ---- |
Total investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | --320K | 34.23%349K | 53.22%357K | --389K | 1,081.82%260K | 940.00%260K | --233K | 750.37%178.89K | --178.89K | --22K |
-Other intangible assets | ---- | ---- | ---- | --389K | ---- | ---- | ---- | 750.37%178.89K | --178.89K | ---- |
Deferred tax assets-non current | --220K | --228K | --218K | --222.84K | --0 | --0 | --0 | -90.02%62.98K | --62.98K | --0 |
Total non current assets | --49.31M | 55.42%50.18M | 21.32%38.85M | --39.61M | 3.04%32.41M | 8.67%32.29M | --32.02M | 8.58%32.08M | --32.08M | --31.46M |
Total assets | --116.45M | 25.26%118.04M | 22.03%113.57M | --98.92M | 6.76%93.57M | 4.75%94.23M | --93.07M | 16.84%86.93M | --86.93M | --87.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --461K | 651.38%4.34M | 169.58%771K | --966.19K | 1,544.44%592K | --578K | --286K | --36.98K | --36.98K | --36K |
-Financial or other derivative investment liabilities | --0 | --0 | --215K | --379.9K | --69K | --100K | ---- | --0 | --0 | ---- |
-Current debt and capital lease obligation | --461K | 808.58%4.34M | 94.41%556K | --586.29K | 1,352.78%523K | --478K | --286K | --36.98K | --36.98K | --36K |
-Including:Current debt | --436K | --4.31M | --529K | --24.3K | --54K | ---- | ---- | --0 | --0 | ---- |
-Including:Current capital Lease obligation | --25K | -93.31%32K | -90.56%27K | --561.99K | 1,202.78%469K | --478K | --286K | --36.98K | --36.98K | --36K |
Payables | --8.5M | -19.25%8.79M | 4.96%9.82M | --6.93M | -9.25%8.76M | -3.79%10.89M | --9.36M | -22.44%4.84M | --4.84M | --9.65M |
-accounts payable | --7.57M | -24.20%7.85M | -3.40%8.72M | --5.67M | -14.97%8.21M | -8.48%10.36M | --9.03M | -31.24%4.3M | --4.3M | --9.65M |
-Total tax payable | --932K | 77.36%940K | 232.93%1.1M | --738.28K | --552K | --530K | --331K | --74.08K | --74.08K | ---- |
-Other payable | ---- | ---- | ---- | --523.67K | ---- | ---- | ---- | --475.3K | --475.3K | ---- |
Accrued and deferred income | ---- | ---- | ---- | --3.86M | ---- | ---- | ---- | --1.57M | --1.57M | ---- |
Current liabilities | --8.96M | 14.56%13.13M | 9.84%10.59M | --11.76M | -3.48%9.35M | 1.32%11.46M | --9.64M | 3.36%6.46M | --6.46M | --9.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | --3.79M | -90.27%75K | -53.47%228K | --366.33K | 2,196.43%643K | --771K | --490K | --18.91K | --18.91K | --28K |
-Long term debt and capital lease obligation | --3.79M | -90.27%75K | -53.47%228K | --366.33K | 2,196.43%643K | --771K | --490K | --18.91K | --18.91K | --28K |
-Including:Long term debt | --3.79M | --0 | --210K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --0 | -90.27%75K | -96.33%18K | --366.33K | 2,196.43%643K | --771K | --490K | --18.91K | --18.91K | --28K |
Long term pension and other post-retirement benefit plans | --251K | 64.49%352K | 58.00%316K | --301.71K | 34.52%226K | 31.29%214K | --200K | 27.41%181.98K | --181.98K | --168K |
Non current deferred liabilities | --840K | 1.08%840K | 1.08%840K | --840.47K | 29.44%831K | 29.44%831K | --831K | 29.30%830.9K | --830.9K | --642K |
Total non current liabilities | --4.88M | -30.23%1.27M | -9.01%1.38M | --1.51M | 102.86%1.7M | 125.59%1.82M | --1.52M | 31.37%1.03M | --1.03M | --838K |
Total liabilities | --13.84M | 8.43%14.4M | 7.27%11.98M | --13.27M | 4.99%11.05M | 9.57%13.28M | --11.17M | 6.49%7.49M | --7.49M | --10.52M |
Shareholders'equity | ||||||||||
Share capital | --93.64M | 18.91%93.64M | 18.93%93.66M | --78.75M | 0.00%78.75M | 0.00%78.75M | --78.75M | 12.50%78.75M | --78.75M | --78.75M |
-common stock | --93.64M | 18.91%93.64M | 18.93%93.66M | --78.75M | 0.00%78.75M | 0.00%78.75M | --78.75M | 12.50%78.75M | --78.75M | --78.75M |
Retained earnings | --74.48M | 14.53%74.97M | 12.13%73.73M | --72.01M | 9.78%67.88M | 8.34%65.46M | --65.75M | 17.61%67.24M | --67.24M | --61.84M |
Other reserves | ---65.51M | -2.72%-64.97M | -5.09%-65.79M | ---65.1M | -1.02%-64.11M | -3.14%-63.25M | ---62.6M | -11.28%-66.54M | ---66.54M | ---63.47M |
Total stockholders'equity | --102.61M | 28.02%103.64M | 24.04%101.6M | --85.66M | 7.00%82.52M | 4.00%80.95M | --81.91M | 17.92%79.44M | --79.44M | --77.12M |
Total equity | --102.61M | 28.02%103.64M | 24.04%101.6M | --85.66M | 7.00%82.52M | 4.00%80.95M | --81.91M | 17.92%79.44M | --79.44M | --77.12M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data