HK Stock MarketDetailed Quotes

CAPITAL VC (02324)

Watchlist
  • 0.120
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
108.03MMarket Cap0.82P/E (TTM)

CAPITAL VC (02324) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q6)Mar 31, 2025
(FY)Sep 30, 2024
(Q6)Mar 31, 2024
(FY)Sep 30, 2023
(Q6)Mar 31, 2023
(FY)Sep 30, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax
744.92%131.09M
----
86.40%-20.33M
----
-69.66%-149.51M
----
-240.50%-88.13M
----
159.46%62.72M
----
Profit adjustment
Interest (income) - adjustment
11.58%-21.36M
----
-10.45%-24.16M
----
11.07%-21.87M
----
11.28%-24.59M
----
-24.94%-27.72M
----
Interest expense - adjustment
----
----
----
----
----
----
84.28%3.07M
----
-19.46%1.67M
----
Dividend (income)- adjustment
27.85%-84.65K
----
87.41%-117.33K
----
-151.42%-931.72K
----
-115.10%-370.58K
----
4.35%-172.28K
----
Investment loss (gain)
----
----
----
----
-68.94%1.58M
----
--5.08M
----
----
----
Impairment and provisions:
-364.44%-1.98M
----
-97.61%750.4K
----
-16.09%31.46M
----
704.87%37.49M
----
-88.54%4.66M
----
-Other impairments and provisions
-364.44%-1.98M
----
-97.61%750.4K
----
-16.09%31.46M
----
704.87%37.49M
----
-88.54%4.66M
----
Revaluation surplus:
-548.29%-121.57M
----
-77.18%27.12M
----
127.86%118.82M
----
194.43%52.15M
----
-179.07%-55.22M
----
-Derivative financial instruments fair value (increase)
----
----
-66.84%801.02K
----
1,236.83%2.42M
----
--180.67K
----
----
----
-Other fair value changes
-561.93%-121.57M
----
-77.39%26.32M
----
124.00%116.4M
----
194.10%51.96M
----
-178.96%-55.22M
----
Asset sale loss (gain):
----
----
44.64%-155K
----
---280K
----
----
----
92.32%-240K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
44.64%-155K
----
---280K
----
----
----
92.00%-240K
----
Depreciation and amortization:
0.00%172.49K
----
0.00%172.49K
----
26.53%172.49K
----
--136.32K
----
----
----
Financial expense
-44.00%3.58M
----
4.88%6.4M
----
--6.1M
----
----
----
----
----
Special items
----
----
--356.93K
----
----
----
42.43%4.1M
----
36.57%2.88M
----
Operating profit before the change of operating capital
-2.01%-10.16M
----
31.16%-9.96M
----
-30.70%-14.46M
----
3.16%-11.07M
----
29.72%-11.43M
----
Change of operating capital
Accounts payable increase (decrease)
-8.60%-1.03M
----
-2.60%-945.15K
----
88.58%-921.21K
----
-7,431.00%-8.07M
----
83.58%-107.12K
----
prepayments (increase)decrease
-7,320.67%-2.27M
----
-99.82%31.48K
----
207.49%17.51M
----
-288.69%-16.29M
----
6,260.47%8.63M
----
Financial assets at fair value (increase)decrease
366.87%39.91M
----
69.14%-14.95M
----
-148.43%-48.46M
----
40.22%-19.5M
----
-166.68%-32.63M
----
Special items for working capital changes
-523.33%-12.7M
----
-68.09%3M
----
--9.4M
----
----
----
----
----
Cash  from business operations
160.24%13.75M
----
38.20%-22.83M
----
32.77%-36.93M
----
-54.60%-54.93M
----
-22.46%-35.53M
----
Dividend received - operating
-27.85%84.65K
----
-87.41%117.33K
----
151.42%931.72K
----
115.10%370.58K
----
-4.35%172.28K
----
Interest received - operating
-30.59%8.35M
----
-28.00%12.03M
----
-28.68%16.7M
----
37.53%23.42M
----
91.32%17.03M
----
Interest paid - operating
----
----
----
----
----
----
-82.07%-3.04M
----
19.46%-1.67M
----
Special items of business
----
46.72%-9.58M
----
38.32%-17.98M
----
-17.26%-29.15M
----
-53.23%-24.86M
----
20.78%-16.22M
Net cash from operations
307.68%22.18M
46.72%-9.58M
44.65%-10.68M
38.32%-17.98M
43.53%-19.3M
-17.26%-29.15M
-70.91%-34.17M
-53.23%-24.86M
9.12%-19.99M
20.78%-16.22M
Cash flow from investment activities
Sale of fixed assets
----
----
-44.64%155K
----
--280K
----
----
----
--240K
----
Purchase of fixed assets
----
----
----
----
----
----
---689.93K
----
----
----
Recovery of cash from investments
-81.18%2.58M
----
-43.39%13.7M
----
77.94%24.2M
----
-67.02%13.6M
----
13.59%41.23M
----
Cash on investment
----
----
----
----
----
----
33.00%-20M
----
19.33%-29.85M
----
Other items in the investment business
----
-89.20%1.94M
----
-73.89%17.95M
----
486.32%68.73M
----
-25.32%11.72M
----
134.80%15.7M
Net cash from investment operations
-81.39%2.58M
-89.20%1.94M
-43.40%13.86M
-73.89%17.95M
445.28%24.48M
486.32%68.73M
-160.99%-7.09M
-25.32%11.72M
1,760.85%11.63M
134.80%15.7M
Net cash before financing
679.97%24.76M
-24,410.03%-7.64M
-38.76%3.17M
-100.08%-31.17K
112.56%5.18M
401.32%39.58M
-393.07%-41.26M
-2,397.17%-13.14M
63.14%-8.37M
96.19%-526.05K
Cash flow from financing activities
New borrowing
----
----
--200K
----
----
----
----
----
----
----
Refund
---8.12M
----
----
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
451.67%18.96M
----
--3.44M
----
Interest paid - financing
14.76%-3.56M
----
-23.02%-4.18M
----
---3.4M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---13.5M
----
----
----
----
----
----
----
Other items of the financing business
----
----
-56.39%6.38M
----
--14.63M
----
----
--18.96M
----
----
Net cash from financing operations
-5.21%-11.68M
----
-198.86%-11.1M
----
-71.90%11.23M
----
1,062.58%39.96M
--18.96M
-74.54%3.44M
----
Net Cash
264.99%13.08M
-24,410.03%-7.64M
-148.30%-7.93M
-100.08%-31.17K
1,363.51%16.41M
579.24%39.58M
73.66%-1.3M
1,207.77%5.83M
46.41%-4.93M
96.19%-526.05K
Begining period cash
-23.95%25.18M
-23.88%25.18M
98.33%33.11M
98.14%33.08M
40.13%16.69M
40.13%16.69M
-29.28%11.91M
-29.28%11.91M
-35.33%16.84M
-35.33%16.84M
Cash at the end
51.95%38.26M
-46.92%17.54M
-23.95%25.18M
-41.28%33.04M
211.93%33.11M
217.23%56.28M
-10.90%10.61M
8.72%17.74M
-29.28%11.91M
33.18%16.32M
Cash balance analysis
Cash and bank balance
51.95%38.26M
----
-23.95%25.18M
----
--33.11M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guocheng Certified Public Accountants Co., Ltd.
--
Guocheng Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
(FY)Sep 30, 2025(Q6)Mar 31, 2025(FY)Sep 30, 2024(Q6)Mar 31, 2024(FY)Sep 30, 2023(Q6)Mar 31, 2023(FY)Sep 30, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax 744.92%131.09M----86.40%-20.33M-----69.66%-149.51M-----240.50%-88.13M----159.46%62.72M----
Profit adjustment
Interest (income) - adjustment 11.58%-21.36M-----10.45%-24.16M----11.07%-21.87M----11.28%-24.59M-----24.94%-27.72M----
Interest expense - adjustment ------------------------84.28%3.07M-----19.46%1.67M----
Dividend (income)- adjustment 27.85%-84.65K----87.41%-117.33K-----151.42%-931.72K-----115.10%-370.58K----4.35%-172.28K----
Investment loss (gain) -----------------68.94%1.58M------5.08M------------
Impairment and provisions: -364.44%-1.98M-----97.61%750.4K-----16.09%31.46M----704.87%37.49M-----88.54%4.66M----
-Other impairments and provisions -364.44%-1.98M-----97.61%750.4K-----16.09%31.46M----704.87%37.49M-----88.54%4.66M----
Revaluation surplus: -548.29%-121.57M-----77.18%27.12M----127.86%118.82M----194.43%52.15M-----179.07%-55.22M----
-Derivative financial instruments fair value (increase) ---------66.84%801.02K----1,236.83%2.42M------180.67K------------
-Other fair value changes -561.93%-121.57M-----77.39%26.32M----124.00%116.4M----194.10%51.96M-----178.96%-55.22M----
Asset sale loss (gain): --------44.64%-155K-------280K------------92.32%-240K----
-Loss (gain) on sale of property, machinery and equipment --------44.64%-155K-------280K------------92.00%-240K----
Depreciation and amortization: 0.00%172.49K----0.00%172.49K----26.53%172.49K------136.32K------------
Financial expense -44.00%3.58M----4.88%6.4M------6.1M--------------------
Special items ----------356.93K------------42.43%4.1M----36.57%2.88M----
Operating profit before the change of operating capital -2.01%-10.16M----31.16%-9.96M-----30.70%-14.46M----3.16%-11.07M----29.72%-11.43M----
Change of operating capital
Accounts payable increase (decrease) -8.60%-1.03M-----2.60%-945.15K----88.58%-921.21K-----7,431.00%-8.07M----83.58%-107.12K----
prepayments (increase)decrease -7,320.67%-2.27M-----99.82%31.48K----207.49%17.51M-----288.69%-16.29M----6,260.47%8.63M----
Financial assets at fair value (increase)decrease 366.87%39.91M----69.14%-14.95M-----148.43%-48.46M----40.22%-19.5M-----166.68%-32.63M----
Special items for working capital changes -523.33%-12.7M-----68.09%3M------9.4M--------------------
Cash  from business operations 160.24%13.75M----38.20%-22.83M----32.77%-36.93M-----54.60%-54.93M-----22.46%-35.53M----
Dividend received - operating -27.85%84.65K-----87.41%117.33K----151.42%931.72K----115.10%370.58K-----4.35%172.28K----
Interest received - operating -30.59%8.35M-----28.00%12.03M-----28.68%16.7M----37.53%23.42M----91.32%17.03M----
Interest paid - operating -------------------------82.07%-3.04M----19.46%-1.67M----
Special items of business ----46.72%-9.58M----38.32%-17.98M-----17.26%-29.15M-----53.23%-24.86M----20.78%-16.22M
Net cash from operations 307.68%22.18M46.72%-9.58M44.65%-10.68M38.32%-17.98M43.53%-19.3M-17.26%-29.15M-70.91%-34.17M-53.23%-24.86M9.12%-19.99M20.78%-16.22M
Cash flow from investment activities
Sale of fixed assets ---------44.64%155K------280K--------------240K----
Purchase of fixed assets ---------------------------689.93K------------
Recovery of cash from investments -81.18%2.58M-----43.39%13.7M----77.94%24.2M-----67.02%13.6M----13.59%41.23M----
Cash on investment ------------------------33.00%-20M----19.33%-29.85M----
Other items in the investment business -----89.20%1.94M-----73.89%17.95M----486.32%68.73M-----25.32%11.72M----134.80%15.7M
Net cash from investment operations -81.39%2.58M-89.20%1.94M-43.40%13.86M-73.89%17.95M445.28%24.48M486.32%68.73M-160.99%-7.09M-25.32%11.72M1,760.85%11.63M134.80%15.7M
Net cash before financing 679.97%24.76M-24,410.03%-7.64M-38.76%3.17M-100.08%-31.17K112.56%5.18M401.32%39.58M-393.07%-41.26M-2,397.17%-13.14M63.14%-8.37M96.19%-526.05K
Cash flow from financing activities
New borrowing ----------200K----------------------------
Refund ---8.12M------------------------------------
Issuing shares ------------------------451.67%18.96M------3.44M----
Interest paid - financing 14.76%-3.56M-----23.02%-4.18M-------3.4M--------------------
Issuance expenses and redemption of securities expenses -----------13.5M----------------------------
Other items of the financing business ---------56.39%6.38M------14.63M----------18.96M--------
Net cash from financing operations -5.21%-11.68M-----198.86%-11.1M-----71.90%11.23M----1,062.58%39.96M--18.96M-74.54%3.44M----
Net Cash 264.99%13.08M-24,410.03%-7.64M-148.30%-7.93M-100.08%-31.17K1,363.51%16.41M579.24%39.58M73.66%-1.3M1,207.77%5.83M46.41%-4.93M96.19%-526.05K
Begining period cash -23.95%25.18M-23.88%25.18M98.33%33.11M98.14%33.08M40.13%16.69M40.13%16.69M-29.28%11.91M-29.28%11.91M-35.33%16.84M-35.33%16.84M
Cash at the end 51.95%38.26M-46.92%17.54M-23.95%25.18M-41.28%33.04M211.93%33.11M217.23%56.28M-10.90%10.61M8.72%17.74M-29.28%11.91M33.18%16.32M
Cash balance analysis
Cash and bank balance 51.95%38.26M-----23.95%25.18M------33.11M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guocheng Certified Public Accountants Co., Ltd.--Guocheng Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More