Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 110.96%114.36M | 115.80%93.32M | 102.22%73.71M | 50.50%42.68M | 50.50%42.68M | 96.62%54.21M | 40.39%43.25M | -12.71%36.45M | 50.58%28.36M | 50.58%28.36M |
| -Cash and cash equivalents | 111.35%52.58M | 240.21%83.11M | 147.47%62.79M | 43.42%34.34M | 43.42%34.34M | 22.41%24.88M | 21.19%24.43M | 12.76%25.37M | 68.45%23.94M | 68.45%23.94M |
| -Including:Cash | 111.35%52.58M | 240.21%83.11M | 147.47%62.79M | 43.42%34.34M | 43.42%34.34M | 22.41%24.88M | 21.19%24.43M | 12.76%25.37M | 68.45%23.94M | 68.45%23.94M |
| -Short term investments | 110.62%61.77M | -45.70%10.22M | -1.38%10.93M | 88.97%8.34M | 88.97%8.34M | 304.80%29.33M | 76.72%18.82M | -42.47%11.08M | -4.44%4.41M | -4.44%4.41M |
| Receivables | 31.58%160.45M | 70.71%153.45M | 102.87%176.52M | 91.45%154.43M | 91.45%154.43M | 33.81%121.94M | -6.37%89.89M | 10.55%87.01M | -8.73%80.66M | -8.73%80.66M |
| -Accounts receivable | 40.79%92.76M | 94.08%99.2M | 195.47%126.34M | 131.82%110.32M | 131.82%110.32M | 62.08%65.89M | 0.53%51.11M | 38.67%42.76M | 17.35%47.59M | 17.35%47.59M |
| -Gross accounts receivable | ---- | ---- | ---- | 130.73%118.12M | 130.73%118.12M | ---- | ---- | ---- | 15.04%51.19M | 15.04%51.19M |
| -Bad debt provision | ---- | ---- | ---- | -116.36%-7.8M | -116.36%-7.8M | ---- | ---- | ---- | 8.69%-3.6M | 8.69%-3.6M |
| -Other receivables | 20.75%67.69M | 39.92%54.25M | 13.40%50.18M | 33.36%44.11M | 33.36%44.11M | 11.05%56.05M | -14.14%38.78M | -7.56%44.25M | -30.84%33.08M | -30.84%33.08M |
| Inventory | 162.91%88.46M | 219.17%86.52M | 226.86%75.49M | 280.17%94.56M | 280.17%94.56M | 54.16%33.65M | 31.35%27.11M | 11.20%23.1M | -2.82%24.87M | -2.82%24.87M |
| Prepaid assets | ---- | ---- | ---- | 21.89%8.92M | 21.89%8.92M | ---- | ---- | ---- | 27.36%7.32M | 27.36%7.32M |
| Restricted cash | ---- | ---- | ---- | -5.29%2.92M | -5.29%2.92M | ---- | ---- | ---- | -79.31%3.08M | -79.31%3.08M |
| Tax assets-Current | -75.13%442K | -85.27%317K | -87.01%247K | -18.25%1.48M | -18.25%1.48M | -3.63%1.78M | 48.82%2.15M | 29.32%1.9M | 74.93%1.81M | 74.93%1.81M |
| Total current assets | 71.91%363.71M | 105.43%333.61M | 119.57%325.97M | 108.75%304.99M | 108.75%304.99M | 48.61%211.57M | 9.07%162.39M | 4.03%148.46M | -5.43%146.1M | -5.43%146.1M |
| Non current assets | ||||||||||
| Net PPE | 1,850.00%140.01M | 315.47%101.85M | 311.00%96.15M | 194.11%68.93M | 194.11%68.93M | -69.46%7.18M | 4.63%24.51M | 0.19%23.39M | 0.46%23.44M | 0.46%23.44M |
| -Gross PP&E | ---- | ---- | ---- | 196.25%98.96M | 196.25%98.96M | ---- | ---- | ---- | 2.58%33.41M | 2.58%33.41M |
| -Accumulated depreciation | ---- | ---- | ---- | -201.28%-30.04M | -201.28%-30.04M | ---- | ---- | ---- | -7.93%-9.97M | -7.93%-9.97M |
| Investment properties | -2.82%138K | -2.11%139K | -2.10%140K | -2.22%140.8K | -2.22%140.8K | -1.39%142K | -2.07%142K | -2.05%143K | -2.17%144K | -2.17%144K |
| Total investment | 1.46%11.58M | 4.17%11.38M | 1.88%11.29M | 1.12%11.3M | 1.12%11.3M | 18.90%11.41M | 8.18%10.93M | 8.61%11.08M | 11.22%11.18M | 11.22%11.18M |
| -Long-term equity investment | 1.46%11.58M | 4.17%11.38M | 1.88%11.29M | 1.12%11.3M | 1.12%11.3M | 18.90%11.41M | 8.18%10.93M | 8.61%11.08M | 11.22%11.18M | 11.22%11.18M |
| Long-term accounts receivable and other receivables | -28.12%956K | -28.12%956K | -28.12%956K | -28.15%955.57K | -28.15%955.57K | 3.42%1.33M | 3.42%1.33M | 4.56%1.33M | 4.67%1.33M | 4.67%1.33M |
| Goodwill and other intangible assets | 30,532.41%44.42M | 35,496.06%45.21M | 27,734.73%46.48M | 25,500.53%46.88M | 25,500.53%46.88M | -34.98%145K | -51.71%127K | -42.21%167K | -43.12%183.14K | -43.12%183.14K |
| -Goodwill | --42.21M | --42.21M | --42.21M | --42.21M | --42.21M | ---- | ---- | ---- | --0 | --0 |
| -Other intangible assets | 1,424.83%2.21M | 2,262.99%3M | 2,461.68%4.28M | 2,453.95%4.68M | 2,453.95%4.68M | -34.98%145K | -51.71%127K | -42.21%167K | -43.12%183.14K | -43.12%183.14K |
| Total non current assets | 875.31%197.1M | 330.70%159.53M | 329.22%155.02M | 253.49%128.21M | 253.49%128.21M | -41.86%20.21M | 5.15%37.04M | 2.43%36.12M | 3.28%36.27M | 3.28%36.27M |
| Total assets | 141.96%560.81M | 147.27%493.14M | 160.60%480.99M | 137.54%433.2M | 137.54%433.2M | 30.85%231.78M | 8.32%199.43M | 3.72%184.57M | -3.82%182.37M | -3.82%182.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 230.02%30.02M | 332.38%41.3M | 665.06%41.25M | 1,996.05%38.31M | 1,996.05%38.31M | 398.74%9.1M | 260.32%9.55M | -65.12%5.39M | -90.88%1.83M | -90.88%1.83M |
| -Financial or other derivative investment liabilities | --42K | --203K | --11K | --12.76K | --12.76K | ---- | ---- | ---- | --0 | --0 |
| -Current debt and capital lease obligation | 229.56%29.98M | 330.26%41.1M | 664.86%41.24M | 1,995.35%38.3M | 1,995.35%38.3M | 398.74%9.1M | 260.32%9.55M | -65.12%5.39M | -90.88%1.83M | -90.88%1.83M |
| -Including:Current debt | 259.86%28.36M | 359.04%39.53M | 806.94%39.87M | 3,682.88%36.93M | 3,682.88%36.93M | 679.43%7.88M | 359.25%8.61M | -70.35%4.4M | -94.97%976.23K | -94.97%976.23K |
| -Including:Current capital Lease obligation | 33.36%1.62M | 66.84%1.57M | 37.75%1.37M | 60.75%1.37M | 60.75%1.37M | 49.69%1.22M | 21.26%941K | 57.84%996K | 39.23%851.56K | 39.23%851.56K |
| Payables | 84.30%90.93M | 198.98%82.5M | 276.37%92.58M | 218.46%64.26M | 218.46%64.26M | 69.84%49.34M | -12.69%27.59M | 110.45%24.6M | 83.13%20.18M | 83.13%20.18M |
| -accounts payable | 62.90%53.7M | 288.52%64.18M | 420.22%69.61M | 199.80%50.88M | 199.80%50.88M | 51.14%32.96M | -38.59%16.52M | 199.80%13.38M | 85.43%16.97M | 85.43%16.97M |
| -Total tax payable | 124.28%7.78M | 147.39%7.92M | 225.91%6.82M | 341.08%5.75M | 341.08%5.75M | 341.22%3.47M | 120.91%3.2M | 76.39%2.09M | 27.74%1.3M | 27.74%1.3M |
| -Other payable | 128.19%29.45M | 32.04%10.39M | 77.07%16.16M | 300.92%7.63M | 300.92%7.63M | 99.98%12.91M | 141.77%7.87M | 51.11%9.13M | 125.22%1.9M | 125.22%1.9M |
| Accrued and deferred income | 273.73%72.32M | 176.93%39.77M | 351.25%50.41M | 275.34%75.52M | 275.34%75.52M | 103.19%19.35M | 43.82%14.36M | -21.51%11.17M | -18.84%20.12M | -18.84%20.12M |
| Current liabilities | 148.47%193.27M | 217.57%163.57M | 347.61%184.25M | 322.75%178.09M | 322.75%178.09M | 92.56%77.78M | 16.42%51.51M | -0.52%41.16M | -24.57%42.13M | -24.57%42.13M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 6,023.71%135.09M | 4,134.25%102.13M | 3,137.71%82.59M | 1,582.16%53.65M | 1,582.16%53.65M | -30.56%2.21M | -29.86%2.41M | -29.47%2.55M | -20.16%3.19M | -20.16%3.19M |
| -Long term debt and capital lease obligation | 6,023.71%135.09M | 4,134.25%102.13M | 3,137.71%82.59M | 1,582.16%53.65M | 1,582.16%53.65M | -30.56%2.21M | -29.86%2.41M | -29.47%2.55M | -20.16%3.19M | -20.16%3.19M |
| -Including:Long term debt | --119.3M | 113,092.11%86.03M | 20,975.63%66.6M | 6,190.59%37.77M | 6,190.59%37.77M | --0 | -92.63%76K | -74.96%316K | -61.41%600.36K | -61.41%600.36K |
| -Including:Long term capital lease obligation | 615.68%15.79M | 589.38%16.1M | 615.66%16M | 513.51%15.88M | 513.51%15.88M | -7.35%2.21M | -2.99%2.34M | -5.10%2.24M | 6.15%2.59M | 6.15%2.59M |
| Non current deferred liabilities | 1,160.87%3.48M | 1,559.42%4.58M | 1,745.45%5.08M | 2,117.92%6.11M | 2,117.92%6.11M | -5.80%276K | -5.80%276K | -4.51%275K | -5.96%275.55K | -5.96%275.55K |
| Total non current liabilities | 5,482.96%138.57M | 3,869.87%106.71M | 3,002.23%87.67M | 1,624.77%59.76M | 1,624.77%59.76M | -28.47%2.48M | -27.97%2.69M | -27.63%2.83M | -19.19%3.46M | -19.19%3.46M |
| Total liabilities | 313.42%331.83M | 398.73%270.28M | 518.15%271.92M | 421.70%237.85M | 421.70%237.85M | 82.98%80.27M | 12.97%54.19M | -2.86%43.99M | -24.18%45.59M | -24.18%45.59M |
| Shareholders'equity | ||||||||||
| Share capital | 1.65%95.06M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M |
| -common stock | 1.65%95.06M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M | 0.00%93.52M |
| Retained earnings | 31.72%142.12M | 36.07%138.31M | 31.21%127.29M | 23.60%115.23M | 23.60%115.23M | 20.29%107.9M | 9.78%101.65M | 8.86%97.01M | 8.46%93.23M | 8.46%93.23M |
| Other reserves | 2.78%-48.69M | 1.63%-49.26M | -0.00%-50.08M | --431 | --431 | 0.00%-50.08M | 0.00%-50.08M | 0.00%-50.08M | --0 | --0 |
| Other equity interest | ---- | ---- | ---- | 0.00%-50.08M | 0.00%-50.08M | ---- | ---- | ---- | 0.00%-50.08M | 0.00%-50.08M |
| Total stockholders'equity | 24.55%188.49M | 25.83%182.56M | 21.56%170.72M | 16.10%158.66M | 16.10%158.66M | 13.67%151.34M | 6.66%145.09M | 5.96%140.45M | 5.62%136.66M | 5.62%136.66M |
| Noncontrolling interests | 22,517.88%40.49M | 26,070.78%40.3M | 27,889.05%38.35M | 31,529.44%36.68M | 31,529.44%36.68M | 44.35%179K | 28.33%154K | 7.87%137K | 33.11%115.97K | 33.11%115.97K |
| Total equity | 51.12%228.97M | 53.45%222.87M | 48.71%209.07M | 42.82%195.34M | 42.82%195.34M | 13.70%151.51M | 6.68%145.24M | 5.96%140.58M | 5.64%136.78M | 5.64%136.78M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.