(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.37%4.45M | 55.89%5.69M | -76.19%3.56M | 331.27%31.41M | 126.71%6.75M | -63.69%6.04M | 141.62%3.65M | 161.29%14.97M | -265.17%-13.58M | -38.38%2.98M |
Net profit before non-cash adjustment | 137.12%9.56M | 39.44%6.57M | 31.05%5.66M | 25.71%18.15M | 51.07%5.09M | 6.05%4.03M | 223.54%4.71M | -25.73%4.32M | -17.22%14.43M | -58.92%3.37M |
Total adjustment of non-cash items | -606.70%-2.65M | 42.56%968K | 8.93%500K | -36.45%2.02M | -52.63%355.45K | -53.06%522K | 18.71%679K | -37.72%459K | 174.82%3.17M | -14.73%750.33K |
-Depreciation and amortization | 17.49%524K | 2.88%500K | 19.08%493K | 8.55%1.82M | 0.71%475.05K | -27.95%446K | 58.31%486K | 47.86%414K | 69.13%1.68M | 65.52%471.68K |
-Reversal of impairment losses recognized in profit and loss | 5,900.00%522K | ---- | ---- | 105.99%412.73K | 289.93%414.73K | -112.50%-9K | ---- | ---- | -78.87%200.36K | -88.39%106.36K |
-Assets reserve and write-off | --0 | 99.34%-1K | --0 | -1,271.59%-208.15K | -906.36%-62.15K | 900.00%8K | -4,933.33%-151K | 40.00%-3K | 96.30%-15.18K | 86.32%-6.18K |
-Share of associates | 54.10%-84K | 444.12%555K | 160.65%94K | -2,333.00%-554.54K | -1,041.49%-318.54K | -3,150.00%-183K | 191.89%102K | -261.46%-155K | 105.09%24.83K | 124.43%33.83K |
-Disposal profit | -9,360.00%-3.31M | 71.04%-97K | -13.16%-43K | -97.69%-446.04K | -16.60%-38.04K | -34.62%-35K | -222.12%-335K | 39.68%-38K | 34.89%-225.62K | 66.55%-32.62K |
-Net exchange gains and losses | -243.33%-515K | -68.29%39K | -192.31%-48K | -168.46%-97.74K | -187.82%-122.74K | -10.29%-150K | 1,125.00%123K | -65.56%52K | 182.78%142.77K | 320.19%139.77K |
-Other non-cash items | -50.79%219K | -106.26%-28K | -97.88%4K | -20.37%1.09M | -80.93%7.15K | -23.01%445K | -5.50%447K | -32.01%189K | 116.82%1.37M | 61.38%37.49K |
Changes in working capital | -265.88%-2.47M | -6.20%-1.85M | -125.43%-2.59M | 136.07%11.25M | 215.54%1.31M | -87.32%1.49M | 83.86%-1.74M | 132.91%10.19M | -200.80%-31.19M | 73.17%-1.14M |
-Change in receivables | -249.66%-15.62M | 57.48%-8.76M | -28.84%10.87M | 35.24%-8.13M | -474.72%-13.24M | 358.75%10.44M | -3,854.32%-20.6M | 368.03%15.28M | -232.81%-12.56M | 18.93%-2.3M |
-Change in inventory | -466.44%-6.75M | -3,361.79%-4.01M | -63.15%1.78M | -88.40%994.92K | -169.67%-2.76M | -853.60%-1.19M | 125.79%123K | -7.40%4.83M | 137.06%8.58M | 122.48%3.97M |
-Change in payables | 1,361.68%21.99M | -90.55%1.85M | -10.55%-4.48M | 149.98%12.57M | 76.59%-1.17M | -119.76%-1.74M | 320.60%19.53M | 79.89%-4.05M | -249.87%-25.16M | -121.05%-4.99M |
-Changes in other current assets | 65.38%-2.08M | 1,237.22%9.08M | -83.67%-10.77M | 383.64%5.81M | 743.87%18.49M | -185.27%-6.02M | 15.64%-798K | 43.38%-5.86M | -778.51%-2.05M | 129.40%2.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 59.46%118K | 123.81%188K | -35.17%94K | 116.08%191.29K | 25.76%-111.71K | -2.63%74K | 44.83%84K | 38.10%145K | 218.06%88.53K | -17.41%-150.48K |
Tax refund paid | -72.94%-2.64M | -10.66%-1.06M | 25.10%-1.08M | 7.09%-5.03M | 48.68%-1.11M | 23.70%-1.53M | -6.57%-957K | -307.37%-1.44M | -7.65%-5.42M | -15.58%-2.16M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -58.02%1.93M | 73.53%4.82M | -81.13%2.58M | 240.52%26.57M | 732.92%5.53M | -68.82%4.59M | 128.90%2.78M | 155.43%13.68M | -687.29%-18.91M | -76.56%664.16K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 12,465.43%20.36M | -274.20%-1.29M | -48.55%-410K | 52.61%-350.13K | -73.06%108.87K | -0.61%162K | 62.21%-345K | 29.77%-276K | 5.16%-738.85K | -54.02%404.15K |
Net intangibles purchase and sale | -645.45%-60K | 92.31%-1K | -300.00%-24K | 41.77%-18.21K | -144.89%-10.21K | 320.00%11K | 59.38%-13K | 64.71%-6K | 64.66%-31.27K | 153.54%22.73K |
Net business purchase and sale | ---10M | ---- | ---- | 61.40%-573.19K | ---573.19K | --0 | ---- | ---- | 74.86%-1.49M | ---- |
Net investment product transactions | -7,082.00%-10.47M | -1,059,500.00%-10.6M | -981.25%-3.53M | -97.96%348.78K | -36,172.10%-200.22K | -96.05%150K | -100.01%-1K | 470.37%400K | 183.90%17.08M | -100.01%-552 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -1,326.56%-199.56K | ---- | ---- | ---- | ---- | 93.74%-13.99K | ---- |
Dividends received (cash flow from investment activities) | -99.71%2K | ---- | ---- | -93.41%1.22K | -124,516.30%-686.78K | 22,800.00%687K | ---- | ---- | -94.63%18.55K | -99.40%552 |
Interest received (cash flow from investment activities) | 1,600.00%17K | -75.00%3K | -84.21%3K | 113.25%135.34K | 168.65%103.34K | -92.86%1K | 300.00%12K | 137.50%19K | 0.73%63.47K | 284.44%38.47K |
Investing cash flow | -115.63%-158K | -3,450.29%-12.28M | -2,987.59%-3.96M | -104.40%-655.75K | -41.03%-1.46M | -74.54%1.01M | -102.78%-346K | 127.29%137K | 155.27%14.89M | -113.13%-1.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 51.73%-807K | 131.53%3.98M | 164.09%3.14M | -185.77%-19.4M | 87.58%-230.62K | 82.12%-1.67M | -353.56%-12.61M | -167.96%-4.89M | -1,039.98%-6.79M | 63.52%-1.86M |
Increase or decrease of lease financing | -235.14%-248K | 12.84%-224K | -14.75%-210K | 47.35%-726.64K | 76.14%-212.64K | 91.26%-74K | -157.88%-257K | -112.79%-183K | -254.28%-1.38M | 12.78%-891.02K |
Cash dividends paid | ---- | ---- | ---- | ---6.45M | ---682 | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 34.30%-341K | 69.66%-169K | 69.41%-108K | 12.22%-1.58M | 20.33%-154.33K | 24.23%-519K | -4.31%-557K | 9.72%-353K | -83.96%-1.8M | -17.78%-193.71K |
Net other fund-raising expenses | -97.57%80K | -66.01%2.94M | 84.38%-15K | 297,983.30%11.98M | 131.77%142.97K | 170.45%3.29M | 1,503.73%8.65M | 33.79%-96K | 100.07%4.02K | -108.19%-449.98K |
Financing cash flow | 75.76%-1.32M | 236.54%6.52M | 150.73%2.8M | -62.33%-16.18M | 86.58%-455.3K | 43.87%-5.43M | -37.01%-4.78M | -183.99%-5.53M | -127.05%-9.97M | -334.26%-3.39M |
Net cash flow | ||||||||||
Beginning cash position | 21.19%24.43M | 12.76%25.37M | 68.45%23.94M | -49.59%14.21M | 13.07%20.33M | 124.73%20.16M | 134.24%22.5M | -49.59%14.21M | 87.04%28.2M | -1.64%17.98M |
Current changes in cash | 166.86%451K | 59.74%-944K | -82.77%1.43M | 169.58%9.73M | 196.21%3.62M | -98.12%169K | -268.13%-2.35M | 144.57%8.29M | -206.57%-13.98M | -137.91%-3.76M |
End cash Position | 22.41%24.88M | 21.19%24.43M | 12.76%25.37M | 68.45%23.94M | 68.45%23.94M | 13.07%20.33M | 124.73%20.16M | 134.24%22.5M | -49.59%14.21M | -49.59%14.21M |
Free cash flow | -73.41%1.21M | 50.56%3.51M | -83.97%2.15M | 226.21%25.9M | 1,397.27%5.63M | -69.25%4.54M | 122.02%2.33M | 153.40%13.39M | -972.38%-20.52M | -89.75%376.04K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data