HK Stock MarketDetailed Quotes

PACIFIC BASIN (02343)

Watchlist
  • 3.060
  • -0.040-1.29%
Market Closed Apr 30 16:07 CST
15.81BMarket Cap34.77P/E (TTM)

PACIFIC BASIN (02343) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-55.56%58.83M
-55.28%25.92M
21.34%132.38M
-32.58%57.96M
-84.47%109.1M
-81.54%85.98M
-17.00%702.5M
189.87%465.84M
510.46%846.35M
172.43%160.71M
Profit adjustment
Impairment and provisions:
----
----
-125.00%-4M
---4M
83.87%16M
----
105.90%8.7M
246.96%2.46M
-173.84%-147.38M
---1.68M
-Other impairments and provisions
----
----
-125.00%-4M
---4M
83.87%16M
----
105.90%8.7M
246.96%2.46M
-3,020.13%-147.38M
---1.68M
Revaluation surplus:
197.94%3.91M
118.58%1.33M
-185.78%-3.99M
-2,560.97%-7.16M
-15.30%4.65M
97.91%-269K
23.45%5.49M
-167.90%-12.88M
147.23%4.45M
-40.68%-4.81M
-Derivative financial instruments fair value (increase)
197.94%3.91M
118.58%1.33M
-185.78%-3.99M
-2,560.97%-7.16M
-15.30%4.65M
97.91%-269K
23.45%5.49M
-167.90%-12.88M
147.23%4.45M
-40.68%-4.81M
Asset sale loss (gain):
20.86%-7.6M
-91.62%-5.03M
10.93%-9.61M
70.47%-2.63M
32.45%-10.79M
28.17%-8.89M
-4,498.90%-15.97M
-1,056.64%-12.38M
-80.03%363K
-206.05%-1.07M
-Loss (gain) on sale of property, machinery and equipment
8.95%-7.6M
-91.62%-5.03M
-266.07%-8.35M
0.68%-2.63M
85.79%-2.28M
78.64%-2.64M
-3,682.14%-16.05M
-1,201.37%-12.38M
-21.54%448K
---951K
-Loss (gain) from selling other assets
----
----
85.22%-1.26M
----
-10,731.25%-8.51M
---6.25M
194.12%80K
----
-106.82%-85K
-111.79%-119K
Depreciation and amortization:
-4.92%190.83M
-10.22%94.52M
-6.66%200.7M
-1.57%105.28M
8.29%215.01M
12.49%106.95M
30.46%198.56M
28.45%95.08M
-4.93%152.2M
-12.44%74.02M
-Depreciation
-0.99%152.84M
-1.55%75.96M
1.89%154.37M
3.50%77.16M
6.63%151.51M
3.47%74.55M
18.96%142.08M
22.72%72.05M
-5.86%119.44M
-12.95%58.71M
Financial expense
6.30%10.43M
-1.93%4.84M
15.92%9.81M
35.31%4.93M
-45.17%8.46M
-67.41%3.65M
-51.33%15.43M
-32.05%11.18M
-13.54%31.71M
-9.04%16.46M
Exchange Loss (gain)
-222.63%-3.06M
-550.53%-2.97M
2,252.59%2.5M
139.60%659K
74.11%-116K
-38.78%-1.66M
-700.00%-448K
-583.47%-1.2M
-104.56%-56K
172.73%248K
Special items
-23.60%4.29M
-24.16%2.2M
-5.14%5.61M
-14.37%2.9M
-73.91%5.92M
-82.92%3.39M
268.14%22.68M
599.58%19.83M
10.79%6.16M
-98.59%2.84M
Operating profit before the change of operating capital
-22.73%257.62M
-23.52%120.8M
-4.26%333.4M
-16.49%157.95M
-62.83%348.24M
-66.70%189.14M
4.83%936.94M
130.20%567.94M
372.01%893.79M
210.63%246.72M
Change of operating capital
Inventory (increase) decrease
258.17%29.86M
410.38%11.43M
181.20%8.34M
21.43%-3.68M
50.80%-10.27M
91.83%-4.69M
18.14%-20.87M
-156.05%-57.38M
-307.51%-25.5M
-237.99%-22.41M
Accounts receivable (increase)decrease
145.47%6.98M
173.12%13.17M
-188.75%-15.35M
-4,601.25%-18.01M
23.81%17.29M
101.13%400K
114.86%13.97M
13.13%-35.31M
-2,195.30%-93.97M
-345.66%-40.65M
Accounts payable increase (decrease)
-33.00%-22.92M
-551.52%-20.43M
-1,333.53%-17.23M
-1,349.00%-3.14M
-116.67%-1.2M
-99.32%251K
-90.65%7.21M
-2.31%36.81M
386.60%77.15M
366.75%37.68M
Cash  from business operations
-12.17%271.54M
-6.13%124.97M
-12.68%309.16M
-28.08%133.13M
-62.22%354.06M
-63.85%185.1M
10.07%937.25M
131.35%512.06M
283.57%851.47M
125.67%221.34M
Other taxs
-470.35%-637K
-187.79%-374K
125.98%172K
230.67%426K
65.75%-662K
38.61%-326K
-84.80%-1.93M
-137.05%-531K
55.90%-1.05M
81.13%-224K
Net cash from operations
-12.42%270.91M
-6.71%124.6M
-12.47%309.34M
-27.72%133.55M
-62.22%353.4M
-63.88%184.78M
9.98%935.32M
131.34%511.53M
287.24%850.42M
128.20%221.12M
Cash flow from investment activities
Interest received - investment
-18.88%11.11M
-19.77%5.81M
-3.48%13.69M
-10.38%7.24M
63.92%14.19M
368.52%8.08M
1,098.75%8.66M
451.12%1.73M
-75.76%722K
-85.59%313K
Restricted cash (increase) decrease
----
----
--54K
--54K
----
----
----
----
----
----
Decrease in deposits (increase)
70.64%-4.81M
206.35%10.77M
-119.29%-16.39M
-111.91%-10.13M
30.65%84.99M
13.26%84.99M
145.96%65.05M
5,102.40%75.04M
-1,565.13%-141.54M
70.18%-1.5M
Sale of fixed assets
90.17%66.8M
411.77%41.67M
-38.71%35.12M
-1.87%8.14M
-4.28%57.31M
-79.68%8.3M
177.51%59.87M
430.48%40.83M
529.74%21.58M
--7.7M
Purchase of fixed assets
9.34%-116.42M
13.89%-41.13M
49.06%-128.41M
77.21%-47.76M
-197.54%-252.07M
-493.24%-209.55M
62.26%-84.72M
69.17%-35.32M
-120.01%-224.48M
-26.50%-114.56M
Recovery of cash from investments
----
----
-75.23%8.53M
----
140.38%34.42M
--34.63M
83.45%14.32M
----
16.21%7.81M
131.17%7.84M
Other items in the investment business
----
----
----
----
----
----
----
----
-71.38%1.92M
-41.85%1.92M
Net cash from investment operations
50.43%-43.33M
140.33%17.12M
-42.88%-87.4M
42.29%-42.45M
-196.81%-61.17M
-189.40%-73.55M
118.92%63.18M
183.69%82.27M
-262.60%-334M
-13.33%-98.3M
Net cash before financing
2.54%227.58M
55.55%141.72M
-24.05%221.94M
-18.09%91.11M
-70.73%292.23M
-81.27%111.23M
93.35%998.5M
383.47%593.8M
305.04%516.42M
1,108.98%122.82M
Cash flow from financing activities
New borrowing
-49.28%50M
----
--98.57M
--78.57M
----
----
----
----
-71.53%70M
-78.84%45M
Refund
-8.96%-146.5M
61.77%-31.43M
-65.33%-134.46M
-116.84%-82.21M
-0.48%-81.33M
11.93%-37.91M
76.76%-80.94M
70.09%-43.05M
-35.31%-348.29M
-143.95%-143.94M
Interest paid - financing
-12.40%-22.85M
16.01%-8.98M
5.16%-20.33M
-4.04%-10.69M
-6.77%-21.43M
-6.97%-10.27M
30.87%-20.07M
34.61%-9.6M
16.21%-29.04M
19.23%-14.69M
Dividends paid - financing
32.91%-44.14M
12.56%-33.42M
69.80%-65.8M
78.06%-38.22M
69.58%-217.86M
52.62%-174.23M
-728.23%-716.2M
---367.7M
-570.65%-86.47M
----
Issuance expenses and redemption of securities expenses
-0.74%-40.38M
-50.46%-21.01M
---40.08M
---13.97M
----
----
---56.17M
----
----
----
Other items of the financing business
-24.71%-6.9M
-24.71%-6.9M
-14.72%-5.53M
---5.53M
72.50%-4.82M
----
-515.84%-17.53M
-1,773.18%-17.53M
-206.13%-2.85M
-0.75%-936K
Net cash from financing operations
-15.67%-247.99M
-19.09%-119.91M
44.99%-214.4M
60.54%-100.68M
58.94%-389.73M
44.77%-255.17M
-119.18%-949.13M
-249.55%-462.04M
-326.33%-433.03M
-231.38%-132.18M
Effect of rate
225.24%4.12M
292.76%2.42M
-6,080.00%-3.29M
-1,578.82%-1.26M
133.54%55K
170.83%85K
-396.97%-164K
-11,900.00%-120K
-121.57%-33K
75.00%-1K
Net Cash
-370.83%-20.41M
327.73%21.81M
107.73%7.54M
93.35%-9.58M
-297.48%-97.49M
-209.24%-143.94M
-40.80%49.37M
1,507.57%131.76M
221.65%83.39M
-108.45%-9.36M
Begining period cash
1.62%265.65M
1.62%265.65M
-27.15%261.4M
-27.15%261.4M
15.89%358.84M
15.89%358.84M
36.84%309.63M
36.84%309.63M
13.03%226.27M
13.03%226.27M
Cash at the end
-6.13%249.36M
15.69%289.88M
1.62%265.65M
16.55%250.57M
-27.15%261.4M
-51.28%214.99M
15.89%358.84M
103.44%441.28M
36.84%309.63M
-30.24%216.91M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -55.56%58.83M-55.28%25.92M21.34%132.38M-32.58%57.96M-84.47%109.1M-81.54%85.98M-17.00%702.5M189.87%465.84M510.46%846.35M172.43%160.71M
Profit adjustment
Impairment and provisions: ---------125.00%-4M---4M83.87%16M----105.90%8.7M246.96%2.46M-173.84%-147.38M---1.68M
-Other impairments and provisions ---------125.00%-4M---4M83.87%16M----105.90%8.7M246.96%2.46M-3,020.13%-147.38M---1.68M
Revaluation surplus: 197.94%3.91M118.58%1.33M-185.78%-3.99M-2,560.97%-7.16M-15.30%4.65M97.91%-269K23.45%5.49M-167.90%-12.88M147.23%4.45M-40.68%-4.81M
-Derivative financial instruments fair value (increase) 197.94%3.91M118.58%1.33M-185.78%-3.99M-2,560.97%-7.16M-15.30%4.65M97.91%-269K23.45%5.49M-167.90%-12.88M147.23%4.45M-40.68%-4.81M
Asset sale loss (gain): 20.86%-7.6M-91.62%-5.03M10.93%-9.61M70.47%-2.63M32.45%-10.79M28.17%-8.89M-4,498.90%-15.97M-1,056.64%-12.38M-80.03%363K-206.05%-1.07M
-Loss (gain) on sale of property, machinery and equipment 8.95%-7.6M-91.62%-5.03M-266.07%-8.35M0.68%-2.63M85.79%-2.28M78.64%-2.64M-3,682.14%-16.05M-1,201.37%-12.38M-21.54%448K---951K
-Loss (gain) from selling other assets --------85.22%-1.26M-----10,731.25%-8.51M---6.25M194.12%80K-----106.82%-85K-111.79%-119K
Depreciation and amortization: -4.92%190.83M-10.22%94.52M-6.66%200.7M-1.57%105.28M8.29%215.01M12.49%106.95M30.46%198.56M28.45%95.08M-4.93%152.2M-12.44%74.02M
-Depreciation -0.99%152.84M-1.55%75.96M1.89%154.37M3.50%77.16M6.63%151.51M3.47%74.55M18.96%142.08M22.72%72.05M-5.86%119.44M-12.95%58.71M
Financial expense 6.30%10.43M-1.93%4.84M15.92%9.81M35.31%4.93M-45.17%8.46M-67.41%3.65M-51.33%15.43M-32.05%11.18M-13.54%31.71M-9.04%16.46M
Exchange Loss (gain) -222.63%-3.06M-550.53%-2.97M2,252.59%2.5M139.60%659K74.11%-116K-38.78%-1.66M-700.00%-448K-583.47%-1.2M-104.56%-56K172.73%248K
Special items -23.60%4.29M-24.16%2.2M-5.14%5.61M-14.37%2.9M-73.91%5.92M-82.92%3.39M268.14%22.68M599.58%19.83M10.79%6.16M-98.59%2.84M
Operating profit before the change of operating capital -22.73%257.62M-23.52%120.8M-4.26%333.4M-16.49%157.95M-62.83%348.24M-66.70%189.14M4.83%936.94M130.20%567.94M372.01%893.79M210.63%246.72M
Change of operating capital
Inventory (increase) decrease 258.17%29.86M410.38%11.43M181.20%8.34M21.43%-3.68M50.80%-10.27M91.83%-4.69M18.14%-20.87M-156.05%-57.38M-307.51%-25.5M-237.99%-22.41M
Accounts receivable (increase)decrease 145.47%6.98M173.12%13.17M-188.75%-15.35M-4,601.25%-18.01M23.81%17.29M101.13%400K114.86%13.97M13.13%-35.31M-2,195.30%-93.97M-345.66%-40.65M
Accounts payable increase (decrease) -33.00%-22.92M-551.52%-20.43M-1,333.53%-17.23M-1,349.00%-3.14M-116.67%-1.2M-99.32%251K-90.65%7.21M-2.31%36.81M386.60%77.15M366.75%37.68M
Cash  from business operations -12.17%271.54M-6.13%124.97M-12.68%309.16M-28.08%133.13M-62.22%354.06M-63.85%185.1M10.07%937.25M131.35%512.06M283.57%851.47M125.67%221.34M
Other taxs -470.35%-637K-187.79%-374K125.98%172K230.67%426K65.75%-662K38.61%-326K-84.80%-1.93M-137.05%-531K55.90%-1.05M81.13%-224K
Net cash from operations -12.42%270.91M-6.71%124.6M-12.47%309.34M-27.72%133.55M-62.22%353.4M-63.88%184.78M9.98%935.32M131.34%511.53M287.24%850.42M128.20%221.12M
Cash flow from investment activities
Interest received - investment -18.88%11.11M-19.77%5.81M-3.48%13.69M-10.38%7.24M63.92%14.19M368.52%8.08M1,098.75%8.66M451.12%1.73M-75.76%722K-85.59%313K
Restricted cash (increase) decrease ----------54K--54K------------------------
Decrease in deposits (increase) 70.64%-4.81M206.35%10.77M-119.29%-16.39M-111.91%-10.13M30.65%84.99M13.26%84.99M145.96%65.05M5,102.40%75.04M-1,565.13%-141.54M70.18%-1.5M
Sale of fixed assets 90.17%66.8M411.77%41.67M-38.71%35.12M-1.87%8.14M-4.28%57.31M-79.68%8.3M177.51%59.87M430.48%40.83M529.74%21.58M--7.7M
Purchase of fixed assets 9.34%-116.42M13.89%-41.13M49.06%-128.41M77.21%-47.76M-197.54%-252.07M-493.24%-209.55M62.26%-84.72M69.17%-35.32M-120.01%-224.48M-26.50%-114.56M
Recovery of cash from investments ---------75.23%8.53M----140.38%34.42M--34.63M83.45%14.32M----16.21%7.81M131.17%7.84M
Other items in the investment business ---------------------------------71.38%1.92M-41.85%1.92M
Net cash from investment operations 50.43%-43.33M140.33%17.12M-42.88%-87.4M42.29%-42.45M-196.81%-61.17M-189.40%-73.55M118.92%63.18M183.69%82.27M-262.60%-334M-13.33%-98.3M
Net cash before financing 2.54%227.58M55.55%141.72M-24.05%221.94M-18.09%91.11M-70.73%292.23M-81.27%111.23M93.35%998.5M383.47%593.8M305.04%516.42M1,108.98%122.82M
Cash flow from financing activities
New borrowing -49.28%50M------98.57M--78.57M-----------------71.53%70M-78.84%45M
Refund -8.96%-146.5M61.77%-31.43M-65.33%-134.46M-116.84%-82.21M-0.48%-81.33M11.93%-37.91M76.76%-80.94M70.09%-43.05M-35.31%-348.29M-143.95%-143.94M
Interest paid - financing -12.40%-22.85M16.01%-8.98M5.16%-20.33M-4.04%-10.69M-6.77%-21.43M-6.97%-10.27M30.87%-20.07M34.61%-9.6M16.21%-29.04M19.23%-14.69M
Dividends paid - financing 32.91%-44.14M12.56%-33.42M69.80%-65.8M78.06%-38.22M69.58%-217.86M52.62%-174.23M-728.23%-716.2M---367.7M-570.65%-86.47M----
Issuance expenses and redemption of securities expenses -0.74%-40.38M-50.46%-21.01M---40.08M---13.97M-----------56.17M------------
Other items of the financing business -24.71%-6.9M-24.71%-6.9M-14.72%-5.53M---5.53M72.50%-4.82M-----515.84%-17.53M-1,773.18%-17.53M-206.13%-2.85M-0.75%-936K
Net cash from financing operations -15.67%-247.99M-19.09%-119.91M44.99%-214.4M60.54%-100.68M58.94%-389.73M44.77%-255.17M-119.18%-949.13M-249.55%-462.04M-326.33%-433.03M-231.38%-132.18M
Effect of rate 225.24%4.12M292.76%2.42M-6,080.00%-3.29M-1,578.82%-1.26M133.54%55K170.83%85K-396.97%-164K-11,900.00%-120K-121.57%-33K75.00%-1K
Net Cash -370.83%-20.41M327.73%21.81M107.73%7.54M93.35%-9.58M-297.48%-97.49M-209.24%-143.94M-40.80%49.37M1,507.57%131.76M221.65%83.39M-108.45%-9.36M
Begining period cash 1.62%265.65M1.62%265.65M-27.15%261.4M-27.15%261.4M15.89%358.84M15.89%358.84M36.84%309.63M36.84%309.63M13.03%226.27M13.03%226.27M
Cash at the end -6.13%249.36M15.69%289.88M1.62%265.65M16.55%250.57M-27.15%261.4M-51.28%214.99M15.89%358.84M103.44%441.28M36.84%309.63M-30.24%216.91M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More