HK Stock MarketDetailed Quotes

BAOYE GROUP (02355)

Watchlist
  • 3.990
  • -0.010-0.25%
Market Closed Apr 30 15:13 CST
2.08BMarket Cap6.48P/E (TTM)

BAOYE GROUP (02355) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-41.81%291.66M
----
-43.96%501.24M
----
23.98%894.38M
----
-18.52%721.41M
----
6.44%885.37M
----
Profit adjustment
Interest (income) - adjustment
39.15%-150.65M
----
5.03%-247.59M
----
-23.36%-260.72M
----
-19.33%-211.34M
----
3.16%-177.11M
----
Attributable subsidiary (profit) loss
109.56%3.14M
----
64.63%-32.84M
----
-10.76%-92.85M
----
-234.18%-83.83M
----
-306.12%-25.09M
----
Impairment and provisions:
20.00%343.9M
----
-19.58%286.58M
----
62.99%356.37M
----
72.02%218.64M
----
160.53%127.11M
----
-Impairment of property, plant and equipment (reversal)
32.91%200.08M
----
19.86%150.53M
----
129.07%125.59M
----
12,149.67%54.83M
----
38.84%-455K
----
-Other impairments and provisions
5.72%143.83M
----
-41.05%136.05M
----
40.88%230.78M
----
28.42%163.82M
----
157.53%127.56M
----
Revaluation surplus:
24.53%51.2M
----
-73.43%41.12M
----
1,112.79%154.76M
----
35.75%-15.28M
----
-44.92%-23.78M
----
-Fair value of investment properties (increase)
18.11%50.89M
----
-71.99%43.08M
----
2,755.40%153.79M
----
420.39%5.39M
----
-29.40%1.04M
----
-Other fair value changes
116.01%315K
----
-304.26%-1.97M
----
104.66%963K
----
16.73%-20.67M
----
-38.83%-24.82M
----
Asset sale loss (gain):
-459.14%-19.08M
----
160.20%5.31M
----
12.87%-8.83M
----
-617.86%-10.13M
----
-105.97%-1.41M
----
-Loss (gain) on sale of property, machinery and equipment
-357.31%-13.67M
----
160.20%5.31M
----
12.87%-8.83M
----
-617.86%-10.13M
----
-113.42%-1.41M
----
-Loss (gain) from selling other assets
---5.41M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-5.24%247.07M
----
-17.08%260.75M
----
2.92%314.45M
----
15.17%305.53M
----
11.55%265.27M
----
-Amortization of intangible assets
--3.38M
----
----
----
----
----
----
----
----
----
Special items
-38.64%286.91M
----
-31.43%467.55M
----
55.98%681.87M
----
7.43%437.14M
----
-12.06%406.92M
----
Operating profit before the change of operating capital
-17.78%1.05B
----
-37.13%1.28B
----
49.72%2.04B
----
-6.53%1.36B
----
2.80%1.46B
----
Change of operating capital
Inventory (increase) decrease
243.98%130.47M
----
-41.20%-90.61M
----
-443.44%-64.18M
----
278.34%18.69M
----
104.89%4.94M
----
Developing property (increase)decrease
-15.84%2.1B
----
16.43%2.5B
----
291.44%2.14B
----
43.58%-1.12B
----
72.51%-1.99B
----
Accounts receivable (increase)decrease
58.78%-916.94M
----
-1,857.50%-2.22B
----
-121.01%-113.63M
----
148.67%540.71M
----
-130.00%-1.11B
----
Accounts payable increase (decrease)
-757.87%-1.29B
----
-82.61%196.63M
----
1.96%1.13B
----
27.51%1.11B
----
-71.87%869.64M
----
Special items for working capital changes
-13.31%-903.93M
----
75.28%-797.74M
----
-2,573.69%-3.23B
----
-95.67%130.45M
----
59.41%3.01B
----
Cash  from business operations
-80.15%171.3M
29.58%760.81M
-54.82%862.77M
12.74%587.12M
-6.43%1.91B
-51.93%520.79M
-9.24%2.04B
77.55%1.08B
-19.05%2.25B
361.46%610.23M
Other taxs
45.40%-416.74M
64.81%-234.96M
-139.25%-763.27M
-135.06%-667.74M
41.27%-319.02M
25.65%-284.07M
20.70%-543.18M
17.37%-382.05M
-6.89%-684.93M
-55.38%-462.36M
Interest paid - operating
30.15%-86.6M
20.82%-50.22M
22.24%-123.98M
11.87%-63.43M
17.84%-159.44M
32.58%-71.97M
11.21%-194.06M
22.84%-106.74M
15.93%-218.56M
-7.45%-138.34M
Net cash from operations
-1,256.10%-332.04M
430.18%475.63M
-101.71%-24.49M
-187.44%-144.05M
9.79%1.43B
-72.30%164.74M
-3.08%1.3B
6,141.64%594.7M
-28.33%1.35B
101.44%9.53M
Cash flow from investment activities
Interest received - investment
-39.44%148.74M
-55.07%62.99M
-5.11%245.63M
7.23%140.21M
23.80%258.84M
-1.04%130.76M
19.68%209.09M
43.39%132.13M
-4.47%174.71M
135.00%92.15M
Dividend received - investment
-66.59%9.8M
-33.33%9.8M
199.29%29.33M
--14.7M
--9.8M
----
----
----
----
----
Loan receivable (increase) decrease
-14.17%2.96M
39.67%-144.64M
-86.43%3.45M
-1,142.03%-239.75M
-88.51%25.42M
-90.26%23.01M
261.57%221.25M
4,499.82%236.25M
-73.66%61.19M
113.65%5.14M
Decrease in deposits (increase)
-126.75%-1.14B
-341.18%-385.84M
-1,134.26%-503.08M
-74.74%-87.46M
181.76%48.64M
41.91%-50.05M
-63.91%-59.49M
-275.76%-86.16M
-270.94%-36.3M
-74.74%49.02M
Sale of fixed assets
320.88%111.6M
1,079.20%99.63M
-57.29%26.52M
-78.06%8.45M
154.18%62.08M
-11.89%38.5M
-66.72%24.42M
451.38%43.7M
56.94%73.39M
141.62%7.93M
Purchase of fixed assets
1.25%-263.5M
-55.99%-159.68M
60.65%-266.83M
33.84%-102.37M
-56.32%-678.02M
65.09%-154.72M
6.56%-433.74M
-164.00%-443.14M
-7.02%-464.17M
4.15%-167.86M
Selling intangible assets
--5.41M
--12.63M
----
----
--10.05M
----
----
----
----
----
Purchase of intangible assets
-39.10%-24.46M
-51.07%-24.33M
---17.59M
-2,729.88%-16.1M
----
11.23%-569K
80.74%-76.38M
94.79%-641K
-963.09%-396.65M
60.39%-12.3M
Sale of subsidiaries
-65.08%2M
-62.83%2M
-28.40%5.73M
--5.38M
-88.09%8M
----
--67.19M
--67.19M
----
----
Acquisition of subsidiaries
--31.06M
----
----
----
----
----
----
----
--157.37M
--157.37M
Recovery of cash from investments
972.08%65.12M
889.64%60.11M
-91.23%6.07M
-59.38%6.07M
-90.62%69.22M
-96.53%14.95M
-36.24%738.07M
-42.46%430.69M
100.42%1.16B
54.62%748.5M
Cash on investment
-479.12%-404.51M
----
-94.52%-69.85M
81.72%-4.9M
87.80%-35.91M
89.48%-26.8M
66.09%-294.39M
47.78%-254.72M
7.68%-868.15M
-13.10%-487.8M
Other items in the investment business
-60.80%2.92M
----
--7.45M
----
----
----
-95.58%14.56M
----
--329.77M
11,160.88%164.63M
Net cash from investment operations
-172.64%-1.45B
-69.47%-467.33M
-140.30%-533.17M
-1,006.52%-275.77M
-154.04%-221.88M
-119.89%-24.92M
117.49%410.58M
-77.50%125.3M
154.86%188.78M
349.12%556.77M
Net cash before financing
-220.21%-1.79B
101.98%8.3M
-146.12%-557.65M
-400.25%-419.82M
-29.45%1.21B
-80.58%139.82M
11.76%1.71B
27.14%720M
0.07%1.53B
205.70%566.3M
Cash flow from financing activities
New borrowing
40.09%4.57B
51.35%3.03B
-4.18%3.26B
-0.22%2B
20.67%3.41B
7.34%2B
1.43%2.82B
-20.86%1.87B
-42.51%2.78B
-17.27%2.36B
Refund
-1.99%-4.23B
-29.67%-2.76B
-43.20%-4.15B
-28.61%-2.13B
34.54%-2.9B
38.78%-1.65B
-20.10%-4.43B
-6.27%-2.7B
18.88%-3.68B
-17.59%-2.54B
Dividends paid - financing
-951.49%-84.12M
---21.64M
76.32%-8M
----
30.47%-33.78M
---33.88M
---48.58M
----
----
----
Absorb investment income
-99.19%200K
----
8,166.67%24.8M
--9.8M
-57.14%300K
----
-93.28%700K
-94.74%500K
-67.77%10.41M
-38.23%9.51M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-76.81%-145.64M
11.83%-73.9M
---82.37M
---83.82M
Other items of the financing business
----
-562.63%-15.13M
----
--3.27M
----
----
----
----
----
----
Net cash from financing operations
129.35%255.49M
303.95%232.7M
-286.82%-870.43M
-136.18%-114.09M
125.85%465.92M
134.58%315.38M
-84.38%-1.8B
-252.03%-912.12M
-514.69%-977.72M
-139.31%-259.11M
Effect of rate
-301.42%-10.47M
-291.87%-2.53M
-38.83%5.2M
-93.48%1.32M
-63.65%8.5M
43.34%20.2M
734.79%23.37M
845.06%14.09M
68.97%-3.68M
---1.89M
Net Cash
-7.15%-1.53B
145.14%240.99M
-185.25%-1.43B
-217.29%-533.91M
1,991.10%1.68B
336.94%455.21M
-115.93%-88.58M
-162.54%-192.12M
-68.56%556.06M
149.14%307.2M
Begining period cash
-15.09%8.01B
-15.09%8.01B
21.73%9.43B
21.73%9.43B
-0.83%7.75B
-0.83%7.75B
7.61%7.81B
7.61%7.81B
31.91%7.26B
31.91%7.26B
Cash at the end
-19.24%6.47B
-7.32%8.25B
-15.09%8.01B
8.22%8.9B
21.73%9.43B
7.70%8.22B
-0.83%7.75B
0.91%7.64B
7.61%7.81B
34.44%7.57B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC Zhongtian Certified Public Accountants
--
PwC Zhongtian Certified Public Accountants
--
PwC Zhongtian Certified Public Accountants
--
PwC Zhongtian Certified Public Accountants
--
PwC Zhongtian Certified Public Accountants
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -41.81%291.66M-----43.96%501.24M----23.98%894.38M-----18.52%721.41M----6.44%885.37M----
Profit adjustment
Interest (income) - adjustment 39.15%-150.65M----5.03%-247.59M-----23.36%-260.72M-----19.33%-211.34M----3.16%-177.11M----
Attributable subsidiary (profit) loss 109.56%3.14M----64.63%-32.84M-----10.76%-92.85M-----234.18%-83.83M-----306.12%-25.09M----
Impairment and provisions: 20.00%343.9M-----19.58%286.58M----62.99%356.37M----72.02%218.64M----160.53%127.11M----
-Impairment of property, plant and equipment (reversal) 32.91%200.08M----19.86%150.53M----129.07%125.59M----12,149.67%54.83M----38.84%-455K----
-Other impairments and provisions 5.72%143.83M-----41.05%136.05M----40.88%230.78M----28.42%163.82M----157.53%127.56M----
Revaluation surplus: 24.53%51.2M-----73.43%41.12M----1,112.79%154.76M----35.75%-15.28M-----44.92%-23.78M----
-Fair value of investment properties (increase) 18.11%50.89M-----71.99%43.08M----2,755.40%153.79M----420.39%5.39M-----29.40%1.04M----
-Other fair value changes 116.01%315K-----304.26%-1.97M----104.66%963K----16.73%-20.67M-----38.83%-24.82M----
Asset sale loss (gain): -459.14%-19.08M----160.20%5.31M----12.87%-8.83M-----617.86%-10.13M-----105.97%-1.41M----
-Loss (gain) on sale of property, machinery and equipment -357.31%-13.67M----160.20%5.31M----12.87%-8.83M-----617.86%-10.13M-----113.42%-1.41M----
-Loss (gain) from selling other assets ---5.41M------------------------------------
Depreciation and amortization: -5.24%247.07M-----17.08%260.75M----2.92%314.45M----15.17%305.53M----11.55%265.27M----
-Amortization of intangible assets --3.38M------------------------------------
Special items -38.64%286.91M-----31.43%467.55M----55.98%681.87M----7.43%437.14M-----12.06%406.92M----
Operating profit before the change of operating capital -17.78%1.05B-----37.13%1.28B----49.72%2.04B-----6.53%1.36B----2.80%1.46B----
Change of operating capital
Inventory (increase) decrease 243.98%130.47M-----41.20%-90.61M-----443.44%-64.18M----278.34%18.69M----104.89%4.94M----
Developing property (increase)decrease -15.84%2.1B----16.43%2.5B----291.44%2.14B----43.58%-1.12B----72.51%-1.99B----
Accounts receivable (increase)decrease 58.78%-916.94M-----1,857.50%-2.22B-----121.01%-113.63M----148.67%540.71M-----130.00%-1.11B----
Accounts payable increase (decrease) -757.87%-1.29B-----82.61%196.63M----1.96%1.13B----27.51%1.11B-----71.87%869.64M----
Special items for working capital changes -13.31%-903.93M----75.28%-797.74M-----2,573.69%-3.23B-----95.67%130.45M----59.41%3.01B----
Cash  from business operations -80.15%171.3M29.58%760.81M-54.82%862.77M12.74%587.12M-6.43%1.91B-51.93%520.79M-9.24%2.04B77.55%1.08B-19.05%2.25B361.46%610.23M
Other taxs 45.40%-416.74M64.81%-234.96M-139.25%-763.27M-135.06%-667.74M41.27%-319.02M25.65%-284.07M20.70%-543.18M17.37%-382.05M-6.89%-684.93M-55.38%-462.36M
Interest paid - operating 30.15%-86.6M20.82%-50.22M22.24%-123.98M11.87%-63.43M17.84%-159.44M32.58%-71.97M11.21%-194.06M22.84%-106.74M15.93%-218.56M-7.45%-138.34M
Net cash from operations -1,256.10%-332.04M430.18%475.63M-101.71%-24.49M-187.44%-144.05M9.79%1.43B-72.30%164.74M-3.08%1.3B6,141.64%594.7M-28.33%1.35B101.44%9.53M
Cash flow from investment activities
Interest received - investment -39.44%148.74M-55.07%62.99M-5.11%245.63M7.23%140.21M23.80%258.84M-1.04%130.76M19.68%209.09M43.39%132.13M-4.47%174.71M135.00%92.15M
Dividend received - investment -66.59%9.8M-33.33%9.8M199.29%29.33M--14.7M--9.8M--------------------
Loan receivable (increase) decrease -14.17%2.96M39.67%-144.64M-86.43%3.45M-1,142.03%-239.75M-88.51%25.42M-90.26%23.01M261.57%221.25M4,499.82%236.25M-73.66%61.19M113.65%5.14M
Decrease in deposits (increase) -126.75%-1.14B-341.18%-385.84M-1,134.26%-503.08M-74.74%-87.46M181.76%48.64M41.91%-50.05M-63.91%-59.49M-275.76%-86.16M-270.94%-36.3M-74.74%49.02M
Sale of fixed assets 320.88%111.6M1,079.20%99.63M-57.29%26.52M-78.06%8.45M154.18%62.08M-11.89%38.5M-66.72%24.42M451.38%43.7M56.94%73.39M141.62%7.93M
Purchase of fixed assets 1.25%-263.5M-55.99%-159.68M60.65%-266.83M33.84%-102.37M-56.32%-678.02M65.09%-154.72M6.56%-433.74M-164.00%-443.14M-7.02%-464.17M4.15%-167.86M
Selling intangible assets --5.41M--12.63M----------10.05M--------------------
Purchase of intangible assets -39.10%-24.46M-51.07%-24.33M---17.59M-2,729.88%-16.1M----11.23%-569K80.74%-76.38M94.79%-641K-963.09%-396.65M60.39%-12.3M
Sale of subsidiaries -65.08%2M-62.83%2M-28.40%5.73M--5.38M-88.09%8M------67.19M--67.19M--------
Acquisition of subsidiaries --31.06M------------------------------157.37M--157.37M
Recovery of cash from investments 972.08%65.12M889.64%60.11M-91.23%6.07M-59.38%6.07M-90.62%69.22M-96.53%14.95M-36.24%738.07M-42.46%430.69M100.42%1.16B54.62%748.5M
Cash on investment -479.12%-404.51M-----94.52%-69.85M81.72%-4.9M87.80%-35.91M89.48%-26.8M66.09%-294.39M47.78%-254.72M7.68%-868.15M-13.10%-487.8M
Other items in the investment business -60.80%2.92M------7.45M-------------95.58%14.56M------329.77M11,160.88%164.63M
Net cash from investment operations -172.64%-1.45B-69.47%-467.33M-140.30%-533.17M-1,006.52%-275.77M-154.04%-221.88M-119.89%-24.92M117.49%410.58M-77.50%125.3M154.86%188.78M349.12%556.77M
Net cash before financing -220.21%-1.79B101.98%8.3M-146.12%-557.65M-400.25%-419.82M-29.45%1.21B-80.58%139.82M11.76%1.71B27.14%720M0.07%1.53B205.70%566.3M
Cash flow from financing activities
New borrowing 40.09%4.57B51.35%3.03B-4.18%3.26B-0.22%2B20.67%3.41B7.34%2B1.43%2.82B-20.86%1.87B-42.51%2.78B-17.27%2.36B
Refund -1.99%-4.23B-29.67%-2.76B-43.20%-4.15B-28.61%-2.13B34.54%-2.9B38.78%-1.65B-20.10%-4.43B-6.27%-2.7B18.88%-3.68B-17.59%-2.54B
Dividends paid - financing -951.49%-84.12M---21.64M76.32%-8M----30.47%-33.78M---33.88M---48.58M------------
Absorb investment income -99.19%200K----8,166.67%24.8M--9.8M-57.14%300K-----93.28%700K-94.74%500K-67.77%10.41M-38.23%9.51M
Issuance expenses and redemption of securities expenses -------------------------76.81%-145.64M11.83%-73.9M---82.37M---83.82M
Other items of the financing business -----562.63%-15.13M------3.27M------------------------
Net cash from financing operations 129.35%255.49M303.95%232.7M-286.82%-870.43M-136.18%-114.09M125.85%465.92M134.58%315.38M-84.38%-1.8B-252.03%-912.12M-514.69%-977.72M-139.31%-259.11M
Effect of rate -301.42%-10.47M-291.87%-2.53M-38.83%5.2M-93.48%1.32M-63.65%8.5M43.34%20.2M734.79%23.37M845.06%14.09M68.97%-3.68M---1.89M
Net Cash -7.15%-1.53B145.14%240.99M-185.25%-1.43B-217.29%-533.91M1,991.10%1.68B336.94%455.21M-115.93%-88.58M-162.54%-192.12M-68.56%556.06M149.14%307.2M
Begining period cash -15.09%8.01B-15.09%8.01B21.73%9.43B21.73%9.43B-0.83%7.75B-0.83%7.75B7.61%7.81B7.61%7.81B31.91%7.26B31.91%7.26B
Cash at the end -19.24%6.47B-7.32%8.25B-15.09%8.01B8.22%8.9B21.73%9.43B7.70%8.22B-0.83%7.75B0.91%7.64B7.61%7.81B34.44%7.57B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC Zhongtian Certified Public Accountants--PwC Zhongtian Certified Public Accountants--PwC Zhongtian Certified Public Accountants--PwC Zhongtian Certified Public Accountants--PwC Zhongtian Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More