Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -15.84%4.84B | ---- | -13.97%5.75B | ---- | 13.89%6.69B | ---- | 21.47%5.87B | ---- | 27.29%4.83B | ---- |
| Profit adjustment | ||||||||||
| Investment loss (gain) | 1.67%-453.75M | ---- | 33.63%-461.48M | ---- | -44.66%-695.32M | ---- | -4.16%-480.65M | ---- | 11.73%-461.45M | ---- |
| Impairment and provisions: | 16.76%951.14M | ---- | -1.44%814.63M | ---- | -23.98%826.55M | ---- | 374.34%1.09B | ---- | 33.15%229.22M | ---- |
| -Other impairments and provisions | 16.76%951.14M | ---- | -1.44%814.63M | ---- | -23.98%826.55M | ---- | 374.34%1.09B | ---- | 33.15%229.22M | ---- |
| Revaluation surplus: | -244.12%-17.74M | ---- | -127.36%-5.16M | ---- | 167.50%18.85M | ---- | 240.24%7.05M | ---- | 97.28%-5.02M | ---- |
| -Other fair value changes | -244.12%-17.74M | ---- | -127.36%-5.16M | ---- | 167.50%18.85M | ---- | 240.24%7.05M | ---- | 97.28%-5.02M | ---- |
| Asset sale loss (gain): | -106,808.10%-97.06M | ---- | 100.29%90.96K | ---- | 78.03%-30.89M | ---- | -84.32%-140.63M | ---- | 36.42%-76.3M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -106,808.10%-97.06M | ---- | 100.29%90.96K | ---- | 78.03%-30.89M | ---- | -84.32%-140.63M | ---- | 36.42%-76.3M | ---- |
| Depreciation and amortization: | 4.04%3.33B | ---- | 13.39%3.2B | ---- | 3.04%2.82B | ---- | 54.99%2.74B | ---- | 6.58%1.77B | ---- |
| -Amortization of intangible assets | -2.55%324.57M | ---- | 0.15%333.05M | ---- | -1.24%332.55M | ---- | 51.52%336.74M | ---- | 0.25%222.25M | ---- |
| -Other depreciation and amortization | 15.30%38.27M | ---- | 16.21%33.2M | ---- | -6.09%28.56M | ---- | 42.56%30.42M | ---- | 18.28%21.34M | ---- |
| Financial expense | -2.90%417M | ---- | 363.90%429.44M | ---- | -276.88%-162.73M | ---- | -77.76%92M | ---- | -27.98%413.74M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -310.13%-4.44B | ---- | 1,308.05%2.12B | ---- | 93.84%-175.08M | ---- | -65.58%-2.84B | ---- | -14.10%-1.72B | ---- |
| Accounts receivable (increase)decrease | -29.36%-10.65B | ---- | -6.88%-8.23B | ---- | 58.81%-7.7B | ---- | -98.87%-18.7B | ---- | -108.04%-9.4B | ---- |
| Accounts payable increase (decrease) | -52.69%-2.64B | ---- | 72.51%-1.73B | ---- | -128.43%-6.29B | ---- | 235.25%22.12B | ---- | 725.68%6.6B | ---- |
| Special items of business | 123.78%643.07M | 29.31%-7.22B | -53.69%287.37M | 33.01%-10.21B | 32.37%620.57M | -42.54%-15.24B | 615.73%468.83M | -259.89%-10.69B | -97.45%65.5M | 46.95%-2.97B |
| Net cash from operations | -474.17%-8.12B | 29.31%-7.22B | 153.19%2.17B | 33.01%-10.21B | -139.92%-4.08B | -42.54%-15.24B | 355.38%10.22B | -259.89%-10.69B | 160.76%2.24B | 46.95%-2.97B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | -14.74%320.03M | -36.96%105.27M | 37.21%375.33M | -11.07%166.99M | -28.90%273.54M | 65.07%187.77M | -26.16%384.74M | 12.24%113.75M | -26.40%521.03M | -69.40%101.35M |
| Sale of fixed assets | -15.37%49.39M | -6.34%5.64M | 14.40%58.35M | -67.03%6.02M | -72.34%51.01M | 223.38%18.26M | 112.76%184.41M | 135.94%5.65M | -50.98%86.68M | -98.57%2.39M |
| Purchase of fixed assets | -7.97%-4.62B | -8.70%-1.99B | 9.49%-4.28B | 8.69%-1.83B | -11.80%-4.73B | -43.19%-2B | -48.02%-4.23B | 4.76%-1.4B | -19.63%-2.86B | -30.11%-1.47B |
| Sale of subsidiaries | 131.77%4.88M | ---- | -70.01%2.11M | ---- | --7.02M | ---- | ---- | 1,526.51%181.14M | -89.17%11.14M | -98.68%11.14M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---53.48M | ---- |
| Recovery of cash from investments | -84.82%709.41M | -72.28%679.8M | -41.79%4.67B | 2.06%2.45B | 6.22%8.03B | -33.56%2.4B | 61.58%7.56B | -12.33%3.62B | -31.52%4.68B | 26.78%4.13B |
| Cash on investment | 97.83%-98.99M | 99.42%-18.23M | 38.52%-4.55B | 12.13%-3.16B | -21.00%-7.41B | 4.88%-3.59B | -22.81%-6.12B | 23.33%-3.77B | 15.92%-4.98B | -30.63%-4.92B |
| Other items in the investment business | 162.95%1.03B | 553.73%332.59M | -1,118.58%-1.64B | -93.73%50.88M | 123.30%161.27M | 202.30%810.95M | -205.50%-692.05M | ---792.74M | -76.79%656M | ---- |
| Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 51.50%-2.6B | 61.81%-880.04M | -48.50%-5.37B | -6.20%-2.3B | -23.96%-3.61B | -6.06%-2.17B | -50.09%-2.92B | 4.77%-2.05B | -183.45%-1.94B | -616.58%-2.15B |
| Net cash before financing | -235.53%-10.72B | 35.30%-8.1B | 58.46%-3.2B | 28.12%-12.51B | -205.31%-7.69B | -36.68%-17.41B | 2,317.95%7.31B | -148.81%-12.74B | -90.52%302.16M | 13.22%-5.12B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 12.06%19.51B | 17.09%9.15B | 31.12%17.41B | 1.10%7.82B | -4.96%13.28B | 41.67%7.73B | 113.46%13.97B | 72.03%5.46B | -31.72%6.54B | -50.91%3.17B |
| Refund | -27.77%-16.01B | -137.64%-7.55B | 10.73%-12.53B | 58.02%-3.18B | -39.04%-14.04B | -164.68%-7.57B | -35.10%-10.09B | 22.30%-2.86B | 23.47%-7.47B | 31.19%-3.68B |
| Dividends paid - financing | -9.60%-2.79B | -6.14%-2.38B | -9.91%-2.55B | -54.94%-2.24B | -4.34%-2.32B | 17.25%-1.45B | -33.49%-2.22B | -86.84%-1.75B | -105.27%-1.66B | -200.26%-935.13M |
| Absorb investment income | -97.12%79.57M | --80.57M | -57.13%2.77B | ---- | 259.51%6.45B | 29,967.29%5.95B | -46.05%1.8B | -81.97%19.8M | 227.14%3.33B | -86.00%109.8M |
| Other items of the financing business | -247.76%-347.59M | -212.82%-177.74M | 37.40%235.24M | 42.27%-56.82M | 546.52%171.2M | -173.68%-98.42M | 87.75%-38.34M | 210.27%133.59M | -126.93%-313M | 39.02%-121.15M |
| Net cash from financing operations | -91.72%441.67M | -137.40%-875.25M | 50.32%5.34B | -48.78%2.34B | 4.03%3.55B | 355.83%4.57B | 705.13%3.41B | 168.86%1B | -64.38%423.81M | -205.03%-1.46B |
| Effect of rate | -89.62%1.54M | 142.05%9.48M | 25.19%14.84M | -77.17%3.92M | -91.55%11.85M | 296.75%17.15M | 691.32%140.27M | 58.97%-8.72M | 71.08%-23.72M | -874.16%-21.24M |
| Net Cash | -580.48%-10.28B | 11.81%-8.97B | 151.64%2.14B | 20.77%-10.17B | -138.67%-4.14B | -9.42%-12.84B | 1,376.41%10.72B | -78.48%-11.74B | -83.42%725.97M | -45.68%-6.58B |
| Begining period cash | 5.80%39.33B | 5.84%39.35B | -10.00%37.18B | -10.27%37.18B | 35.73%41.31B | 36.13%41.44B | 33.29%30.44B | 33.29%30.44B | 23.17%22.84B | 20.08%22.84B |
| Cash at the end | -26.14%29.05B | 12.51%30.39B | 5.80%39.33B | -5.60%27.01B | -9.97%37.18B | 53.06%28.61B | 75.44%41.3B | 15.11%18.69B | 3.08%23.54B | 11.94%16.24B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Daxin Certified Public Accountants (Special General Partnership) | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.