HK Stock MarketDetailed Quotes

BEST MART 360 (02360)

Watchlist
  • 1.790
  • +0.020+1.13%
Market Closed Apr 30 14:45 CST
1.79BMarket Cap8.14P/E (TTM)

BEST MART 360 (02360) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Sep 30, 2023
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax
-10.68%263.96M
----
45.78%295.51M
----
51.07%202.71M
----
46.25%134.18M
----
541.00%91.75M
----
Profit adjustment
Interest (income) - adjustment
65.81%-2.04M
----
-17.76%-5.98M
----
-11,700.00%-5.07M
----
95.78%-43K
----
74.10%-1.02M
----
Interest expense - adjustment
----
----
----
----
----
----
-22.07%5.89M
----
-9.44%7.56M
----
Impairment and provisions:
----
----
----
----
-29.82%5.06M
----
-12.19%7.2M
----
-16.51%8.2M
----
-Impairmen of inventory (reversal)
----
----
----
----
-29.82%5.06M
----
-12.19%7.2M
----
-16.51%8.2M
----
Asset sale loss (gain):
1,185.71%180K
----
-95.82%14K
----
-8.72%335K
----
-40.33%367K
----
-71.02%615K
----
-Loss (gain) on sale of property, machinery and equipment
1,185.71%180K
----
-95.82%14K
----
-8.72%335K
----
-40.33%367K
----
-71.02%615K
----
Depreciation and amortization:
3.69%221.96M
----
37.91%214.05M
----
-20.34%155.22M
----
17.49%194.85M
----
34.66%165.84M
----
Financial expense
-5.72%17.03M
----
65.23%18.06M
----
671.89%10.93M
----
-39.97%1.42M
----
-12.98%2.36M
----
Special items
10.43%8.17M
----
--7.4M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-3.74%509.26M
----
43.31%529.06M
----
7.36%369.18M
----
24.90%343.87M
----
75.88%275.31M
----
Change of operating capital
Inventory (increase) decrease
120.65%14.5M
----
-87.13%-70.22M
----
-40.95%-37.53M
----
62.50%-26.63M
----
-457.22%-71M
----
Accounts receivable (increase)decrease
-117.08%-1.23M
----
171.95%7.2M
----
-254.71%-10.01M
----
-542.82%-2.82M
----
-114.98%-439K
----
Accounts payable increase (decrease)
-73.47%9.98M
----
-1.15%37.61M
----
84.72%38.05M
----
-52.43%20.6M
----
2,329.52%43.29M
----
prepayments (increase)decrease
-1,231.61%-16.98M
----
92.28%-1.28M
----
-19.34%-16.52M
----
-116.28%-13.84M
----
54.71%-6.4M
----
Cash  from business operations
2.62%515.53M
7.48%299.28M
46.39%502.38M
23.70%278.44M
6.85%343.17M
--225.09M
33.40%321.18M
0.61%99.57M
79.18%240.77M
116.23%98.97M
Other taxs
36.41%-54.46M
78.64%-11.5M
-1,226.00%-85.63M
-764.70%-53.85M
57.79%-6.46M
---6.23M
-325.28%-15.3M
99.93%-3K
135.21%6.79M
-33.60%-4.06M
Net cash from operations
10.64%461.07M
28.13%287.78M
23.77%416.74M
2.62%224.6M
10.08%336.71M
--218.86M
23.56%305.88M
4.91%99.57M
115.10%247.56M
122.11%94.91M
Cash flow from investment activities
Interest received - investment
-65.81%2.04M
-45.08%1.79M
17.76%5.98M
-7.08%3.25M
11,700.00%5.07M
--3.5M
-95.78%43K
-97.47%24K
-74.10%1.02M
-57.49%948K
Sale of fixed assets
----
----
----
----
--7K
----
----
----
0.00%19K
5,852.63%1.13M
Purchase of fixed assets
30.70%-10.69M
42.93%-5.43M
23.23%-15.42M
35.90%-9.52M
21.88%-20.09M
---14.85M
9.49%-25.72M
-41.64%-14.8M
-55.87%-28.41M
7.97%-10.45M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---178.23M
---178.23M
Other items in the investment business
50.83%-59K
---40K
0.00%-120K
----
84.19%-120K
----
-442.14%-759K
-66.67%-100K
12.50%-140K
40.00%-60K
Net cash from investment operations
9.02%-8.7M
41.17%-3.68M
36.76%-9.57M
44.79%-6.26M
42.76%-15.13M
---11.34M
87.15%-26.43M
92.03%-14.88M
-2,108.68%-205.74M
-869.59%-186.66M
Net cash before financing
11.10%452.37M
30.12%284.1M
26.62%407.18M
5.21%218.34M
15.08%321.58M
--207.52M
568.24%279.45M
192.31%84.7M
-60.46%41.82M
-490.77%-91.75M
Cash flow from financing activities
New borrowing
--60M
----
----
----
----
----
-92.45%15M
-71.47%26M
98.82%198.79M
108.38%91.14M
Refund
-1,986.78%-73.25M
-2,928.33%-52.91M
-35.36%-3.51M
-0.98%-1.75M
93.44%-2.59M
---1.73M
79.29%-39.52M
31.74%-34.57M
-157.14%-190.84M
-26.55%-50.65M
Interest paid - financing
6.00%-16.98M
0.66%-8.88M
-65.23%-18.06M
-82.18%-8.94M
-49.22%-10.93M
---4.91M
26.79%-7.33M
43.65%-3.83M
10.08%-10.01M
5.18%-6.79M
Dividends paid - financing
-23.31%-210M
-65.82%-100M
10.22%-170.31M
---60.3M
-374.24%-189.69M
----
-100.00%-40M
---25M
73.33%-20M
----
Net cash from financing operations
-15.93%-438.85M
-57.03%-259.53M
-12.63%-378.54M
-68.67%-165.27M
-39.61%-336.11M
---97.99M
-44.67%-240.75M
-286.36%-121.25M
-2.64%-166.42M
70.66%-31.38M
Effect of rate
-33.73%110K
-88.74%17K
120.54%166K
894.74%151K
-1,271.01%-808K
---19K
--69K
----
----
----
Net Cash
-52.81%13.51M
-53.70%24.57M
297.10%28.63M
-51.55%53.07M
-137.54%-14.53M
--109.53M
131.06%38.7M
70.32%-36.55M
-121.05%-124.6M
-47.51%-123.13M
Begining period cash
22.03%159.51M
22.03%159.51M
-10.50%130.71M
-10.50%130.71M
59.94%146.05M
--146.05M
-57.71%91.31M
-57.71%91.31M
-20.70%215.91M
-20.70%215.91M
Cash at the end
8.54%173.13M
0.09%184.1M
22.03%159.51M
-28.03%183.93M
0.49%130.71M
--255.56M
42.45%130.08M
-40.98%54.76M
-57.71%91.31M
-50.86%92.78M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Sep 30, 2023(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax -10.68%263.96M----45.78%295.51M----51.07%202.71M----46.25%134.18M----541.00%91.75M----
Profit adjustment
Interest (income) - adjustment 65.81%-2.04M-----17.76%-5.98M-----11,700.00%-5.07M----95.78%-43K----74.10%-1.02M----
Interest expense - adjustment -------------------------22.07%5.89M-----9.44%7.56M----
Impairment and provisions: -----------------29.82%5.06M-----12.19%7.2M-----16.51%8.2M----
-Impairmen of inventory (reversal) -----------------29.82%5.06M-----12.19%7.2M-----16.51%8.2M----
Asset sale loss (gain): 1,185.71%180K-----95.82%14K-----8.72%335K-----40.33%367K-----71.02%615K----
-Loss (gain) on sale of property, machinery and equipment 1,185.71%180K-----95.82%14K-----8.72%335K-----40.33%367K-----71.02%615K----
Depreciation and amortization: 3.69%221.96M----37.91%214.05M-----20.34%155.22M----17.49%194.85M----34.66%165.84M----
Financial expense -5.72%17.03M----65.23%18.06M----671.89%10.93M-----39.97%1.42M-----12.98%2.36M----
Special items 10.43%8.17M------7.4M----------------------------
Operating profit before the change of operating capital -3.74%509.26M----43.31%529.06M----7.36%369.18M----24.90%343.87M----75.88%275.31M----
Change of operating capital
Inventory (increase) decrease 120.65%14.5M-----87.13%-70.22M-----40.95%-37.53M----62.50%-26.63M-----457.22%-71M----
Accounts receivable (increase)decrease -117.08%-1.23M----171.95%7.2M-----254.71%-10.01M-----542.82%-2.82M-----114.98%-439K----
Accounts payable increase (decrease) -73.47%9.98M-----1.15%37.61M----84.72%38.05M-----52.43%20.6M----2,329.52%43.29M----
prepayments (increase)decrease -1,231.61%-16.98M----92.28%-1.28M-----19.34%-16.52M-----116.28%-13.84M----54.71%-6.4M----
Cash  from business operations 2.62%515.53M7.48%299.28M46.39%502.38M23.70%278.44M6.85%343.17M--225.09M33.40%321.18M0.61%99.57M79.18%240.77M116.23%98.97M
Other taxs 36.41%-54.46M78.64%-11.5M-1,226.00%-85.63M-764.70%-53.85M57.79%-6.46M---6.23M-325.28%-15.3M99.93%-3K135.21%6.79M-33.60%-4.06M
Net cash from operations 10.64%461.07M28.13%287.78M23.77%416.74M2.62%224.6M10.08%336.71M--218.86M23.56%305.88M4.91%99.57M115.10%247.56M122.11%94.91M
Cash flow from investment activities
Interest received - investment -65.81%2.04M-45.08%1.79M17.76%5.98M-7.08%3.25M11,700.00%5.07M--3.5M-95.78%43K-97.47%24K-74.10%1.02M-57.49%948K
Sale of fixed assets ------------------7K------------0.00%19K5,852.63%1.13M
Purchase of fixed assets 30.70%-10.69M42.93%-5.43M23.23%-15.42M35.90%-9.52M21.88%-20.09M---14.85M9.49%-25.72M-41.64%-14.8M-55.87%-28.41M7.97%-10.45M
Acquisition of subsidiaries -----------------------------------178.23M---178.23M
Other items in the investment business 50.83%-59K---40K0.00%-120K----84.19%-120K-----442.14%-759K-66.67%-100K12.50%-140K40.00%-60K
Net cash from investment operations 9.02%-8.7M41.17%-3.68M36.76%-9.57M44.79%-6.26M42.76%-15.13M---11.34M87.15%-26.43M92.03%-14.88M-2,108.68%-205.74M-869.59%-186.66M
Net cash before financing 11.10%452.37M30.12%284.1M26.62%407.18M5.21%218.34M15.08%321.58M--207.52M568.24%279.45M192.31%84.7M-60.46%41.82M-490.77%-91.75M
Cash flow from financing activities
New borrowing --60M---------------------92.45%15M-71.47%26M98.82%198.79M108.38%91.14M
Refund -1,986.78%-73.25M-2,928.33%-52.91M-35.36%-3.51M-0.98%-1.75M93.44%-2.59M---1.73M79.29%-39.52M31.74%-34.57M-157.14%-190.84M-26.55%-50.65M
Interest paid - financing 6.00%-16.98M0.66%-8.88M-65.23%-18.06M-82.18%-8.94M-49.22%-10.93M---4.91M26.79%-7.33M43.65%-3.83M10.08%-10.01M5.18%-6.79M
Dividends paid - financing -23.31%-210M-65.82%-100M10.22%-170.31M---60.3M-374.24%-189.69M-----100.00%-40M---25M73.33%-20M----
Net cash from financing operations -15.93%-438.85M-57.03%-259.53M-12.63%-378.54M-68.67%-165.27M-39.61%-336.11M---97.99M-44.67%-240.75M-286.36%-121.25M-2.64%-166.42M70.66%-31.38M
Effect of rate -33.73%110K-88.74%17K120.54%166K894.74%151K-1,271.01%-808K---19K--69K------------
Net Cash -52.81%13.51M-53.70%24.57M297.10%28.63M-51.55%53.07M-137.54%-14.53M--109.53M131.06%38.7M70.32%-36.55M-121.05%-124.6M-47.51%-123.13M
Begining period cash 22.03%159.51M22.03%159.51M-10.50%130.71M-10.50%130.71M59.94%146.05M--146.05M-57.71%91.31M-57.71%91.31M-20.70%215.91M-20.70%215.91M
Cash at the end 8.54%173.13M0.09%184.1M22.03%159.51M-28.03%183.93M0.49%130.71M--255.56M42.45%130.08M-40.98%54.76M-57.71%91.31M-50.86%92.78M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More