PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.33%11.62M | -2.94%5.08M | 0.67%3.17M | 294K | 3.07M | 27.58%11.25M | 485.10%5.24M | -8.82%3.15M | -4.84%8.82M | -37.39%895.34K |
Net profit before non-cash adjustment | 39.53%9.5M | 35.29%2.54M | 16.45%2.63M | --1.73M | --2.59M | -7.18%6.81M | 7.69%1.88M | -17.57%2.26M | -14.00%7.34M | 11.49%1.75M |
Total adjustment of non-cash items | -3.05%2.55M | -0.59%697.46K | 0.50%604K | --634K | --610K | 4.12%2.63M | 7.49%701.61K | 6.75%601K | -2.90%2.52M | -5.82%652.75K |
-Depreciation and amortization | 0.44%2.8M | 2.38%787.92K | 3.95%684K | --677K | --650K | 26.29%2.79M | 33.71%769.64K | 25.10%658K | -2.73%2.21M | -0.32%575.58K |
-Reversal of impairment losses recognized in profit and loss | -432.26%-93.63K | -432.26%-93.63K | ---3K | --0 | --3K | 900.04%28.18K | 1,391.52%28.18K | --0 | -97.17%2.82K | -103.28%-2.18K |
-Assets reserve and write-off | -64.83%63.61K | --63.61K | --0 | --0 | --0 | 251.68%180.87K | ---- | ---- | --51.43K | ---- |
-Disposal profit | 31.14%-374.68K | 51.12%-60.68K | 59.80%-80K | ---104K | ---130K | -1,089.65%-544.13K | -674.93%-124.13K | -19,800.00%-199K | 140.60%54.98K | -69.79%-16.02K |
-Net exchange gains and losses | 348.62%176.22K | 147.42%59.22K | 146.15%32K | --66K | --19K | -165.83%-70.88K | -316.53%-124.88K | -13.33%13K | 39.12%107.67K | 1,598.23%57.67K |
-Other non-cash items | -110.20%-24.98K | -110.16%-58.98K | -122.48%-29K | ---5K | --68K | 149.25%244.93K | -104.40%-28.07K | 460.87%129K | -65.77%98.27K | -124.92%-13.73K |
Changes in working capital | -123.37%-423.64K | -30.60%1.84M | -122.07%-64K | ---2.07M | ---132K | 274.05%1.81M | 276.89%2.66M | 92.05%290K | 44.08%-1.04M | -81.39%-1.5M |
-Change in receivables | -134.71%-385.8K | -6.64%-842.8K | 82.71%729K | ---423K | --151K | 114.55%1.11M | -113.68%-790.35K | 315.63%399K | 137.33%518.13K | 5.15%-369.87K |
-Change in inventory | -143.15%-507.14K | 17.52%566.86K | -334.08%-625K | --275K | ---724K | 166.93%1.18M | 137.16%482.35K | 156.33%267K | -1,778.65%-1.76M | -301.28%-1.3M |
-Change in payables | 198.95%469.3K | -28.51%2.12M | 55.32%-168K | ---1.92M | --441K | -341.50%-474.29K | 1,693.17%2.97M | -171.08%-376K | 151.56%196.39K | 243.97%165.39K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -84.13%20K | |||||||||
Tax refund paid | 22.99%-1.94M | -18.43%-539.99K | 48.18%-540K | -470K | -389K | -38.13%-2.52M | -39.93%-455.97K | -79.04%-1.04M | 19.23%-1.82M | 39.42%-325.86K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 10.93%9.68M | -2.10%4.54M | 23.60%2.63M | ---176K | --2.68M | 24.83%8.73M | 1,616.07%4.64M | -29.01%2.13M | -0.22%6.99M | -69.68%270.48K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -101.41%-4.43M | -656.62%-751.78K | -125.36%-2.36M | ---426K | ---886K | 16.50%-2.2M | -101.35%-99.36K | -608.78%-1.05M | -421.07%-2.63M | 1,005,133.29%7.34M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---4.82M | ---180 | --0 | --0 | ---- |
Net investment product transactions | -7,355.65%-10.81M | -17.46%705.73K | -103.98%-750K | --6.38M | ---17.15M | -102.36%-144.98K | 59,352.88%855.02K | --18.85M | 282.19%6.14M | 97.10%-1.44K |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -18.23%248.03K | --172.03K | --20K | --21K | --35K | -39.53%303.33K | ---- | ---- | --501.6K | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 5,842.75%3.57M | ---- | ---- | -252.59%-62.1K | ---- |
Investing cash flow | -354.53%-14.99M | -97.28%125.97K | -117.38%-3.09M | --5.98M | ---18M | -183.65%-3.3M | -40.52%4.63M | 12,127.70%17.8M | 202.87%3.94M | 93,564.56%7.78M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -361.18%-21.06M | 79.19%-21.04K | -84.99%1.21M | ---6.14M | ---16.12M | 254.34%8.06M | 99.19%-101.1K | 3,535.32%8.07M | -676.64%-5.23M | -7,606.02%-12.47M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 180,255,023.08%23.43M | 1,176.92%166 |
Increase or decrease of lease financing | 26.47%-442.97K | 39.29%-199.97K | 18.09%-77K | ---86K | ---80K | -18.87%-602.41K | -47.22%-329.41K | -141.03%-94K | -7.09%-506.76K | -78.71%-223.76K |
Cash dividends paid | -37.84%-4.07M | 22.22%-1.64M | --0 | ---1.46M | ---973K | -51.81%-2.95M | -780,740.74%-2.11M | --0 | 41.57%-1.95M | --270 |
Interest paid (cash flow from financing activities) | 64.25%-229.16K | 85.25%-27.16K | 93.79%-10K | ---39K | ---153K | -6.87%-641.09K | -29.76%-184.09K | 2.42%-161K | -44.04%-599.86K | -27.30%-141.86K |
Financing cash flow | -767.26%-25.81M | 70.19%-1.89M | -90.15%1.13M | ---7.72M | ---17.33M | -74.48%3.87M | 50.67%-6.33M | 579.12%11.43M | 407.73%15.16M | -3,125.05%-12.83M |
Net cash flow | ||||||||||
Beginning cash position | 28.83%41.87M | -79.76%7.86M | -3.23%7.22M | --9.21M | --41.87M | 398.66%32.5M | 3.92%38.81M | -79.77%7.46M | -21.89%6.52M | 518.81%37.35M |
Current changes in cash | -434.61%-31.11M | -5.21%2.78M | -97.88%665K | ---1.92M | ---32.64M | -64.36%9.3M | 161.31%2.94M | 6,586.35%31.36M | 1,591.48%26.09M | -1,085.72%-4.79M |
Effect of exchange rate changes | -348.62%-176.22K | -147.42%-59.22K | -146.15%-32K | ---66K | ---19K | 165.83%70.88K | 316.53%124.88K | 13.33%-13K | -39.12%-107.67K | -1,598.23%-57.67K |
End cash Position | -74.73%10.58M | -74.73%10.58M | -79.76%7.86M | --7.22M | --9.21M | 28.83%41.87M | 28.83%41.87M | 3.92%38.81M | 398.66%32.5M | 398.66%32.5M |
Free cash flow | -18.75%5.24M | -16.04%3.79M | -75.05%270K | ---618K | --1.79M | 48.76%6.45M | -40.50%4.52M | -62.09%1.08M | -33.16%4.33M | 750.42%7.59M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.