XIAOMI-W
01810
MEITUAN-W
03690
NTES-S
09999
TRIP.COM-S
09961
TENCENT
00700
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | -17.40%192.01M | -20.33%196.56M | -6.98%232.47M | -4.46%246.72M | --249.92M | 29.91%258.22M | -9.41%198.77M | 45.05%219.41M | --151.27M |
Accounts receivable | -53.21%14.53M | -46.62%15.12M | -37.26%31.06M | -40.42%28.33M | --49.5M | 101.78%47.55M | 38.91%23.57M | -64.40%16.97M | --47.65M |
Notes receivable | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related party payments receivable | --3.13M | --5.12M | ---- | ---- | ---- | ---- | ---- | ---- | --251K |
Advance deposits and other receivables | -54.00%17.79M | -16.08%32.44M | 90.82%38.67M | -19.73%38.65M | --20.27M | -0.11%48.16M | 125.49%48.21M | 250.03%21.38M | --6.11M |
Cash and equivalents | -17.11%275.23M | 135.86%351.52M | 4.51%332.02M | -55.29%149.04M | --317.69M | 31.59%333.34M | 89.94%253.32M | 93.46%133.37M | --68.94M |
Fixed time deposit-current assets | ---- | ---- | ---- | 1,629.45%345.89M | ---- | --20M | ---- | ---- | ---- |
Financial assets at fair value-current assets | -70.48%4.13M | -55.85%15.11M | --13.98M | --34.23M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.28%510.25M | -26.93%615.87M | 1.70%648.19M | 19.17%842.85M | --637.38M | 35.01%707.27M | 33.94%523.86M | 42.63%391.12M | --274.22M |
Non-current assets | |||||||||
Property, plant and equipment | 22.21%54.23M | -0.79%44.78M | -6.09%44.38M | -6.84%45.14M | --47.26M | -3.85%48.45M | -3.08%50.39M | -4.26%51.99M | --54.31M |
Investment property | 13.93%14.84M | -2.92%12.83M | -2.89%13.03M | -2.84%13.22M | --13.41M | -2.76%13.61M | -2.68%13.99M | -2.61%14.38M | --14.76M |
Advance payment | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%20M | --20M | ---- |
Intangible assets | 4.40%3.44M | -76.95%1.14M | -50.64%3.3M | -18.36%4.96M | --6.68M | 17.17%6.07M | -28.24%5.18M | 36.51%7.22M | --5.29M |
Deferred tax assets | 13.01%16.19M | -41.84%15.51M | -60.95%14.32M | -18.04%26.68M | --36.68M | 47.07%32.55M | 17.96%22.13M | 21.13%18.76M | --15.49M |
Other illiquid assets | -92.72%224K | -35.42%485K | 172.54%3.08M | -59.47%751K | --1.13M | -47.21%1.85M | -9.23%3.51M | 671.86%3.87M | --501K |
Total non-current assets | 20.43%128.49M | -9.67%107.96M | -1.56%106.7M | 13.13%119.51M | --108.39M | -9.21%105.64M | -1.39%116.35M | 29.41%117.99M | --91.18M |
Total assets | -15.39%638.74M | -24.79%723.83M | 1.22%754.89M | 18.39%962.36M | --745.77M | 26.97%812.9M | 25.75%640.21M | 39.33%509.11M | --365.39M |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | 145.94%50.78M | -58.80%36.3M | -75.53%20.65M | 29.02%88.12M | --84.38M | -29.74%68.3M | 14.22%97.21M | 41.38%85.1M | --60.19M |
Tax payable | 1.02%8.94M | 0.77%8.92M | 5.65%8.85M | 26.09%8.85M | --8.38M | -8.11%7.02M | 7.65%7.64M | 963.57%7.09M | --667K |
Amounts payable to associated parties-current liabilities | --161K | --128K | ---- | ---- | --85.52M | -8.16%117.56M | --128M | ---- | --16.76M |
Other payables and accrued expenses | -23.00%85.82M | -19.26%107.37M | -25.71%111.46M | -32.75%132.98M | --150.04M | 3.79%197.75M | 31.02%190.53M | 29.37%145.42M | --112.4M |
Bank loans and overdrafts | -37.35%34.65M | --55.31M | --55.31M | ---- | ---- | ---- | ---- | -66.67%10M | --30M |
Financial lease liabilities-current liabilities | 810.94%3M | 589.97%2.2M | -85.19%329K | -75.80%319K | --2.22M | 70.50%1.32M | 20.40%773K | 194.50%642K | --218K |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --817K |
Total current liabilities | -6.74%183.35M | -8.70%210.23M | -40.52%196.6M | -41.25%230.26M | --330.54M | -7.59%391.94M | 70.85%424.14M | 12.31%248.26M | --221.06M |
Net current assets | -27.61%326.91M | -33.78%405.64M | 47.18%451.6M | 94.28%612.59M | --306.84M | 216.21%315.32M | -30.20%99.72M | 168.73%142.86M | --53.16M |
Total assets less current liabilities | -18.43%455.4M | -29.85%513.6M | 34.45%558.3M | 73.91%732.1M | --415.23M | 94.82%420.96M | -17.17%216.07M | 80.72%260.86M | --144.34M |
Non-current liabilities | |||||||||
Financial lease liabilities-non-current liabilities | 1,920.68%6.55M | 346.54%2.2M | -73.57%324K | -74.57%492K | --1.23M | 248.02%1.94M | -54.94%556K | 61.31%1.23M | --765K |
Special items of non-current liabilities | 192.16%15.58M | -46.10%17.26M | -97.29%5.33M | -79.99%32.03M | --196.75M | 324.31%160.09M | 21.09%37.73M | 19.64%31.16M | --26.04M |
Total non-current liabilities | 291.18%22.13M | -40.15%19.46M | -97.14%5.66M | -79.93%32.52M | --197.98M | 323.21%162.02M | 18.19%38.28M | 20.83%32.39M | --26.81M |
Total liabilities | 1.59%205.47M | -12.59%229.69M | -61.73%202.25M | -52.56%262.78M | --528.52M | 19.80%553.96M | 64.77%462.43M | 13.23%280.65M | --247.86M |
Total assets less total liabilities | -21.60%433.27M | -29.37%494.14M | 154.38%552.64M | 170.17%699.58M | --217.25M | 45.65%258.94M | -22.18%177.79M | 94.39%228.46M | --117.53M |
Total equity and non-current liabilities | -18.43%455.4M | -29.85%513.6M | 34.45%558.3M | 73.91%732.1M | --415.23M | 94.82%420.96M | -17.17%216.07M | 80.72%260.86M | --144.34M |
Equity | |||||||||
Share capital | 0.00%302K | 0.00%302K | 30,100.00%302K | 30,100.00%302K | --1K | --1K | ---- | ---- | ---- |
Reserve | -11.94%580.99M | -10.24%626.06M | 204.56%659.8M | 169.37%697.51M | --216.64M | 45.64%258.94M | -22.18%177.79M | 94.39%228.46M | --117.53M |
Shareholders' Equity | -21.18%434.3M | -29.04%495.16M | 154.36%551.04M | 169.49%697.81M | --216.64M | 45.65%258.94M | -22.18%177.79M | 94.39%228.46M | --117.53M |
Non-controlling interest | -164.21%-1.03M | -157.65%-1.02M | 162.03%1.6M | --1.77M | --611K | ---- | ---- | ---- | ---- |
Total equity | -21.60%433.27M | -29.37%494.14M | 154.38%552.64M | 170.17%699.58M | --217.25M | 45.65%258.94M | -22.18%177.79M | 94.39%228.46M | --117.53M |
Total equity and total liabilities | -15.39%638.74M | -24.79%723.83M | 1.22%754.89M | 18.39%962.36M | --745.77M | 26.97%812.9M | 25.75%640.21M | 39.33%509.11M | --365.39M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.