(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -327.69%-2.15M | 451.41%3.24M | -32.62%3.79M | 6.20%1.6M | 180.12%3.61M | -140.03%-502K | -158.73%-922K | 15.66%5.62M | 22.66%1.51M | -21.32%1.29M |
Net profit before non-cash adjustment | 92.65%944K | -66.73%546K | -61.72%3.13M | -78.20%503.23K | -69.07%498K | -74.18%490K | -30.64%1.64M | -4.52%8.18M | -46.15%2.31M | -45.29%1.61M |
Total adjustment of non-cash items | -14.39%952K | -4.60%560K | -1.75%2.44M | -69.28%240.95K | 32.98%500K | 92.39%1.11M | -21.21%587K | -23.23%2.48M | -52.06%784.39K | -33.33%376K |
-Depreciation and amortization | -1.92%562K | -3.36%547K | -9.31%1.94M | -52.66%201.15K | 1.19%597K | 3.62%573K | -0.35%566K | 21.19%2.14M | -21.09%424.94K | 41.83%590K |
-Reversal of impairment losses recognized in profit and loss | --0 | --1K | --48.56K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Disposal profit | 106.83%11K | -103.75%-3K | -238.29%-191.58K | -103.23%-8.58K | 52.78%-102K | -544.00%-161K | -29.82%80K | 3,920.57%138.53K | 486.93%265.53K | -472.41%-216K |
-Net exchange gains and losses | 877.42%303K | 107.00%7K | 290.45%41.87K | 2.48%117.87K | 94.62%-7K | --31K | ---100K | -68.03%-21.98K | 188.14%115.02K | -13,100.00%-130K |
-Other non-cash items | -88.64%76K | -80.49%8K | 161.57%603.95K | -459.39%-118.05K | -90.91%12K | 1,073.68%669K | -34.92%41K | -82.58%230.9K | -102.19%-21.1K | 48.31%132K |
Changes in working capital | -92.16%-4.04M | 167.75%2.13M | 64.64%-1.78M | 154.41%860.81K | 473.93%2.61M | -72.18%-2.1M | -104.41%-3.15M | 27.37%-5.04M | 66.28%-1.58M | 62.67%-698K |
-Change in receivables | -141.20%-1.25M | 199.56%3.4M | 55.44%-1.09M | -253.55%-1.95M | 187.66%1.25M | 199.87%3.03M | -556.82%-3.42M | 34.05%-2.44M | 3,746.65%1.27M | 59.28%-1.43M |
-Change in inventory | 141.57%1.26M | -77.69%-2.4M | -232.31%-2.36M | 1,293.87%919.92K | -55.65%1.09M | -255.76%-3.02M | -655.14%-1.35M | 194.65%1.78M | 89.75%-77.05K | 183.60%2.47M |
-Change in payables | -92.36%-4.05M | -30.14%1.13M | 137.93%1.66M | 168.09%1.89M | 115.30%266K | -179.24%-2.11M | 163.82%1.62M | -222.69%-4.39M | 28.98%-2.77M | -137.94%-1.74M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 10.95%547K | 99.13%-1 | 22.67%493K | -79.65%-203K | |||||
Interest received (cash flow from operating activities) | -25.00%108K | 85.71%169K | 76.09%640.71K | 92.69%236.71K | 138.03%169K | 71.43%144K | 5.81%91K | 124.60%363.84K | -0.13%122.84K | 195.83%71K |
Tax refund paid | 181.12%159K | 30.84%-231K | -10.07%-1.59M | 40.34%-240.4K | -102.47%-820K | 38.36%-196K | -4.70%-334K | -2.87%-1.44M | -26.48%-402.96K | -26.96%-405K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -239.35%-1.88M | 372.79%3.18M | -37.49%2.84M | 24.60%2.15M | 220.91%2.41M | -163.03%-554K | -198.06%-1.17M | 25.50%4.54M | 19.87%1.72M | -38.89%751K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 84.81%-72K | -33.33%-8K | -52.05%-1.47M | 502.62%649.31K | -5,366.67%-1.64M | -11,750.00%-474K | 99.22%-6K | 80.20%-967.27K | 93.22%-161.27K | 98.74%-30K |
Net intangibles purchase and sale | ---- | ---- | --0 | 67.43%-281K | ---- | ---- | ---- | ---1.29M | ---862.73K | ---431K |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investing cash flow | 77.00%-72K | -33.33%-8K | 34.95%-1.47M | 135.97%368.31K | -229.72%-1.52M | -7,725.00%-313K | 99.22%-6K | 53.72%-2.26M | 56.98%-1.02M | 80.65%-461K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -16.09%2.2M | -95.68%128K | 2,248.20%2.89M | 1.26%-747.19K | -37.67%-1.95M | 149.10%2.62M | 201.42%2.97M | 86.37%-134.71K | -205.18%-756.71K | -349.21%-1.42M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -52.01%7.37M | ---- | ---- |
Increase or decrease of lease financing | 2.11%-232K | -0.41%-246K | 4.64%-1.09M | 24.42%-244.73K | -53.81%-363K | 18.56%-237K | 16.10%-245K | 44.65%-1.14M | -12.96%-323.78K | 7.45%-236K |
Issuance fees | ---- | ---- | -434.11%-657.29K | ---- | ---- | ---- | ---- | 87.11%-123.06K | ---- | ---- |
Cash dividends paid | ---- | ---- | -2.29%-1.79M | ---129 | --0 | ---- | ---- | 0.00%-1.75M | --0 | --0 |
Interest paid (cash flow from financing activities) | -5.15%-204K | -29.61%-197K | -30.77%-747.56K | ---- | ---- | ---194K | ---152K | -7.34%-571.68K | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | -104.33%-83.59K | -70.26%581.41K | ---639K | ---- | ---- | 193.26%1.93M | 195.63%1.95M | --0 |
Financing cash flow | 770.34%1.76M | -112.26%-315K | -126.45%-1.47M | -124.05%-1.82M | -19.02%-1.97M | -135.69%-263K | 342.82%2.57M | -20.29%5.58M | 255.65%7.55M | -111.17%-1.65M |
Net cash flow | ||||||||||
Beginning cash position | 5.50%23.66M | -0.56%20.81M | 60.19%20.93M | 36.37%20.2M | 32.57%21.27M | 80.53%22.43M | 60.20%20.93M | 78.42%13.06M | -21.62%14.81M | 204.67%16.04M |
Current changes in cash | 83.27%-189K | 104.22%2.86M | -101.35%-105.88K | -91.50%701.12K | 21.01%-1.08M | -170.10%-1.13M | 317.76%1.4M | 37.14%7.86M | 242.42%8.25M | -109.98%-1.36M |
Effect of exchange rate changes | -877.42%-303K | -107.00%-7K | -273.02%-10.81K | 33.61%-86.81K | -94.62%7K | ---31K | --100K | -52.24%6.25K | -227.56%-130.75K | 13,100.00%130K |
End cash Position | 8.94%23.17M | 5.50%23.66M | -0.56%20.81M | -0.56%20.81M | 36.37%20.2M | 32.57%21.27M | 80.53%22.43M | 60.19%20.93M | 60.19%20.93M | -21.62%14.81M |
Free cash flow | -89.88%-1.95M | 370.71%3.17M | -47.24%1.2M | 299.60%2.8M | 108.62%605K | -217.49%-1.03M | -381.49%-1.17M | 280.19%2.28M | 174.32%700.1K | 125.13%290K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data