(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -22.90%278.03M | -23.68%231.18M | -9.45%349.08M | 26.55%373.35M | 23.36%360.61M | 16.34%302.9M | 46.00%385.52M | --295.01M | --292.32M | 50.89%260.36M |
Accounts receivable | 47.44%1.59B | 49.76%1.62B | 40.43%1.22B | 49.36%1.16B | 43.03%1.08B | 50.47%1.08B | -9.65%868.99M | --779.49M | --754.27M | -23.09%719.78M |
Notes receivable | 142.42%57.65M | 62.95%50.79M | --7.43M | --8.79M | --23.78M | 64.81%31.17M | ---- | ---- | ---- | --18.91M |
Advance deposits and other receivables | -8.39%26.68M | 42.40%27.85M | -80.25%27.23M | -78.53%26.42M | -77.52%29.12M | 24.86%19.55M | 15.24%137.86M | --123.05M | --129.57M | -79.10%15.66M |
Cash and equivalents | -59.97%603.33M | -6.26%609.22M | -8.51%646.65M | 25.12%792.04M | 145.94%1.51B | -24.10%649.89M | 46.55%706.8M | --633.02M | --612.84M | -11.35%856.28M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 9.53%23.41M | --30.52M | --38.33M | ---- |
Financial assets at fair value-current assets | --709.99M | 2,643.20%690.33M | 685.34%704.12M | 88.72%705.98M | ---- | -88.67%25.17M | -40.47%89.66M | --374.08M | --409.58M | 344.34%222.17M |
Other current assets | -40.10%46.98M | -36.34%42.87M | --81.87M | --83.84M | --78.44M | 14.51%67.34M | ---- | ---- | ---- | --58.8M |
Special items of current assets | ---- | ---- | -41.59%19.72M | --21.05M | --24.59M | ---- | --33.75M | ---- | ---- | 311.82%105.68M |
Total current assets | 6.87%3.38B | 47.77%3.34B | 38.48%3.11B | 42.89%3.23B | 39.77%3.16B | -2.40%2.26B | 2.63%2.25B | --2.26B | --2.26B | 0.00%2.32B |
Non-current assets | ||||||||||
Fixed assets | 2.57%485.6M | 5.07%503.24M | --465.75M | --468.85M | --473.42M | 108.67%478.97M | ---- | ---- | ---- | --229.53M |
Property, plant and equipment | ---- | ---- | ---- | ---- | ---- | ---- | 38.34%514.69M | --488.25M | --453.83M | ---- |
Construction in progress | 74.82%24.52M | 49.87%21.65M | --14.85M | --17.24M | --14.03M | -92.45%14.45M | ---- | ---- | ---- | --191.33M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | -10.94%49.94M | --35.59M | --33.12M | ---- |
Development expenditure | -62.93%27.54M | -51.19%35.6M | --54.84M | --63.76M | --74.29M | -21.36%72.94M | ---- | ---- | ---- | --92.75M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | 9.39%192.94M | --187.74M | --188.92M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | -10.58%116.89M | --120.28M | --124.44M | ---- |
long-term investment | -12.57%307.47M | -4.52%318.76M | --349.57M | --343.12M | --351.68M | 4.60%333.85M | ---- | ---- | ---- | --319.16M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.8M | --2.8M | --2.8M | ---- |
Intangible assets | 26.65%271.67M | 27.67%261.72M | -6.13%227.47M | 9.25%231.67M | -0.16%214.51M | 47.36%204.99M | 26.62%242.32M | --212.06M | --214.86M | 1.70%139.1M |
Deferred tax assets | 13.33%160.64M | 14.67%155.4M | 99.06%177.47M | 109.74%155.62M | 100.13%141.74M | 52.08%135.53M | 33.57%89.16M | --74.2M | --70.83M | 93.75%89.12M |
Other illiquid assets | -38.68%39.89M | -32.54%35.28M | --65.62M | --60.06M | --65.05M | 61.59%52.3M | ---- | ---- | ---- | --32.37M |
Special items of non-current assets | 8.09%36.44M | 39.41%74.73M | --71.6M | --70.7M | --33.71M | 86.89%53.6M | ---- | ---- | ---- | -53.82%28.68M |
Total non-current assets | 1.19%1.59B | 5.37%1.6B | 12.37%1.6B | 15.54%1.59B | 22.61%1.57B | 16.47%1.52B | 21.69%1.43B | --1.37B | --1.28B | 75.52%1.31B |
Total assets | 4.99%4.97B | 30.70%4.95B | 28.33%4.71B | 32.55%4.82B | 33.58%4.73B | 4.41%3.78B | 9.28%3.67B | --3.64B | --3.54B | 18.38%3.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 40.71%553.03M | 43.21%572.54M | 7.28%409.11M | 22.98%393.36M | 34.80%393.01M | 40.01%399.79M | 6.50%381.35M | --319.86M | --291.56M | 9.17%285.56M |
Notes payable | -64.27%35.94M | -65.23%39.68M | --99.43M | --124.42M | --100.6M | 37.08%114.14M | ---- | ---- | ---- | --83.27M |
Tax payable | 57.95%1.08M | -62.99%2.93M | 1,422.61%2.22M | 755.45%1.69M | -54.47%682.02K | 54.70%7.93M | -93.68%146K | --197K | --1.5M | -59.37%5.13M |
Other payables and accrued expenses | 2,619.32%34.76M | 1,062.15%18.74M | -98.85%1.22M | -98.84%1.26M | -98.68%1.28M | 26.22%1.61M | -21.03%106.03M | --109.09M | --96.93M | -97.79%1.28M |
Advance payment | ---- | -0.00%27.52K | ---- | ---- | ---- | -73.15%27.52K | ---- | ---- | ---- | --102.5K |
Short-term borrowing | 123.95%669.63M | 155.19%586.61M | --462.92M | 160.36%430.31M | --299.02M | 130.01%229.87M | ---- | --165.27M | ---- | -33.54%99.94M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | 68.67%173.73M | ---- | --142.31M | ---- |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -6.84%7.34M | --5.25M | --7.17M | ---- |
Other current liabilities | 65.25%42.12M | -43.97%6.51M | --17.5M | --16.03M | --25.49M | -36.73%11.61M | ---- | ---- | ---- | --18.36M |
Special items of current liabilities | 407.85%38.15M | 314.19%37.75M | --31.45M | --15.8M | --7.51M | -63.49%9.11M | ---- | ---- | ---- | --24.96M |
Total current liabilities | 63.19%1.45B | 59.49%1.32B | 58.54%1.08B | 69.36%1.03B | 63.65%891.15M | 47.50%828.98M | 9.71%682.74M | --607.28M | --544.53M | 14.30%562.03M |
Net current assets | -15.22%1.93B | 40.98%2.02B | 29.72%2.03B | 33.17%2.2B | 32.20%2.27B | -18.38%1.43B | -0.18%1.56B | --1.65B | --1.72B | -3.85%1.75B |
Total assets less current liabilities | -8.52%3.51B | 22.63%3.62B | 21.44%3.63B | 25.17%3.79B | 28.11%3.84B | -3.50%2.95B | 9.19%2.99B | --3.03B | --3B | 19.16%3.06B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | -1.02%19.4M | --19.62M | --19.42M | 3.16%19.6M | --19.6M | ---- | ---- |
Long-term accounts payable | -55.50%4.45M | --5.91M | --8.45M | --6.47M | --10M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --18.75M | 48.95%21.3M | ---- | ---- | ---- | 307.83%14.3M | 71.55%9.06M | --1.16M | --1.81M | -57.08%3.51M |
Deferred tax liability | 16.13%34.21M | 9.77%33.2M | 911.98%31.76M | 911.40%32.1M | 817.95%29.46M | 21.37%30.25M | -80.70%3.14M | --3.17M | --3.21M | 419.64%24.92M |
Deferred income-non-current liabilities | 0.76%108.73M | 1.47%111.27M | -11.13%103.95M | -13.24%104.63M | -9.03%107.9M | -2.32%109.67M | 16.10%116.97M | --120.6M | --118.62M | 17.09%112.27M |
Special items of non-current liabilities | -17.70%42.9M | 19.63%44.78M | 85.89%60.71M | 96.62%61.4M | 71.96%52.13M | 30.63%37.43M | 39.82%32.66M | --31.23M | --30.31M | 44.30%28.65M |
Total non-current liabilities | -4.59%209.04M | 2.56%216.47M | 12.92%204.86M | 27.45%224M | 42.33%219.1M | 24.63%211.06M | 10.20%181.43M | --175.75M | --153.94M | 13.88%169.35M |
Total liabilities | 49.82%1.66B | 47.93%1.54B | 48.96%1.29B | 59.96%1.25B | 58.95%1.11B | 42.20%1.04B | 9.81%864.17M | --783.03M | --698.48M | 14.21%731.38M |
Total assets less total liabilities | -8.76%3.3B | 24.17%3.41B | 21.99%3.43B | 25.02%3.57B | 27.34%3.62B | -5.15%2.74B | 9.12%2.81B | --2.85B | --2.84B | 19.48%2.89B |
Total equity and non-current liabilities | -8.52%3.51B | 22.63%3.62B | 21.44%3.63B | 25.17%3.79B | 28.11%3.84B | -3.50%2.95B | 9.19%2.99B | --3.03B | --3B | 19.16%3.06B |
Equity | ||||||||||
Share capital | 40.00%165.47M | 65.65%165.47M | 65.65%165.47M | 18.32%118.19M | 65.65%118.19M | 40.00%99.89M | 40.00%99.89M | --99.89M | --71.35M | 1.21%71.35M |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | -3.33%2.31B | --2.38B | --2.39B | ---- |
Capital reserve | -1.42%3.24B | 36.11%3.24B | --3.24B | --3.28B | --3.28B | -1.21%2.38B | ---- | ---- | ---- | --2.41B |
Undistributed profit | -104.41%-579.06M | -99.41%-487.86M | ---437.7M | ---321.16M | ---283.29M | -214.95%-244.65M | ---- | ---- | ---- | ---77.68M |
Special items of shareholders' rights and interests | 73.21%8.4M | 59.93%7.71M | --6.99M | --6.35M | --4.85M | 19,934.71%4.82M | ---- | ---- | ---- | --24.05K |
Shareholders' Equity | -8.45%2.95B | 30.00%3.04B | 27.64%3.07B | 28.47%3.19B | 30.94%3.23B | -6.41%2.34B | -2.07%2.41B | --2.48B | --2.46B | 10.07%2.5B |
Non-controlling interest | -11.29%348.38M | -9.84%362.29M | -12.06%351.62M | 1.78%375.04M | 3.88%392.7M | 2.97%401.81M | 250.52%399.84M | --368.46M | --378.04M | 164.73%390.24M |
Total equity | -8.76%3.3B | 24.17%3.41B | 21.99%3.43B | 25.02%3.57B | 27.34%3.62B | -5.15%2.74B | 9.12%2.81B | --2.85B | --2.84B | 19.48%2.89B |
Total equity and total liabilities | 4.99%4.97B | 30.70%4.95B | 28.33%4.71B | 32.55%4.82B | 33.58%4.73B | 4.41%3.78B | 9.28%3.67B | --3.64B | --3.54B | 18.38%3.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | IAS | IAS | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data