HK Stock MarketDetailed Quotes

DEEWIN (02418)

Watchlist
  • 2.880
  • +0.040+1.41%
Market Closed Apr 24 15:51 CST
6.28BMarket Cap82.29P/E (TTM)

DEEWIN (02418) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
-53.21%93.18M
----
-4.75%199.17M
----
-24.99%209.1M
----
-37.30%278.78M
----
11.20%444.59M
28.61%410.12M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
78.59%-3.32M
Attributable subsidiary (profit) loss
4.02%-4.9M
----
0.80%-5.1M
----
-10.39%-5.14M
----
9.10%-4.66M
----
2.44%-5.12M
5.03%-4.19M
Impairment and provisions:
130.95%122.36M
----
-55.17%52.98M
----
46.90%118.18M
----
-44.44%80.45M
----
43.05%144.8M
176.12%109.05M
-Impairmen of inventory (reversal)
----
----
-95.27%61K
----
-52.34%1.29M
----
-28.93%2.71M
----
--3.81M
----
-Other impairments and provisions
131.21%122.36M
----
-54.73%52.92M
----
50.36%116.89M
----
-44.86%77.74M
----
39.30%140.99M
176.12%109.05M
Asset sale loss (gain):
3,175.00%123K
----
-102.31%-4K
----
408.82%173K
----
194.44%34K
----
91.49%-36K
75.64%-38K
-Loss (gain) on sale of property, machinery and equipment
3,175.00%123K
----
-102.31%-4K
----
408.82%173K
----
194.44%34K
----
91.49%-36K
75.64%-38K
Depreciation and amortization:
6.92%61.18M
----
16.16%57.22M
----
-8.87%49.26M
----
4.06%54.05M
----
37.55%51.94M
52.85%39.1M
-Amortization of intangible assets
20.97%15.17M
----
51.62%12.54M
----
46.94%8.27M
----
29.83%5.63M
----
35.22%4.34M
30.54%3.05M
Financial expense
79.86%15.96M
----
-36.13%8.87M
----
6,047.35%13.89M
----
103.96%226K
----
---5.71M
----
Special items
-35.63%645K
----
115.32%1M
----
-286.01%-6.54M
----
271.85%3.52M
----
-395.40%-2.05M
71.76%-689K
Operating profit before the change of operating capital
-8.15%288.56M
----
-17.10%314.15M
----
-8.12%378.93M
----
-34.38%412.4M
----
22.50%628.42M
52.17%550.03M
Change of operating capital
Inventory (increase) decrease
-29.32%-71.7M
----
-181.52%-55.44M
----
0.66%68.01M
----
163.93%67.56M
----
-1,392.30%-105.68M
-3,737.66%-96.4M
Accounts receivable (increase)decrease
44.00%-290.04M
----
-413.59%-517.9M
----
127.50%165.15M
----
-256.22%-600.52M
----
-1,660.44%-168.58M
-403.06%-259.13M
Accounts payable increase (decrease)
-31.23%905.47M
----
375.31%1.32B
----
150.83%277.02M
----
87.91%-545.03M
----
-249.44%-4.51B
-238.10%-4.09B
prepayments (increase)decrease
-332.77%-39.75M
----
-82.12%17.08M
----
205.96%95.53M
----
-320.88%-90.15M
----
-147.14%-21.42M
-52.92%-15.84M
Special items for working capital changes
43.87%-623.52M
----
-62.17%-1.11B
----
-196.93%-684.97M
----
-81.41%706.64M
----
191.89%3.8B
220.11%3.76B
Cash  from business operations
565.80%169.02M
1,140.49%132.06M
-112.11%-36.29M
-94.64%10.65M
710.28%299.66M
-41.33%198.45M
86.92%-49.1M
303.19%338.26M
39.03%-375.48M
-218.38%-154.25M
Other taxs
18.02%-50.7M
1.78%-31.54M
-0.13%-61.84M
-32.43%-32.11M
44.00%-61.76M
52.27%-24.25M
-2.52%-110.27M
10.71%-50.79M
4.65%-107.57M
-6.22%-105.48M
Interest received - operating
-30.82%14.88M
-55.26%7.23M
-27.08%21.5M
24.68%16.17M
77.11%29.49M
145.20%12.97M
35.45%16.65M
-18.60%5.29M
-46.08%12.29M
-45.18%9.76M
Net cash from operations
273.84%133.2M
2,134.71%107.76M
-128.66%-76.62M
-102.83%-5.3M
287.35%267.39M
-36.06%187.18M
69.68%-142.72M
773.69%292.76M
33.31%-470.75M
-612.36%-249.98M
Cash flow from investment activities
Dividend received - investment
-0.82%5.1M
-0.82%5.1M
10.39%5.14M
10.39%5.14M
-9.10%4.66M
-9.10%4.66M
-0.72%5.12M
-0.72%5.12M
52.57%5.16M
52.57%5.16M
Decrease in deposits (increase)
---200M
---200M
----
----
----
----
----
----
----
----
Sale of fixed assets
15.03%176K
-56.48%94K
20.47%153K
16.76%216K
-26.59%127K
103.30%185K
-51.81%173K
378.95%91K
-82.97%359K
-87.45%68K
Purchase of fixed assets
-20.04%-50.36M
22.96%-20.16M
33.19%-41.95M
-35.53%-26.17M
-68.11%-62.79M
13.83%-19.31M
-50.22%-37.35M
-150.63%-22.41M
-24.39%-24.87M
-85.54%-8.34M
Net cash from investment operations
-568.61%-245.08M
-932.85%-214.97M
36.81%-36.66M
-43.86%-20.81M
-80.96%-58.01M
15.86%-14.47M
-65.69%-32.06M
-357.07%-17.2M
-33.43%-19.35M
-444.41%-3.11M
Net cash before financing
1.23%-111.88M
-310.62%-107.21M
-154.10%-113.28M
-115.12%-26.11M
219.80%209.38M
-37.33%172.71M
64.34%-174.78M
826.38%275.56M
31.97%-490.1M
-624.90%-253.09M
Cash flow from financing activities
New borrowing
200.80%1.27B
-0.44%618.08M
-74.43%422.73M
-18.83%620.82M
33.94%1.65B
4.88%764.87M
409.96%1.23B
221.27%729.28M
--242M
--22M
Refund
-26.19%-912.14M
39.50%-399.96M
51.17%-722.82M
26.66%-661.1M
-102.40%-1.48B
-856.32%-901.42M
-218.02%-731.44M
57.15%-94.26M
-26.79%-230M
94.49%-10M
Issuing shares
----
----
----
----
----
----
--920.42M
----
----
----
Issuance of bonds
-39.46%1.01B
-69.84%386M
51.54%1.67B
79.52%1.28B
-18.55%1.1B
55.00%713M
-9.51%1.35B
-35.12%460M
258.56%1.5B
--1.5B
Interest paid - financing
-14.77%-37.97M
59.06%-9.67M
2.23%-33.08M
-3.87%-23.63M
-8.38%-33.83M
-15.01%-22.75M
-391.54%-31.22M
-380.85%-19.78M
-134.18%-6.35M
-221.74%-6.26M
Dividends paid - financing
12.78%-77.55M
----
8.29%-88.92M
----
52.25%-96.96M
----
-198.61%-203.03M
-11,232.09%-203.07M
79.79%-67.99M
79.26%-69.78M
Absorb investment income
----
--8M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-17.10%-1.41B
-1.15%-725.99M
20.26%-1.2B
3.65%-717.73M
-7.44%-1.51B
-11.24%-744.92M
-56.66%-1.4B
-54.86%-669.63M
-394.81%-894.49M
-432.41%-454.32M
Other items of the financing business
----
----
----
----
----
----
----
----
----
---9.81M
Net cash from financing operations
-656.85%-170.55M
-127.70%-135.26M
108.04%30.63M
341.15%488.32M
-134.33%-381.16M
-205.58%-202.5M
119.22%1.11B
-25.38%191.8M
170.66%506.53M
906.13%947.22M
Effect of rate
84.71%-120K
-7.29%229K
-170.69%-785K
--247K
---290K
----
----
----
----
----
Net Cash
-241.73%-282.43M
-152.46%-242.47M
51.89%-82.65M
1,651.37%462.22M
-118.36%-171.78M
-106.37%-29.79M
5,596.71%935.63M
62.97%467.36M
103.08%16.42M
1,101.86%694.13M
Begining period cash
-8.54%893.46M
-8.54%893.46M
-14.98%976.9M
-14.98%976.9M
438.56%1.15B
438.56%1.15B
8.34%213.34M
8.34%213.34M
-73.03%196.92M
-73.03%196.92M
Cash at the end
-31.62%610.91M
-54.76%651.23M
-8.54%893.46M
28.61%1.44B
-14.98%976.9M
64.42%1.12B
438.56%1.15B
40.73%680.7M
8.34%213.34M
34.83%891.04M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax -53.21%93.18M-----4.75%199.17M-----24.99%209.1M-----37.30%278.78M----11.20%444.59M28.61%410.12M
Profit adjustment
Interest (income) - adjustment ------------------------------------78.59%-3.32M
Attributable subsidiary (profit) loss 4.02%-4.9M----0.80%-5.1M-----10.39%-5.14M----9.10%-4.66M----2.44%-5.12M5.03%-4.19M
Impairment and provisions: 130.95%122.36M-----55.17%52.98M----46.90%118.18M-----44.44%80.45M----43.05%144.8M176.12%109.05M
-Impairmen of inventory (reversal) ---------95.27%61K-----52.34%1.29M-----28.93%2.71M------3.81M----
-Other impairments and provisions 131.21%122.36M-----54.73%52.92M----50.36%116.89M-----44.86%77.74M----39.30%140.99M176.12%109.05M
Asset sale loss (gain): 3,175.00%123K-----102.31%-4K----408.82%173K----194.44%34K----91.49%-36K75.64%-38K
-Loss (gain) on sale of property, machinery and equipment 3,175.00%123K-----102.31%-4K----408.82%173K----194.44%34K----91.49%-36K75.64%-38K
Depreciation and amortization: 6.92%61.18M----16.16%57.22M-----8.87%49.26M----4.06%54.05M----37.55%51.94M52.85%39.1M
-Amortization of intangible assets 20.97%15.17M----51.62%12.54M----46.94%8.27M----29.83%5.63M----35.22%4.34M30.54%3.05M
Financial expense 79.86%15.96M-----36.13%8.87M----6,047.35%13.89M----103.96%226K-------5.71M----
Special items -35.63%645K----115.32%1M-----286.01%-6.54M----271.85%3.52M-----395.40%-2.05M71.76%-689K
Operating profit before the change of operating capital -8.15%288.56M-----17.10%314.15M-----8.12%378.93M-----34.38%412.4M----22.50%628.42M52.17%550.03M
Change of operating capital
Inventory (increase) decrease -29.32%-71.7M-----181.52%-55.44M----0.66%68.01M----163.93%67.56M-----1,392.30%-105.68M-3,737.66%-96.4M
Accounts receivable (increase)decrease 44.00%-290.04M-----413.59%-517.9M----127.50%165.15M-----256.22%-600.52M-----1,660.44%-168.58M-403.06%-259.13M
Accounts payable increase (decrease) -31.23%905.47M----375.31%1.32B----150.83%277.02M----87.91%-545.03M-----249.44%-4.51B-238.10%-4.09B
prepayments (increase)decrease -332.77%-39.75M-----82.12%17.08M----205.96%95.53M-----320.88%-90.15M-----147.14%-21.42M-52.92%-15.84M
Special items for working capital changes 43.87%-623.52M-----62.17%-1.11B-----196.93%-684.97M-----81.41%706.64M----191.89%3.8B220.11%3.76B
Cash  from business operations 565.80%169.02M1,140.49%132.06M-112.11%-36.29M-94.64%10.65M710.28%299.66M-41.33%198.45M86.92%-49.1M303.19%338.26M39.03%-375.48M-218.38%-154.25M
Other taxs 18.02%-50.7M1.78%-31.54M-0.13%-61.84M-32.43%-32.11M44.00%-61.76M52.27%-24.25M-2.52%-110.27M10.71%-50.79M4.65%-107.57M-6.22%-105.48M
Interest received - operating -30.82%14.88M-55.26%7.23M-27.08%21.5M24.68%16.17M77.11%29.49M145.20%12.97M35.45%16.65M-18.60%5.29M-46.08%12.29M-45.18%9.76M
Net cash from operations 273.84%133.2M2,134.71%107.76M-128.66%-76.62M-102.83%-5.3M287.35%267.39M-36.06%187.18M69.68%-142.72M773.69%292.76M33.31%-470.75M-612.36%-249.98M
Cash flow from investment activities
Dividend received - investment -0.82%5.1M-0.82%5.1M10.39%5.14M10.39%5.14M-9.10%4.66M-9.10%4.66M-0.72%5.12M-0.72%5.12M52.57%5.16M52.57%5.16M
Decrease in deposits (increase) ---200M---200M--------------------------------
Sale of fixed assets 15.03%176K-56.48%94K20.47%153K16.76%216K-26.59%127K103.30%185K-51.81%173K378.95%91K-82.97%359K-87.45%68K
Purchase of fixed assets -20.04%-50.36M22.96%-20.16M33.19%-41.95M-35.53%-26.17M-68.11%-62.79M13.83%-19.31M-50.22%-37.35M-150.63%-22.41M-24.39%-24.87M-85.54%-8.34M
Net cash from investment operations -568.61%-245.08M-932.85%-214.97M36.81%-36.66M-43.86%-20.81M-80.96%-58.01M15.86%-14.47M-65.69%-32.06M-357.07%-17.2M-33.43%-19.35M-444.41%-3.11M
Net cash before financing 1.23%-111.88M-310.62%-107.21M-154.10%-113.28M-115.12%-26.11M219.80%209.38M-37.33%172.71M64.34%-174.78M826.38%275.56M31.97%-490.1M-624.90%-253.09M
Cash flow from financing activities
New borrowing 200.80%1.27B-0.44%618.08M-74.43%422.73M-18.83%620.82M33.94%1.65B4.88%764.87M409.96%1.23B221.27%729.28M--242M--22M
Refund -26.19%-912.14M39.50%-399.96M51.17%-722.82M26.66%-661.1M-102.40%-1.48B-856.32%-901.42M-218.02%-731.44M57.15%-94.26M-26.79%-230M94.49%-10M
Issuing shares --------------------------920.42M------------
Issuance of bonds -39.46%1.01B-69.84%386M51.54%1.67B79.52%1.28B-18.55%1.1B55.00%713M-9.51%1.35B-35.12%460M258.56%1.5B--1.5B
Interest paid - financing -14.77%-37.97M59.06%-9.67M2.23%-33.08M-3.87%-23.63M-8.38%-33.83M-15.01%-22.75M-391.54%-31.22M-380.85%-19.78M-134.18%-6.35M-221.74%-6.26M
Dividends paid - financing 12.78%-77.55M----8.29%-88.92M----52.25%-96.96M-----198.61%-203.03M-11,232.09%-203.07M79.79%-67.99M79.26%-69.78M
Absorb investment income ------8M--------------------------------
Issuance expenses and redemption of securities expenses -17.10%-1.41B-1.15%-725.99M20.26%-1.2B3.65%-717.73M-7.44%-1.51B-11.24%-744.92M-56.66%-1.4B-54.86%-669.63M-394.81%-894.49M-432.41%-454.32M
Other items of the financing business ---------------------------------------9.81M
Net cash from financing operations -656.85%-170.55M-127.70%-135.26M108.04%30.63M341.15%488.32M-134.33%-381.16M-205.58%-202.5M119.22%1.11B-25.38%191.8M170.66%506.53M906.13%947.22M
Effect of rate 84.71%-120K-7.29%229K-170.69%-785K--247K---290K--------------------
Net Cash -241.73%-282.43M-152.46%-242.47M51.89%-82.65M1,651.37%462.22M-118.36%-171.78M-106.37%-29.79M5,596.71%935.63M62.97%467.36M103.08%16.42M1,101.86%694.13M
Begining period cash -8.54%893.46M-8.54%893.46M-14.98%976.9M-14.98%976.9M438.56%1.15B438.56%1.15B8.34%213.34M8.34%213.34M-73.03%196.92M-73.03%196.92M
Cash at the end -31.62%610.91M-54.76%651.23M-8.54%893.46M28.61%1.44B-14.98%976.9M64.42%1.12B438.56%1.15B40.73%680.7M8.34%213.34M34.83%891.04M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More