Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -53.21%93.18M | ---- | -4.75%199.17M | ---- | -24.99%209.1M | ---- | -37.30%278.78M | ---- | 11.20%444.59M | 28.61%410.12M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.59%-3.32M |
| Attributable subsidiary (profit) loss | 4.02%-4.9M | ---- | 0.80%-5.1M | ---- | -10.39%-5.14M | ---- | 9.10%-4.66M | ---- | 2.44%-5.12M | 5.03%-4.19M |
| Impairment and provisions: | 130.95%122.36M | ---- | -55.17%52.98M | ---- | 46.90%118.18M | ---- | -44.44%80.45M | ---- | 43.05%144.8M | 176.12%109.05M |
| -Impairmen of inventory (reversal) | ---- | ---- | -95.27%61K | ---- | -52.34%1.29M | ---- | -28.93%2.71M | ---- | --3.81M | ---- |
| -Other impairments and provisions | 131.21%122.36M | ---- | -54.73%52.92M | ---- | 50.36%116.89M | ---- | -44.86%77.74M | ---- | 39.30%140.99M | 176.12%109.05M |
| Asset sale loss (gain): | 3,175.00%123K | ---- | -102.31%-4K | ---- | 408.82%173K | ---- | 194.44%34K | ---- | 91.49%-36K | 75.64%-38K |
| -Loss (gain) on sale of property, machinery and equipment | 3,175.00%123K | ---- | -102.31%-4K | ---- | 408.82%173K | ---- | 194.44%34K | ---- | 91.49%-36K | 75.64%-38K |
| Depreciation and amortization: | 6.92%61.18M | ---- | 16.16%57.22M | ---- | -8.87%49.26M | ---- | 4.06%54.05M | ---- | 37.55%51.94M | 52.85%39.1M |
| -Amortization of intangible assets | 20.97%15.17M | ---- | 51.62%12.54M | ---- | 46.94%8.27M | ---- | 29.83%5.63M | ---- | 35.22%4.34M | 30.54%3.05M |
| Financial expense | 79.86%15.96M | ---- | -36.13%8.87M | ---- | 6,047.35%13.89M | ---- | 103.96%226K | ---- | ---5.71M | ---- |
| Special items | -35.63%645K | ---- | 115.32%1M | ---- | -286.01%-6.54M | ---- | 271.85%3.52M | ---- | -395.40%-2.05M | 71.76%-689K |
| Operating profit before the change of operating capital | -8.15%288.56M | ---- | -17.10%314.15M | ---- | -8.12%378.93M | ---- | -34.38%412.4M | ---- | 22.50%628.42M | 52.17%550.03M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -29.32%-71.7M | ---- | -181.52%-55.44M | ---- | 0.66%68.01M | ---- | 163.93%67.56M | ---- | -1,392.30%-105.68M | -3,737.66%-96.4M |
| Accounts receivable (increase)decrease | 44.00%-290.04M | ---- | -413.59%-517.9M | ---- | 127.50%165.15M | ---- | -256.22%-600.52M | ---- | -1,660.44%-168.58M | -403.06%-259.13M |
| Accounts payable increase (decrease) | -31.23%905.47M | ---- | 375.31%1.32B | ---- | 150.83%277.02M | ---- | 87.91%-545.03M | ---- | -249.44%-4.51B | -238.10%-4.09B |
| prepayments (increase)decrease | -332.77%-39.75M | ---- | -82.12%17.08M | ---- | 205.96%95.53M | ---- | -320.88%-90.15M | ---- | -147.14%-21.42M | -52.92%-15.84M |
| Special items for working capital changes | 43.87%-623.52M | ---- | -62.17%-1.11B | ---- | -196.93%-684.97M | ---- | -81.41%706.64M | ---- | 191.89%3.8B | 220.11%3.76B |
| Cash from business operations | 565.80%169.02M | 1,140.49%132.06M | -112.11%-36.29M | -94.64%10.65M | 710.28%299.66M | -41.33%198.45M | 86.92%-49.1M | 303.19%338.26M | 39.03%-375.48M | -218.38%-154.25M |
| Other taxs | 18.02%-50.7M | 1.78%-31.54M | -0.13%-61.84M | -32.43%-32.11M | 44.00%-61.76M | 52.27%-24.25M | -2.52%-110.27M | 10.71%-50.79M | 4.65%-107.57M | -6.22%-105.48M |
| Interest received - operating | -30.82%14.88M | -55.26%7.23M | -27.08%21.5M | 24.68%16.17M | 77.11%29.49M | 145.20%12.97M | 35.45%16.65M | -18.60%5.29M | -46.08%12.29M | -45.18%9.76M |
| Net cash from operations | 273.84%133.2M | 2,134.71%107.76M | -128.66%-76.62M | -102.83%-5.3M | 287.35%267.39M | -36.06%187.18M | 69.68%-142.72M | 773.69%292.76M | 33.31%-470.75M | -612.36%-249.98M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | -0.82%5.1M | -0.82%5.1M | 10.39%5.14M | 10.39%5.14M | -9.10%4.66M | -9.10%4.66M | -0.72%5.12M | -0.72%5.12M | 52.57%5.16M | 52.57%5.16M |
| Decrease in deposits (increase) | ---200M | ---200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 15.03%176K | -56.48%94K | 20.47%153K | 16.76%216K | -26.59%127K | 103.30%185K | -51.81%173K | 378.95%91K | -82.97%359K | -87.45%68K |
| Purchase of fixed assets | -20.04%-50.36M | 22.96%-20.16M | 33.19%-41.95M | -35.53%-26.17M | -68.11%-62.79M | 13.83%-19.31M | -50.22%-37.35M | -150.63%-22.41M | -24.39%-24.87M | -85.54%-8.34M |
| Net cash from investment operations | -568.61%-245.08M | -932.85%-214.97M | 36.81%-36.66M | -43.86%-20.81M | -80.96%-58.01M | 15.86%-14.47M | -65.69%-32.06M | -357.07%-17.2M | -33.43%-19.35M | -444.41%-3.11M |
| Net cash before financing | 1.23%-111.88M | -310.62%-107.21M | -154.10%-113.28M | -115.12%-26.11M | 219.80%209.38M | -37.33%172.71M | 64.34%-174.78M | 826.38%275.56M | 31.97%-490.1M | -624.90%-253.09M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 200.80%1.27B | -0.44%618.08M | -74.43%422.73M | -18.83%620.82M | 33.94%1.65B | 4.88%764.87M | 409.96%1.23B | 221.27%729.28M | --242M | --22M |
| Refund | -26.19%-912.14M | 39.50%-399.96M | 51.17%-722.82M | 26.66%-661.1M | -102.40%-1.48B | -856.32%-901.42M | -218.02%-731.44M | 57.15%-94.26M | -26.79%-230M | 94.49%-10M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --920.42M | ---- | ---- | ---- |
| Issuance of bonds | -39.46%1.01B | -69.84%386M | 51.54%1.67B | 79.52%1.28B | -18.55%1.1B | 55.00%713M | -9.51%1.35B | -35.12%460M | 258.56%1.5B | --1.5B |
| Interest paid - financing | -14.77%-37.97M | 59.06%-9.67M | 2.23%-33.08M | -3.87%-23.63M | -8.38%-33.83M | -15.01%-22.75M | -391.54%-31.22M | -380.85%-19.78M | -134.18%-6.35M | -221.74%-6.26M |
| Dividends paid - financing | 12.78%-77.55M | ---- | 8.29%-88.92M | ---- | 52.25%-96.96M | ---- | -198.61%-203.03M | -11,232.09%-203.07M | 79.79%-67.99M | 79.26%-69.78M |
| Absorb investment income | ---- | --8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | -17.10%-1.41B | -1.15%-725.99M | 20.26%-1.2B | 3.65%-717.73M | -7.44%-1.51B | -11.24%-744.92M | -56.66%-1.4B | -54.86%-669.63M | -394.81%-894.49M | -432.41%-454.32M |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.81M |
| Net cash from financing operations | -656.85%-170.55M | -127.70%-135.26M | 108.04%30.63M | 341.15%488.32M | -134.33%-381.16M | -205.58%-202.5M | 119.22%1.11B | -25.38%191.8M | 170.66%506.53M | 906.13%947.22M |
| Effect of rate | 84.71%-120K | -7.29%229K | -170.69%-785K | --247K | ---290K | ---- | ---- | ---- | ---- | ---- |
| Net Cash | -241.73%-282.43M | -152.46%-242.47M | 51.89%-82.65M | 1,651.37%462.22M | -118.36%-171.78M | -106.37%-29.79M | 5,596.71%935.63M | 62.97%467.36M | 103.08%16.42M | 1,101.86%694.13M |
| Begining period cash | -8.54%893.46M | -8.54%893.46M | -14.98%976.9M | -14.98%976.9M | 438.56%1.15B | 438.56%1.15B | 8.34%213.34M | 8.34%213.34M | -73.03%196.92M | -73.03%196.92M |
| Cash at the end | -31.62%610.91M | -54.76%651.23M | -8.54%893.46M | 28.61%1.44B | -14.98%976.9M | 64.42%1.12B | 438.56%1.15B | 40.73%680.7M | 8.34%213.34M | 34.83%891.04M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.