HK Stock MarketDetailed Quotes

ZIBUYU (02420)

Watchlist
  • 4.550
  • +0.080+1.79%
Market Closed Apr 24 16:03 CST
2.28BMarket Cap7.63P/E (TTM)

ZIBUYU (02420) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
77.71%274.87M
----
162.57%154.67M
----
-294.36%-247.21M
----
-46.48%127.19M
----
76.78%237.63M
--136.98M
Profit adjustment
Interest (income) - adjustment
27.19%-8.41M
----
-118.80%-11.54M
----
-388.52%-5.28M
----
-980.00%-1.08M
----
65.16%-100K
---71K
Interest expense - adjustment
----
----
----
----
-34.09%9.46M
----
67.88%14.35M
----
35.54%8.55M
--3.21M
Investment loss (gain)
---14K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-46.12%68.26M
----
-67.40%126.7M
----
558.39%388.72M
----
179.19%59.04M
----
-31.00%21.15M
--6.62M
-Impairmen of inventory (reversal)
-47.59%65.21M
----
-67.92%124.41M
----
608.10%387.81M
----
158.80%54.77M
----
-29.35%21.16M
--6.32M
-Other impairments and provisions
33.44%3.05M
----
153.94%2.29M
----
-78.91%901K
----
28,580.00%4.27M
----
-102.15%-15K
--293K
Revaluation surplus:
----
----
----
----
----
----
-139.18%-885K
----
--2.26M
----
-Other fair value changes
----
----
----
----
----
----
-139.18%-885K
----
--2.26M
----
Asset sale loss (gain):
70.53%-89K
----
-169.43%-302K
----
806.25%435K
----
-9.43%48K
----
1,866.67%53K
--45K
-Loss (gain) on sale of property, machinery and equipment
-48.69%334K
----
15.22%651K
----
1,992.59%565K
----
-49.06%27K
----
1,866.67%53K
--45K
-Loss (gain) from selling other assets
55.61%-423K
----
-633.08%-953K
----
-719.05%-130K
----
--21K
----
----
----
Depreciation and amortization:
-17.45%20.82M
----
-23.84%25.22M
----
16.95%33.11M
----
48.81%28.31M
----
37.41%19.03M
--9.43M
-Amortization of intangible assets
-50.25%690K
----
-29.52%1.39M
----
65.24%1.97M
----
266.46%1.19M
----
7.62%325K
--144K
Financial expense
-18.55%6.12M
----
--7.52M
----
----
----
----
----
----
----
Exchange Loss (gain)
274.55%6.82M
----
-54.27%-3.91M
----
-19.72%-2.53M
----
-1,819.51%-2.12M
----
-70.29%123K
---19K
Special items
--14.09M
----
----
----
----
----
----
----
----
--287K
Operating profit before the change of operating capital
28.19%382.46M
----
68.85%298.35M
----
-21.42%176.7M
----
-22.11%224.86M
----
55.75%288.69M
--156.47M
Change of operating capital
Inventory (increase) decrease
-241.37%-339.51M
----
-205.14%-99.46M
----
77.54%-32.59M
----
66.22%-145.11M
----
-299.12%-429.65M
---302.53M
Accounts receivable (increase)decrease
190.65%40.97M
----
-226.09%-45.2M
----
158.81%35.85M
----
-228.90%-60.95M
----
110.40%47.29M
---14.37M
Accounts payable increase (decrease)
-39.48%67.65M
----
226.81%111.79M
----
-240.95%-88.16M
----
3,305.01%62.55M
----
113.81%1.84M
--163.32M
prepayments (increase)decrease
3.63%-10.61M
----
-350.72%-11.01M
----
-92.78%4.39M
----
1,683.53%60.85M
----
106.13%3.41M
---21.66M
Special items for working capital changes
148.80%956K
----
-151.12%-1.96M
----
114.09%3.83M
----
73.45%-27.2M
----
-195.76%-102.45M
---74.28M
Cash  from business operations
-43.79%141.93M
-153.04%-66.96M
152.48%252.52M
68.62%126.26M
-13.03%100.02M
332.56%74.88M
160.25%115M
118.60%17.31M
-238.16%-190.87M
---93.05M
Other taxs
-31.48%-2.89M
41.14%-558K
92.30%-2.2M
95.28%-948K
-19.02%-28.56M
-278.65%-20.09M
-47.69%-24M
48.44%-5.31M
32.64%-16.25M
---10.29M
Interest received - operating
-27.19%8.41M
8.99%5.24M
118.80%11.54M
88.95%4.8M
388.52%5.28M
7,603.03%2.54M
1,511.94%1.08M
-13.16%33K
-22.09%67K
--38K
Net cash from operations
-43.69%147.45M
-147.87%-62.29M
241.29%261.87M
126.95%130.12M
-16.67%76.73M
376.26%57.33M
144.47%92.08M
111.65%12.04M
-281.43%-207.05M
---103.3M
Cash flow from investment activities
Decrease in deposits (increase)
---14.06M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-87.27%56K
-79.88%33K
-64.83%440K
137.68%164K
7,718.75%1.25M
885.71%69K
-97.10%16K
-97.35%7K
818.33%551K
--264K
Purchase of fixed assets
32.26%-2.62M
-33.08%-1.4M
22.18%-3.87M
53.24%-1.05M
46.24%-4.97M
56.99%-2.25M
-39.02%-9.25M
-15.47%-5.23M
-170.34%-6.65M
---4.53M
Purchase of intangible assets
-1,595.40%-4.05M
-4,757.50%-1.94M
82.67%-239K
94.88%-40K
59.06%-1.38M
74.81%-781K
-580.40%-3.37M
---3.1M
---495K
----
Recovery of cash from investments
--30.01M
--30.01M
----
----
----
----
----
----
-87.84%20.63M
--20.63M
Cash on investment
---30M
---30M
----
----
---4.96M
----
----
----
91.56%-14.8M
---14.8M
Net cash from investment operations
-463.28%-20.66M
-255.17%-3.3M
63.53%-3.67M
68.67%-928K
20.18%-10.06M
64.42%-2.96M
-1,549.35%-12.6M
-631.27%-8.33M
90.45%-764K
--1.57M
Net cash before financing
-50.90%126.79M
-150.77%-65.58M
287.27%258.2M
137.61%129.19M
-16.12%66.67M
1,364.31%54.37M
138.25%79.48M
103.65%3.71M
-295.83%-207.81M
---101.74M
Cash flow from financing activities
New borrowing
65.02%231.02M
121.81%88.7M
-27.09%139.99M
-33.35%39.99M
-26.87%192M
-57.11%60M
-1.77%262.53M
32.74%139.89M
87.90%267.25M
--105.39M
Refund
-1.80%-175.08M
-11.14%-50M
13.07%-171.98M
43.85%-44.99M
35.45%-197.84M
36.59%-80.13M
-139.59%-306.49M
-129.22%-126.36M
26.08%-127.93M
---55.13M
Issuing shares
----
----
----
----
----
----
103.04%210.82M
----
--103.83M
--103.83M
Interest paid - financing
21.30%-5.9M
38.94%-2.61M
22.20%-7.49M
18.32%-4.27M
33.16%-9.63M
21.83%-5.22M
-72.60%-14.4M
-111.66%-6.68M
-31.51%-8.34M
---3.16M
Dividends paid - financing
---53.52M
---53.52M
----
----
---22.85M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
83.51%-6M
51.52%-8.76M
-55.10%-36.4M
-310.87%-18.07M
-1,649.89%-23.47M
-1,245.26%-4.4M
76.78%-1.34M
88.47%-327K
---5.78M
---2.84M
Other items of the financing business
----
----
----
----
----
----
105.45%360K
----
---6.61M
---6.61M
Net cash from financing operations
73.34%-24.67M
8.19%-33.42M
-5.97%-92.56M
13.75%-36.4M
-167.27%-87.35M
-1,037.49%-42.2M
-37.26%129.86M
-102.78%-3.71M
530.62%207M
--133.64M
Effect of rate
-292.09%-7.14M
-160.79%-876K
2.85%3.72M
-81.62%1.44M
-16.68%3.62M
281.61%7.84M
426.56%4.34M
409.95%2.06M
38.07%-1.33M
---663K
Net Cash
-38.35%102.11M
-206.70%-99M
900.95%165.64M
662.49%92.79M
-109.88%-20.68M
405,533.33%12.17M
25,754.90%209.34M
-99.99%3K
-101.41%-816K
--31.9M
Begining period cash
61.03%446.83M
61.03%446.83M
-5.79%277.48M
-5.79%277.48M
264.28%294.54M
264.28%294.54M
-2.58%80.86M
-2.58%80.86M
206.31%83M
--83M
Cash at the end
21.25%541.8M
-6.66%346.95M
61.03%446.83M
18.17%371.7M
-5.79%277.48M
279.37%314.55M
264.28%294.54M
-27.42%82.91M
-2.58%80.86M
--114.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 77.71%274.87M----162.57%154.67M-----294.36%-247.21M-----46.48%127.19M----76.78%237.63M--136.98M
Profit adjustment
Interest (income) - adjustment 27.19%-8.41M-----118.80%-11.54M-----388.52%-5.28M-----980.00%-1.08M----65.16%-100K---71K
Interest expense - adjustment -----------------34.09%9.46M----67.88%14.35M----35.54%8.55M--3.21M
Investment loss (gain) ---14K------------------------------------
Impairment and provisions: -46.12%68.26M-----67.40%126.7M----558.39%388.72M----179.19%59.04M-----31.00%21.15M--6.62M
-Impairmen of inventory (reversal) -47.59%65.21M-----67.92%124.41M----608.10%387.81M----158.80%54.77M-----29.35%21.16M--6.32M
-Other impairments and provisions 33.44%3.05M----153.94%2.29M-----78.91%901K----28,580.00%4.27M-----102.15%-15K--293K
Revaluation surplus: -------------------------139.18%-885K------2.26M----
-Other fair value changes -------------------------139.18%-885K------2.26M----
Asset sale loss (gain): 70.53%-89K-----169.43%-302K----806.25%435K-----9.43%48K----1,866.67%53K--45K
-Loss (gain) on sale of property, machinery and equipment -48.69%334K----15.22%651K----1,992.59%565K-----49.06%27K----1,866.67%53K--45K
-Loss (gain) from selling other assets 55.61%-423K-----633.08%-953K-----719.05%-130K------21K------------
Depreciation and amortization: -17.45%20.82M-----23.84%25.22M----16.95%33.11M----48.81%28.31M----37.41%19.03M--9.43M
-Amortization of intangible assets -50.25%690K-----29.52%1.39M----65.24%1.97M----266.46%1.19M----7.62%325K--144K
Financial expense -18.55%6.12M------7.52M----------------------------
Exchange Loss (gain) 274.55%6.82M-----54.27%-3.91M-----19.72%-2.53M-----1,819.51%-2.12M-----70.29%123K---19K
Special items --14.09M----------------------------------287K
Operating profit before the change of operating capital 28.19%382.46M----68.85%298.35M-----21.42%176.7M-----22.11%224.86M----55.75%288.69M--156.47M
Change of operating capital
Inventory (increase) decrease -241.37%-339.51M-----205.14%-99.46M----77.54%-32.59M----66.22%-145.11M-----299.12%-429.65M---302.53M
Accounts receivable (increase)decrease 190.65%40.97M-----226.09%-45.2M----158.81%35.85M-----228.90%-60.95M----110.40%47.29M---14.37M
Accounts payable increase (decrease) -39.48%67.65M----226.81%111.79M-----240.95%-88.16M----3,305.01%62.55M----113.81%1.84M--163.32M
prepayments (increase)decrease 3.63%-10.61M-----350.72%-11.01M-----92.78%4.39M----1,683.53%60.85M----106.13%3.41M---21.66M
Special items for working capital changes 148.80%956K-----151.12%-1.96M----114.09%3.83M----73.45%-27.2M-----195.76%-102.45M---74.28M
Cash  from business operations -43.79%141.93M-153.04%-66.96M152.48%252.52M68.62%126.26M-13.03%100.02M332.56%74.88M160.25%115M118.60%17.31M-238.16%-190.87M---93.05M
Other taxs -31.48%-2.89M41.14%-558K92.30%-2.2M95.28%-948K-19.02%-28.56M-278.65%-20.09M-47.69%-24M48.44%-5.31M32.64%-16.25M---10.29M
Interest received - operating -27.19%8.41M8.99%5.24M118.80%11.54M88.95%4.8M388.52%5.28M7,603.03%2.54M1,511.94%1.08M-13.16%33K-22.09%67K--38K
Net cash from operations -43.69%147.45M-147.87%-62.29M241.29%261.87M126.95%130.12M-16.67%76.73M376.26%57.33M144.47%92.08M111.65%12.04M-281.43%-207.05M---103.3M
Cash flow from investment activities
Decrease in deposits (increase) ---14.06M------------------------------------
Sale of fixed assets -87.27%56K-79.88%33K-64.83%440K137.68%164K7,718.75%1.25M885.71%69K-97.10%16K-97.35%7K818.33%551K--264K
Purchase of fixed assets 32.26%-2.62M-33.08%-1.4M22.18%-3.87M53.24%-1.05M46.24%-4.97M56.99%-2.25M-39.02%-9.25M-15.47%-5.23M-170.34%-6.65M---4.53M
Purchase of intangible assets -1,595.40%-4.05M-4,757.50%-1.94M82.67%-239K94.88%-40K59.06%-1.38M74.81%-781K-580.40%-3.37M---3.1M---495K----
Recovery of cash from investments --30.01M--30.01M-------------------------87.84%20.63M--20.63M
Cash on investment ---30M---30M-----------4.96M------------91.56%-14.8M---14.8M
Net cash from investment operations -463.28%-20.66M-255.17%-3.3M63.53%-3.67M68.67%-928K20.18%-10.06M64.42%-2.96M-1,549.35%-12.6M-631.27%-8.33M90.45%-764K--1.57M
Net cash before financing -50.90%126.79M-150.77%-65.58M287.27%258.2M137.61%129.19M-16.12%66.67M1,364.31%54.37M138.25%79.48M103.65%3.71M-295.83%-207.81M---101.74M
Cash flow from financing activities
New borrowing 65.02%231.02M121.81%88.7M-27.09%139.99M-33.35%39.99M-26.87%192M-57.11%60M-1.77%262.53M32.74%139.89M87.90%267.25M--105.39M
Refund -1.80%-175.08M-11.14%-50M13.07%-171.98M43.85%-44.99M35.45%-197.84M36.59%-80.13M-139.59%-306.49M-129.22%-126.36M26.08%-127.93M---55.13M
Issuing shares ------------------------103.04%210.82M------103.83M--103.83M
Interest paid - financing 21.30%-5.9M38.94%-2.61M22.20%-7.49M18.32%-4.27M33.16%-9.63M21.83%-5.22M-72.60%-14.4M-111.66%-6.68M-31.51%-8.34M---3.16M
Dividends paid - financing ---53.52M---53.52M-----------22.85M--------------------
Issuance expenses and redemption of securities expenses 83.51%-6M51.52%-8.76M-55.10%-36.4M-310.87%-18.07M-1,649.89%-23.47M-1,245.26%-4.4M76.78%-1.34M88.47%-327K---5.78M---2.84M
Other items of the financing business ------------------------105.45%360K-------6.61M---6.61M
Net cash from financing operations 73.34%-24.67M8.19%-33.42M-5.97%-92.56M13.75%-36.4M-167.27%-87.35M-1,037.49%-42.2M-37.26%129.86M-102.78%-3.71M530.62%207M--133.64M
Effect of rate -292.09%-7.14M-160.79%-876K2.85%3.72M-81.62%1.44M-16.68%3.62M281.61%7.84M426.56%4.34M409.95%2.06M38.07%-1.33M---663K
Net Cash -38.35%102.11M-206.70%-99M900.95%165.64M662.49%92.79M-109.88%-20.68M405,533.33%12.17M25,754.90%209.34M-99.99%3K-101.41%-816K--31.9M
Begining period cash 61.03%446.83M61.03%446.83M-5.79%277.48M-5.79%277.48M264.28%294.54M264.28%294.54M-2.58%80.86M-2.58%80.86M206.31%83M--83M
Cash at the end 21.25%541.8M-6.66%346.95M61.03%446.83M18.17%371.7M-5.79%277.48M279.37%314.55M264.28%294.54M-27.42%82.91M-2.58%80.86M--114.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More