HK Stock MarketDetailed Quotes

UBOX ONLINE (02429)

Watchlist
  • 2.230
  • -0.160-6.69%
Market Closed Apr 24 15:57 CST
2.21BMarket Cap-28.96P/E (TTM)

UBOX ONLINE (02429) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
----
38.90%-191.84M
----
-15.33%-314M
----
-47.47%-272.26M
-42.16%-187.16M
---122.46M
84.24%-184.62M
---131.65M
Profit adjustment
Interest (income) - adjustment
----
88.67%-337K
----
-60.41%-2.97M
----
39.63%-1.85M
50.20%-1.22M
---675K
59.72%-3.07M
---2.46M
Investment loss (gain)
----
113.47%12.68M
----
-61.06%5.94M
----
272.80%15.26M
58.92%9.35M
--4.79M
17.86%4.09M
--5.88M
Impairment and provisions:
----
661.15%40.03M
----
-43.23%5.26M
----
-68.78%9.26M
-62.40%9.68M
--6.9M
-93.72%29.67M
--25.74M
-Impairmen of inventory (reversal)
----
--7.73M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
514.17%32.3M
----
-43.23%5.26M
----
-68.78%9.26M
-62.40%9.68M
--6.9M
-93.72%29.67M
--25.74M
Revaluation surplus:
----
2,537.50%21.1M
----
124.24%800K
----
-270.10%-3.3M
-281.48%-3.4M
---3.4M
-89.37%1.94M
--1.87M
-Other fair value changes
----
2,537.50%21.1M
----
124.24%800K
----
-270.10%-3.3M
-281.48%-3.4M
---3.4M
-89.37%1.94M
--1.87M
Asset sale loss (gain):
----
-92.59%1.35M
----
225.65%18.26M
----
-27.49%5.61M
-89.20%814K
--270K
379.42%7.73M
--7.54M
-Loss (gain) from sale of subsidiary company
----
-85.58%703K
----
2,349.25%4.87M
----
-91.40%199K
-91.40%199K
---151K
141.32%2.32M
--2.32M
-Loss (gain) on sale of property, machinery and equipment
----
-95.14%650K
----
147.50%13.39M
----
-0.18%5.41M
-88.22%615K
--421K
-24.92%5.42M
--5.22M
Depreciation and amortization:
----
-53.50%118.4M
----
-1.26%254.63M
----
17.33%257.87M
16.79%193.1M
--130.37M
-25.30%219.79M
--165.33M
-Depreciation
----
-42.19%83.71M
----
0.50%144.79M
----
41.20%144.07M
41.03%105.9M
--70.53M
-35.47%102.04M
--75.09M
-Amortization of intangible assets
----
8.86%16.72M
----
-3.06%15.36M
----
-9.07%15.84M
-8.95%11.98M
--8.05M
-0.70%17.42M
--13.16M
Financial expense
----
-25.32%6.42M
----
-35.48%8.6M
----
-1.38%13.33M
1.89%10.74M
--7.26M
-58.21%13.52M
--10.54M
Exchange Loss (gain)
----
-236.99%-3.2M
----
--2.34M
----
----
----
----
----
----
Special items
----
-47.45%44.15M
----
--84.03M
----
----
----
----
-99.29%1.5M
--1.5M
Operating profit before the change of operating capital
----
-22.45%48.77M
----
162.90%62.88M
----
-73.59%23.92M
-62.16%31.9M
--23.06M
162.07%90.56M
--84.3M
Change of operating capital
Inventory (increase) decrease
----
-104.23%-155K
----
-91.70%3.67M
----
264.33%44.16M
151.27%11.64M
--37.1M
-199.23%-26.87M
---22.71M
Accounts receivable (increase)decrease
----
-244.18%-21.64M
----
-75.41%15.01M
----
65.30%61.04M
-14.06%26.98M
--22.65M
-74.90%36.93M
--31.39M
Accounts payable increase (decrease)
----
-220.28%-47.76M
----
151.73%39.71M
----
-204.52%-76.76M
-37.37%47.75M
---21.05M
159.52%73.44M
--76.25M
prepayments (increase)decrease
----
158.45%27.06M
----
-144.04%-46.3M
----
1,004.88%105.13M
1,398.98%72.59M
--93.92M
-88.20%9.52M
---5.59M
Special items for working capital changes
----
-180.91%-29.58M
----
2,846.43%36.56M
----
69.25%-1.33M
-147.34%-2M
--15K
-0.07%-4.33M
--4.23M
Cash  from business operations
-13.84%65.59M
-120.90%-23.3M
-59.75%76.12M
-28.58%111.52M
21.48%189.14M
-12.88%156.15M
12.50%188.86M
--155.7M
1,053.47%179.23M
--167.87M
Other taxs
32.43%-2.41M
48.30%-3.93M
6.80%-3.57M
-93.87%-7.59M
-715.57%-3.83M
-85.24%-3.92M
-82.42%-2.2M
---469K
85.40%-2.11M
---1.21M
Interest received - operating
86.79%1.56M
52.46%4.1M
19.00%833K
59.90%2.69M
10.94%700K
-8.09%1.68M
-16.69%1.11M
--631K
37.83%1.83M
--1.33M
Net cash from operations
-11.79%64.74M
-121.70%-23.13M
-60.54%73.39M
-30.73%106.62M
19.35%186.01M
-13.99%153.92M
11.77%187.77M
--155.86M
660.13%178.95M
--167.99M
Cash flow from investment activities
Interest received - investment
----
----
----
-12.14%152K
56.82%69K
-86.07%173K
-89.72%116K
--44K
-80.28%1.24M
--1.13M
Loan receivable (increase) decrease
-100.02%-7K
226.98%17.96M
2,919.58%31.62M
-173.20%-14.15M
-94.56%1.05M
-72.15%19.33M
-65.20%19.33M
--19.24M
49.34%69.38M
--55.54M
Sale of fixed assets
-83.57%271K
-95.62%1.12M
-80.79%1.65M
15.18%25.51M
40.92%8.58M
23.50%22.14M
-62.27%6.64M
--6.09M
-34.10%17.93M
--17.61M
Purchase of fixed assets
79.25%-3.02M
97.23%-1.36M
68.15%-14.56M
66.37%-49.01M
59.93%-45.72M
34.89%-145.75M
-16.50%-134.38M
---114.1M
-192.02%-223.85M
---115.34M
Purchase of intangible assets
61.11%-35K
99.48%-90K
---90K
-11,987.41%-17.29M
----
---143K
---96K
---68K
----
----
Sale of subsidiaries
----
----
----
104.00%1.02M
----
--500K
--500K
--500K
----
----
Recovery of cash from investments
----
----
----
-42.86%40M
-50.00%20M
-81.19%70M
-84.83%40M
--40M
-41.44%372.08M
--263.77M
Cash on investment
---5M
----
----
44.06%-40M
51.81%-20M
72.45%-71.5M
72.45%-71.5M
---41.5M
45.36%-259.53M
---259.53M
Net cash from investment operations
-141.87%-7.79M
132.80%17.63M
151.67%18.61M
48.92%-53.77M
59.89%-36.02M
-362.80%-105.25M
-278.46%-139.39M
---89.8M
-112.02%-22.74M
---36.83M
Net cash before financing
-38.11%56.94M
-110.40%-5.5M
-38.66%92.01M
8.60%52.85M
127.05%149.99M
-68.84%48.67M
-63.11%48.38M
--66.06M
-0.65%156.21M
--131.16M
Cash flow from financing activities
New borrowing
-66.40%25.2M
57.61%124.59M
27.01%75M
-2.31%79.05M
31.46%59.05M
24.51%80.92M
254.60%70.92M
--44.92M
-33.17%64.99M
--20M
Refund
32.43%-50.36M
-54.94%-108.46M
-86.33%-74.53M
2.64%-70M
-577.97%-40M
24.20%-71.9M
64.88%-31.9M
---5.9M
-153.62%-94.85M
---90.84M
Issuing shares
--138.21M
----
----
--211M
----
----
----
----
----
----
Interest paid - financing
19.28%-2.11M
9.16%-4.96M
-0.11%-2.61M
12.62%-5.46M
13.49%-2.61M
-115.53%-6.25M
-139.71%-4.94M
---3.02M
-17.76%-2.9M
---2.06M
Absorb investment income
----
----
----
----
----
-88.72%380K
--380K
--380K
--3.37M
----
Issuance expenses and redemption of securities expenses
----
74.61%-551K
82.45%-338K
13.58%-2.17M
12.57%-1.93M
-62.21%-2.51M
----
---2.2M
---1.55M
----
Other items of the financing business
----
----
----
----
----
----
-111.38%-2.99M
----
--280K
---1.42M
Net cash from financing operations
725.04%102.43M
-107.01%-11.85M
-88.76%-16.39M
282.06%169.09M
36.55%-8.68M
46.88%-92.88M
77.12%-43.98M
---13.68M
7.28%-174.84M
---192.26M
Effect of rate
-228.14%-2.06M
225.29%3.2M
--1.61M
---2.55M
----
----
----
----
----
----
Net Cash
110.77%159.38M
-107.82%-17.35M
-46.49%75.62M
602.03%221.94M
169.79%141.31M
-137.31%-44.21M
107.20%4.4M
--52.38M
40.55%-18.63M
---61.09M
Begining period cash
-4.07%333.41M
171.16%347.56M
171.16%347.56M
-25.64%128.18M
-25.64%128.18M
-9.75%172.39M
-9.75%172.39M
--172.39M
-14.09%191.02M
--191.02M
Cash at the end
15.52%490.73M
-4.07%333.41M
57.63%424.79M
171.16%347.56M
19.90%269.49M
-25.64%128.18M
36.07%176.79M
--224.76M
-9.75%172.39M
--129.92M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Auditor
--
PwC
--
PwC
--
PwC
--
--
PwC
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax ----38.90%-191.84M-----15.33%-314M-----47.47%-272.26M-42.16%-187.16M---122.46M84.24%-184.62M---131.65M
Profit adjustment
Interest (income) - adjustment ----88.67%-337K-----60.41%-2.97M----39.63%-1.85M50.20%-1.22M---675K59.72%-3.07M---2.46M
Investment loss (gain) ----113.47%12.68M-----61.06%5.94M----272.80%15.26M58.92%9.35M--4.79M17.86%4.09M--5.88M
Impairment and provisions: ----661.15%40.03M-----43.23%5.26M-----68.78%9.26M-62.40%9.68M--6.9M-93.72%29.67M--25.74M
-Impairmen of inventory (reversal) ------7.73M--------------------------------
-Other impairments and provisions ----514.17%32.3M-----43.23%5.26M-----68.78%9.26M-62.40%9.68M--6.9M-93.72%29.67M--25.74M
Revaluation surplus: ----2,537.50%21.1M----124.24%800K-----270.10%-3.3M-281.48%-3.4M---3.4M-89.37%1.94M--1.87M
-Other fair value changes ----2,537.50%21.1M----124.24%800K-----270.10%-3.3M-281.48%-3.4M---3.4M-89.37%1.94M--1.87M
Asset sale loss (gain): -----92.59%1.35M----225.65%18.26M-----27.49%5.61M-89.20%814K--270K379.42%7.73M--7.54M
-Loss (gain) from sale of subsidiary company -----85.58%703K----2,349.25%4.87M-----91.40%199K-91.40%199K---151K141.32%2.32M--2.32M
-Loss (gain) on sale of property, machinery and equipment -----95.14%650K----147.50%13.39M-----0.18%5.41M-88.22%615K--421K-24.92%5.42M--5.22M
Depreciation and amortization: -----53.50%118.4M-----1.26%254.63M----17.33%257.87M16.79%193.1M--130.37M-25.30%219.79M--165.33M
-Depreciation -----42.19%83.71M----0.50%144.79M----41.20%144.07M41.03%105.9M--70.53M-35.47%102.04M--75.09M
-Amortization of intangible assets ----8.86%16.72M-----3.06%15.36M-----9.07%15.84M-8.95%11.98M--8.05M-0.70%17.42M--13.16M
Financial expense -----25.32%6.42M-----35.48%8.6M-----1.38%13.33M1.89%10.74M--7.26M-58.21%13.52M--10.54M
Exchange Loss (gain) -----236.99%-3.2M------2.34M------------------------
Special items -----47.45%44.15M------84.03M-----------------99.29%1.5M--1.5M
Operating profit before the change of operating capital -----22.45%48.77M----162.90%62.88M-----73.59%23.92M-62.16%31.9M--23.06M162.07%90.56M--84.3M
Change of operating capital
Inventory (increase) decrease -----104.23%-155K-----91.70%3.67M----264.33%44.16M151.27%11.64M--37.1M-199.23%-26.87M---22.71M
Accounts receivable (increase)decrease -----244.18%-21.64M-----75.41%15.01M----65.30%61.04M-14.06%26.98M--22.65M-74.90%36.93M--31.39M
Accounts payable increase (decrease) -----220.28%-47.76M----151.73%39.71M-----204.52%-76.76M-37.37%47.75M---21.05M159.52%73.44M--76.25M
prepayments (increase)decrease ----158.45%27.06M-----144.04%-46.3M----1,004.88%105.13M1,398.98%72.59M--93.92M-88.20%9.52M---5.59M
Special items for working capital changes -----180.91%-29.58M----2,846.43%36.56M----69.25%-1.33M-147.34%-2M--15K-0.07%-4.33M--4.23M
Cash  from business operations -13.84%65.59M-120.90%-23.3M-59.75%76.12M-28.58%111.52M21.48%189.14M-12.88%156.15M12.50%188.86M--155.7M1,053.47%179.23M--167.87M
Other taxs 32.43%-2.41M48.30%-3.93M6.80%-3.57M-93.87%-7.59M-715.57%-3.83M-85.24%-3.92M-82.42%-2.2M---469K85.40%-2.11M---1.21M
Interest received - operating 86.79%1.56M52.46%4.1M19.00%833K59.90%2.69M10.94%700K-8.09%1.68M-16.69%1.11M--631K37.83%1.83M--1.33M
Net cash from operations -11.79%64.74M-121.70%-23.13M-60.54%73.39M-30.73%106.62M19.35%186.01M-13.99%153.92M11.77%187.77M--155.86M660.13%178.95M--167.99M
Cash flow from investment activities
Interest received - investment -------------12.14%152K56.82%69K-86.07%173K-89.72%116K--44K-80.28%1.24M--1.13M
Loan receivable (increase) decrease -100.02%-7K226.98%17.96M2,919.58%31.62M-173.20%-14.15M-94.56%1.05M-72.15%19.33M-65.20%19.33M--19.24M49.34%69.38M--55.54M
Sale of fixed assets -83.57%271K-95.62%1.12M-80.79%1.65M15.18%25.51M40.92%8.58M23.50%22.14M-62.27%6.64M--6.09M-34.10%17.93M--17.61M
Purchase of fixed assets 79.25%-3.02M97.23%-1.36M68.15%-14.56M66.37%-49.01M59.93%-45.72M34.89%-145.75M-16.50%-134.38M---114.1M-192.02%-223.85M---115.34M
Purchase of intangible assets 61.11%-35K99.48%-90K---90K-11,987.41%-17.29M-------143K---96K---68K--------
Sale of subsidiaries ------------104.00%1.02M------500K--500K--500K--------
Recovery of cash from investments -------------42.86%40M-50.00%20M-81.19%70M-84.83%40M--40M-41.44%372.08M--263.77M
Cash on investment ---5M--------44.06%-40M51.81%-20M72.45%-71.5M72.45%-71.5M---41.5M45.36%-259.53M---259.53M
Net cash from investment operations -141.87%-7.79M132.80%17.63M151.67%18.61M48.92%-53.77M59.89%-36.02M-362.80%-105.25M-278.46%-139.39M---89.8M-112.02%-22.74M---36.83M
Net cash before financing -38.11%56.94M-110.40%-5.5M-38.66%92.01M8.60%52.85M127.05%149.99M-68.84%48.67M-63.11%48.38M--66.06M-0.65%156.21M--131.16M
Cash flow from financing activities
New borrowing -66.40%25.2M57.61%124.59M27.01%75M-2.31%79.05M31.46%59.05M24.51%80.92M254.60%70.92M--44.92M-33.17%64.99M--20M
Refund 32.43%-50.36M-54.94%-108.46M-86.33%-74.53M2.64%-70M-577.97%-40M24.20%-71.9M64.88%-31.9M---5.9M-153.62%-94.85M---90.84M
Issuing shares --138.21M----------211M------------------------
Interest paid - financing 19.28%-2.11M9.16%-4.96M-0.11%-2.61M12.62%-5.46M13.49%-2.61M-115.53%-6.25M-139.71%-4.94M---3.02M-17.76%-2.9M---2.06M
Absorb investment income ---------------------88.72%380K--380K--380K--3.37M----
Issuance expenses and redemption of securities expenses ----74.61%-551K82.45%-338K13.58%-2.17M12.57%-1.93M-62.21%-2.51M-------2.2M---1.55M----
Other items of the financing business -------------------------111.38%-2.99M------280K---1.42M
Net cash from financing operations 725.04%102.43M-107.01%-11.85M-88.76%-16.39M282.06%169.09M36.55%-8.68M46.88%-92.88M77.12%-43.98M---13.68M7.28%-174.84M---192.26M
Effect of rate -228.14%-2.06M225.29%3.2M--1.61M---2.55M------------------------
Net Cash 110.77%159.38M-107.82%-17.35M-46.49%75.62M602.03%221.94M169.79%141.31M-137.31%-44.21M107.20%4.4M--52.38M40.55%-18.63M---61.09M
Begining period cash -4.07%333.41M171.16%347.56M171.16%347.56M-25.64%128.18M-25.64%128.18M-9.75%172.39M-9.75%172.39M--172.39M-14.09%191.02M--191.02M
Cash at the end 15.52%490.73M-4.07%333.41M57.63%424.79M171.16%347.56M19.90%269.49M-25.64%128.18M36.07%176.79M--224.76M-9.75%172.39M--129.92M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--
Auditor --PwC--PwC--PwC----PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More