(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 6.23%614.18M | 41.44%632.03M | 48.27%578.16M | -9.52%446.86M | -5.68%389.93M | -4.21%493.89M | -5.37%413.42M | 46.40%515.58M | 5.69%436.9M | 29.99%352.18M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --9.53M | ---- | ---- | ---- |
Advance deposits and other receivables | 4.53%257.56M | -46.32%222.11M | -43.95%246.4M | 31.59%413.8M | 99.97%439.64M | --314.46M | 255.29%219.86M | ---- | --61.88M | ---- |
Cash and equivalents | -63.10%20.26M | 38.15%27.53M | -43.21%54.9M | -70.51%19.92M | 0.45%96.66M | 20.80%67.56M | 773.16%96.23M | 267.36%55.93M | -20.40%11.02M | -67.57%15.23M |
Secured deposit | -95.39%5.82M | -11.24%111.27M | 5.65%126.1M | 20.60%125.36M | 29.54%119.35M | 49.12%103.94M | 121.09%92.13M | 65.84%69.7M | 249.86%41.67M | 192.77%42.03M |
Financial assets at fair value-current assets | 21.21%40K | 30.00%39K | 10.00%33K | 7.14%30K | 7.14%30K | --28K | --28K | ---- | ---- | ---- |
Total current assets | -9.24%1B | 1.53%1.11B | -0.61%1.11B | 6.43%1.09B | 29.04%1.11B | 48.26%1.03B | 42.48%862.51M | 27.43%692.93M | 19.48%605.34M | 21.52%543.77M |
Non-current assets | ||||||||||
Property, plant and equipment | -47.08%11.61M | -49.14%16.36M | -40.96%21.93M | 19.63%32.17M | 931.98%37.14M | 504.63%26.89M | -39.88%3.6M | -29.82%4.45M | -93.21%5.99M | -92.82%6.34M |
Investment property | -4.56%94.76M | -9.91%99.29M | -9.91%99.29M | 0.00%110.21M | 0.00%110.21M | 0.00%110.21M | 0.00%110.21M | -3.17%110.21M | --110.21M | --113.82M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.52M | --11.26M | ---- |
Other investments | ---- | 2.88%2.82M | 2.88%2.82M | 3.24%2.74M | 3.24%2.74M | 3.30%2.66M | 3.30%2.66M | --2.57M | --2.57M | ---- |
Intangible assets | 0.00%1.8M | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | -41.79%12.04M | -30.12%20.68M | --20.68M | --29.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 0.00%3.37M | 214.74%3.37M | 214.74%3.37M | --1.07M | --1.07M | ---- | ---- | ---- | ---- | ---- |
Other illiquid assets | 0.00%812K | 30.91%1.06M | 0.00%812K | 0.00%812K | 0.00%812K | --812K | --812K | ---- | ---- | ---- |
Total non-current assets | -17.46%124.39M | -17.67%145.4M | -0.83%150.71M | 25.63%176.61M | 29.59%151.98M | 9.18%140.57M | -9.80%117.28M | 7.15%128.75M | 47.38%130.03M | 36.09%120.16M |
Total assets | -10.22%1.13B | -1.14%1.26B | -0.64%1.26B | 8.74%1.27B | 29.11%1.26B | 42.13%1.17B | 33.24%979.79M | 23.76%821.68M | 23.62%735.36M | 23.92%663.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 90.75%151.64M | 53.50%99.69M | -7.97%79.5M | 0.61%64.95M | 38.50%86.38M | 40.75%64.56M | -0.03%62.37M | 127.12%45.87M | -37.22%62.39M | -73.32%20.19M |
Tax payable | 0.53%48.03M | 5.47%50.42M | 15.36%47.78M | 28.90%47.81M | 32.33%41.42M | -9.14%37.09M | -16.71%31.3M | 21.66%40.82M | 34.45%37.57M | 45.92%33.55M |
Amounts payable to associated parties-current liabilities | -81.23%6.96M | 132.21%12.71M | 732.25%37.06M | 93.70%5.47M | --4.45M | -0.07%2.83M | ---- | --2.83M | --2.83M | ---- |
Bank loans and overdrafts | -32.20%301.79M | -15.79%402.78M | -10.85%445.09M | 4.58%478.3M | 14.27%499.27M | 54.32%457.34M | 98.34%436.91M | 33.47%296.36M | 51.38%220.29M | 51.01%222.05M |
Financial lease liabilities-current liabilities | -52.15%3.36M | -34.43%5.64M | -7.76%7.01M | 85.84%8.61M | 349.14%7.6M | 282.81%4.63M | -26.68%1.69M | -52.97%1.21M | --2.31M | --2.57M |
Special items of current liabilities | --35.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -11.30%546.79M | -5.60%571.25M | -3.55%616.44M | 6.83%605.14M | 20.08%639.13M | 46.34%566.45M | 63.58%532.27M | 39.05%387.08M | 19.26%325.39M | 13.29%278.37M |
Net current assets | -6.64%457.24M | 10.36%538.84M | 3.35%489.75M | 5.94%488.23M | 43.49%473.86M | 50.69%460.87M | 17.96%330.24M | 15.24%305.85M | 19.74%279.95M | 31.54%265.41M |
Total assets less current liabilities | -9.19%581.63M | 2.92%684.23M | 2.34%640.47M | 10.54%664.84M | 39.85%625.84M | 38.39%601.45M | 9.16%447.52M | 12.72%434.61M | 27.32%409.98M | 32.92%385.56M |
Non-current liabilities | ||||||||||
Long-term bank loan | -39.25%1.82M | -32.31%2.41M | --2.99M | --3.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -49.84%3.41M | -63.36%4.33M | -57.67%6.79M | 54.42%11.8M | 959.58%16.04M | 152.44%7.64M | -55.11%1.51M | -11.54%3.03M | --3.37M | --3.42M |
Deferred tax liability | -39.77%1.05M | -43.72%1.61M | -41.15%1.75M | 7.67%2.86M | 10.47%2.97M | -1.19%2.66M | -0.26%2.68M | --2.69M | --2.69M | ---- |
Total non-current liabilities | -45.56%6.28M | -54.21%8.35M | -39.34%11.53M | 76.92%18.23M | 352.76%19.01M | 80.14%10.3M | -30.77%4.2M | 67.10%5.72M | --6.06M | 9,408.33%3.42M |
Total liabilities | -11.93%553.07M | -7.02%579.6M | -4.58%627.97M | 8.08%623.37M | 22.68%658.14M | 46.83%576.75M | 61.86%536.47M | 39.39%392.8M | 21.48%331.45M | 14.67%281.79M |
Total assets less total liabilities | -8.52%575.35M | 4.53%675.89M | 3.64%628.94M | 9.38%646.61M | 36.88%606.83M | 37.83%591.14M | 9.76%443.32M | 12.23%428.89M | 25.43%403.91M | 31.76%382.14M |
Total equity and non-current liabilities | -9.19%581.63M | 2.92%684.23M | 2.34%640.47M | 10.54%664.84M | 39.85%625.84M | 38.39%601.45M | 9.16%447.52M | 12.72%434.61M | --409.98M | 32.92%385.56M |
Equity | ||||||||||
Share capital | 44.00%11.96M | 20.00%9.96M | 0.00%8.3M | 0.00%8.3M | 6.06%8.3M | 6.06%8.3M | 0.00%7.83M | 0.00%7.83M | 0.00%7.83M | 0.00%7.83M |
Reserve | -9.11%564.17M | 5.61%666.35M | 3.69%620.74M | 8.26%630.95M | 37.47%598.62M | 38.43%582.79M | 9.95%435.44M | 12.48%421.01M | 26.07%396.04M | 32.64%374.31M |
Shareholders' Equity | -8.41%576.12M | 5.80%676.31M | 3.64%629.04M | 8.15%639.25M | 36.92%606.93M | 37.84%591.09M | 9.76%443.27M | 12.22%428.84M | 25.44%403.87M | 31.76%382.14M |
Non-controlling interest | -683.67%-768K | -105.83%-429K | -6.52%-98K | 14,922.45%7.36M | -287.76%-92K | 0.00%49K | 0.00%49K | --49K | 0.00%49K | ---- |
Total equity | -8.52%575.35M | 4.53%675.89M | 3.64%628.94M | 9.38%646.61M | 36.88%606.83M | 37.83%591.14M | 9.76%443.32M | 12.23%428.89M | 25.43%403.91M | 31.76%382.14M |
Total equity and total liabilities | -10.22%1.13B | -1.14%1.26B | -0.64%1.26B | 8.74%1.27B | 29.11%1.26B | 42.13%1.17B | 33.24%979.79M | 23.76%821.68M | 23.62%735.36M | 23.92%663.93M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data