HK Stock MarketDetailed Quotes

HUAIBEI GD CO (02450)

Watchlist
  • 3.700
  • 0.0000.00%
Market Closed Apr 24 15:37 CST
976.80MMarket Cap-30.58P/E (TTM)

HUAIBEI GD CO (02450) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-56.72%-47.62M
----
-144.69%-30.38M
----
-51.46%67.99M
----
5.49%140.06M
-2.34%103.77M
----
-45.51%132.77M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
-52,910.34%-15.37M
Impairment and provisions:
66.05%22.02M
----
169.07%13.26M
----
25.62%-19.2M
----
-324.81%-25.81M
-169.51%-7.64M
----
-118.40%-6.08M
-Impairment of property, plant and equipment (reversal)
46.32%19.54M
----
--13.35M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
215.05%293K
----
--93K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
759.89%1.23M
----
99.03%-187K
----
25.62%-19.2M
----
-324.81%-25.81M
-169.51%-7.64M
----
-118.40%-6.08M
-Other impairments and provisions
--951K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
41.28%97.85M
----
15.29%69.26M
----
-1.28%60.07M
----
18.88%60.85M
18.85%46.75M
----
-10.46%51.19M
-Depreciation
43.02%98.04M
----
13.06%68.55M
----
-1.22%60.63M
----
18.75%61.38M
18.72%47.14M
----
-10.33%51.69M
-Other depreciation and amortization
-127.62%-195K
----
225.85%706K
----
-5.65%-561K
----
-5.78%-531K
-5.63%-394K
----
-5.46%-502K
Financial expense
-27.55%62.22M
----
36.53%85.88M
----
-11.42%62.9M
----
30.65%71.01M
50.22%54.36M
----
962.71%54.35M
Exchange Loss (gain)
----
----
----
----
---4.29M
----
----
----
----
----
Operating profit before the change of operating capital
-2.57%134.46M
----
-17.60%138.01M
----
-31.95%167.47M
----
13.49%246.11M
11.18%197.24M
----
-36.01%216.86M
Change of operating capital
Inventory (increase) decrease
-108.30%-119K
----
-13.62%1.43M
----
925.37%1.66M
----
-182.38%-201K
-56.43%633K
----
-87.76%244K
Accounts receivable (increase)decrease
-37.19%4.55M
----
-80.79%7.24M
----
390.82%37.7M
----
-124.77%-12.96M
-144.96%-12.78M
----
360.26%52.33M
Accounts payable increase (decrease)
-346.84%-29.28M
----
235.96%11.86M
----
77.86%-8.72M
----
-158.20%-39.4M
-168.04%-38.49M
----
11,162.42%67.7M
prepayments (increase)decrease
-43,600.89%-293.2M
----
287.22%674K
----
-110.22%-360K
----
32.52%3.52M
9.19%-3.21M
----
330.24%2.66M
Special items for working capital changes
200.00%1.09M
----
---1.09M
----
----
----
----
----
----
----
Cash  from business operations
-215.41%-182.49M
-38.64%36.5M
-20.04%158.13M
-56.46%59.48M
0.35%197.75M
85.22%136.6M
-42.00%197.06M
-44.92%143.39M
-50.96%73.75M
-3.06%339.79M
Other taxs
-110.07%-1.43M
----
48.79%14.17M
70.28%-3.36M
122.76%9.52M
50.22%-11.31M
55.95%-41.83M
63.10%-31.12M
68.16%-22.71M
-61.50%-94.95M
Net cash from operations
-206.75%-183.92M
-34.96%36.5M
-16.87%172.29M
-55.21%56.12M
33.52%207.27M
145.48%125.3M
-36.60%155.23M
-36.20%112.27M
-35.45%51.04M
-16.07%244.84M
Cash flow from investment activities
Loan receivable (increase) decrease
200.00%232.53M
--232.53M
---232.53M
----
----
----
----
----
----
200.00%105M
Decrease in deposits (increase)
----
----
----
----
200.00%173M
--173M
---173M
---184M
----
----
Purchase of fixed assets
-600.49%-38.73M
-1,041.75%-10.72M
94.90%-5.53M
98.06%-939K
63.47%-108.49M
-14.24%-48.53M
59.06%-296.99M
92.33%-54.97M
93.84%-42.48M
-2,448.88%-725.39M
Other items in the investment business
----
----
--34.23M
----
----
----
----
----
----
----
Net cash from investment operations
195.08%193.8M
23,721.83%221.81M
-415.96%-203.83M
-100.75%-939K
113.73%64.51M
393.02%124.47M
24.24%-469.99M
60.91%-238.97M
96.07%-42.48M
-364.95%-620.39M
Net cash before financing
131.34%9.89M
368.10%258.31M
-111.60%-31.54M
-77.91%55.18M
186.35%271.78M
2,817.19%249.77M
16.19%-314.75M
70.90%-126.7M
100.85%8.56M
-337.25%-375.54M
Cash flow from financing activities
New borrowing
-99.97%400K
----
--1.36B
--1.36B
----
----
----
----
----
1,627.80%1.54B
Refund
79.16%-265.19M
86.19%-160.98M
-4,173.00%-1.27B
-477.90%-1.17B
82.62%-29.77M
-676.05%-201.77M
74.47%-171.27M
77.88%-137.77M
61.76%-26M
-655.82%-670.87M
Issuing shares
----
----
----
----
728.37%93.39M
1,108.73%94.39M
---14.86M
----
---9.36M
----
Interest paid - financing
28.39%-49.53M
-9.49%-25.28M
-84.71%-69.16M
-20.64%-23.09M
6.63%-37.44M
4.81%-19.14M
-8.77%-40.1M
-13.69%-30.44M
-30.82%-20.1M
-590.26%-36.87M
Dividends paid - financing
-8.23%-8M
---8M
-228.53%-7.39M
----
---2.25M
----
----
----
----
45.26%-153.52M
Absorb investment income
----
----
----
----
----
----
----
----
----
-80.00%1.8M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-1.65%-9.58M
----
-895.25%-10.05M
Pledged bank deposit (increase) decrease
----
----
----
----
---267M
----
----
----
----
----
Other items of the financing business
----
----
--267M
--267M
----
----
----
----
----
--227.47M
Net cash from financing operations
-215.86%-322.32M
-144.37%-194.26M
214.45%278.21M
446.08%437.87M
-7.44%-243.08M
-128.13%-126.52M
-125.26%-226.24M
-118.63%-177.8M
-104.92%-55.46M
422.71%895.71M
Effect of rate
----
----
----
----
--4.29M
--3.76M
----
----
----
----
Net Cash
-226.66%-312.44M
-87.01%64.05M
759.38%246.67M
300.05%493.05M
105.31%28.7M
362.79%123.25M
-204.00%-540.99M
-158.67%-304.5M
-137.30%-46.9M
536.13%520.17M
Begining period cash
334.82%320.34M
334.82%320.34M
81.10%73.67M
81.10%73.67M
-93.01%40.68M
-93.01%40.68M
845.74%581.67M
845.74%581.67M
845.74%581.67M
-65.98%61.5M
Cash at the end
-97.53%7.9M
-32.17%384.39M
334.82%320.34M
237.97%566.72M
81.10%73.67M
-68.64%167.68M
-93.01%40.68M
-52.26%277.17M
185.60%534.77M
845.74%581.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
--
--
Zhengzheng Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
--
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -56.72%-47.62M-----144.69%-30.38M-----51.46%67.99M----5.49%140.06M-2.34%103.77M-----45.51%132.77M
Profit adjustment
Interest (income) - adjustment -------------------------------------52,910.34%-15.37M
Impairment and provisions: 66.05%22.02M----169.07%13.26M----25.62%-19.2M-----324.81%-25.81M-169.51%-7.64M-----118.40%-6.08M
-Impairment of property, plant and equipment (reversal) 46.32%19.54M------13.35M----------------------------
-Impairmen of inventory (reversal) 215.05%293K------93K----------------------------
-Impairment of trade receivables (reversal) 759.89%1.23M----99.03%-187K----25.62%-19.2M-----324.81%-25.81M-169.51%-7.64M-----118.40%-6.08M
-Other impairments and provisions --951K------------------------------------
Depreciation and amortization: 41.28%97.85M----15.29%69.26M-----1.28%60.07M----18.88%60.85M18.85%46.75M-----10.46%51.19M
-Depreciation 43.02%98.04M----13.06%68.55M-----1.22%60.63M----18.75%61.38M18.72%47.14M-----10.33%51.69M
-Other depreciation and amortization -127.62%-195K----225.85%706K-----5.65%-561K-----5.78%-531K-5.63%-394K-----5.46%-502K
Financial expense -27.55%62.22M----36.53%85.88M-----11.42%62.9M----30.65%71.01M50.22%54.36M----962.71%54.35M
Exchange Loss (gain) -------------------4.29M--------------------
Operating profit before the change of operating capital -2.57%134.46M-----17.60%138.01M-----31.95%167.47M----13.49%246.11M11.18%197.24M-----36.01%216.86M
Change of operating capital
Inventory (increase) decrease -108.30%-119K-----13.62%1.43M----925.37%1.66M-----182.38%-201K-56.43%633K-----87.76%244K
Accounts receivable (increase)decrease -37.19%4.55M-----80.79%7.24M----390.82%37.7M-----124.77%-12.96M-144.96%-12.78M----360.26%52.33M
Accounts payable increase (decrease) -346.84%-29.28M----235.96%11.86M----77.86%-8.72M-----158.20%-39.4M-168.04%-38.49M----11,162.42%67.7M
prepayments (increase)decrease -43,600.89%-293.2M----287.22%674K-----110.22%-360K----32.52%3.52M9.19%-3.21M----330.24%2.66M
Special items for working capital changes 200.00%1.09M-------1.09M----------------------------
Cash  from business operations -215.41%-182.49M-38.64%36.5M-20.04%158.13M-56.46%59.48M0.35%197.75M85.22%136.6M-42.00%197.06M-44.92%143.39M-50.96%73.75M-3.06%339.79M
Other taxs -110.07%-1.43M----48.79%14.17M70.28%-3.36M122.76%9.52M50.22%-11.31M55.95%-41.83M63.10%-31.12M68.16%-22.71M-61.50%-94.95M
Net cash from operations -206.75%-183.92M-34.96%36.5M-16.87%172.29M-55.21%56.12M33.52%207.27M145.48%125.3M-36.60%155.23M-36.20%112.27M-35.45%51.04M-16.07%244.84M
Cash flow from investment activities
Loan receivable (increase) decrease 200.00%232.53M--232.53M---232.53M------------------------200.00%105M
Decrease in deposits (increase) ----------------200.00%173M--173M---173M---184M--------
Purchase of fixed assets -600.49%-38.73M-1,041.75%-10.72M94.90%-5.53M98.06%-939K63.47%-108.49M-14.24%-48.53M59.06%-296.99M92.33%-54.97M93.84%-42.48M-2,448.88%-725.39M
Other items in the investment business ----------34.23M----------------------------
Net cash from investment operations 195.08%193.8M23,721.83%221.81M-415.96%-203.83M-100.75%-939K113.73%64.51M393.02%124.47M24.24%-469.99M60.91%-238.97M96.07%-42.48M-364.95%-620.39M
Net cash before financing 131.34%9.89M368.10%258.31M-111.60%-31.54M-77.91%55.18M186.35%271.78M2,817.19%249.77M16.19%-314.75M70.90%-126.7M100.85%8.56M-337.25%-375.54M
Cash flow from financing activities
New borrowing -99.97%400K------1.36B--1.36B--------------------1,627.80%1.54B
Refund 79.16%-265.19M86.19%-160.98M-4,173.00%-1.27B-477.90%-1.17B82.62%-29.77M-676.05%-201.77M74.47%-171.27M77.88%-137.77M61.76%-26M-655.82%-670.87M
Issuing shares ----------------728.37%93.39M1,108.73%94.39M---14.86M-------9.36M----
Interest paid - financing 28.39%-49.53M-9.49%-25.28M-84.71%-69.16M-20.64%-23.09M6.63%-37.44M4.81%-19.14M-8.77%-40.1M-13.69%-30.44M-30.82%-20.1M-590.26%-36.87M
Dividends paid - financing -8.23%-8M---8M-228.53%-7.39M-------2.25M----------------45.26%-153.52M
Absorb investment income -------------------------------------80.00%1.8M
Issuance expenses and redemption of securities expenses -----------------------------1.65%-9.58M-----895.25%-10.05M
Pledged bank deposit (increase) decrease -------------------267M--------------------
Other items of the financing business ----------267M--267M----------------------227.47M
Net cash from financing operations -215.86%-322.32M-144.37%-194.26M214.45%278.21M446.08%437.87M-7.44%-243.08M-128.13%-126.52M-125.26%-226.24M-118.63%-177.8M-104.92%-55.46M422.71%895.71M
Effect of rate ------------------4.29M--3.76M----------------
Net Cash -226.66%-312.44M-87.01%64.05M759.38%246.67M300.05%493.05M105.31%28.7M362.79%123.25M-204.00%-540.99M-158.67%-304.5M-137.30%-46.9M536.13%520.17M
Begining period cash 334.82%320.34M334.82%320.34M81.10%73.67M81.10%73.67M-93.01%40.68M-93.01%40.68M845.74%581.67M845.74%581.67M845.74%581.67M-65.98%61.5M
Cash at the end -97.53%7.9M-32.17%384.39M334.82%320.34M237.97%566.72M81.10%73.67M-68.64%167.68M-93.01%40.68M-52.26%277.17M185.60%534.77M845.74%581.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor ----Zhengzheng Certified Public Accountants Co., Ltd.--KPMG--KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More