Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -56.72%-47.62M | ---- | -144.69%-30.38M | ---- | -51.46%67.99M | ---- | 5.49%140.06M | -2.34%103.77M | ---- | -45.51%132.77M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52,910.34%-15.37M |
| Impairment and provisions: | 66.05%22.02M | ---- | 169.07%13.26M | ---- | 25.62%-19.2M | ---- | -324.81%-25.81M | -169.51%-7.64M | ---- | -118.40%-6.08M |
| -Impairment of property, plant and equipment (reversal) | 46.32%19.54M | ---- | --13.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 215.05%293K | ---- | --93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 759.89%1.23M | ---- | 99.03%-187K | ---- | 25.62%-19.2M | ---- | -324.81%-25.81M | -169.51%-7.64M | ---- | -118.40%-6.08M |
| -Other impairments and provisions | --951K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | 41.28%97.85M | ---- | 15.29%69.26M | ---- | -1.28%60.07M | ---- | 18.88%60.85M | 18.85%46.75M | ---- | -10.46%51.19M |
| -Depreciation | 43.02%98.04M | ---- | 13.06%68.55M | ---- | -1.22%60.63M | ---- | 18.75%61.38M | 18.72%47.14M | ---- | -10.33%51.69M |
| -Other depreciation and amortization | -127.62%-195K | ---- | 225.85%706K | ---- | -5.65%-561K | ---- | -5.78%-531K | -5.63%-394K | ---- | -5.46%-502K |
| Financial expense | -27.55%62.22M | ---- | 36.53%85.88M | ---- | -11.42%62.9M | ---- | 30.65%71.01M | 50.22%54.36M | ---- | 962.71%54.35M |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---4.29M | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -2.57%134.46M | ---- | -17.60%138.01M | ---- | -31.95%167.47M | ---- | 13.49%246.11M | 11.18%197.24M | ---- | -36.01%216.86M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -108.30%-119K | ---- | -13.62%1.43M | ---- | 925.37%1.66M | ---- | -182.38%-201K | -56.43%633K | ---- | -87.76%244K |
| Accounts receivable (increase)decrease | -37.19%4.55M | ---- | -80.79%7.24M | ---- | 390.82%37.7M | ---- | -124.77%-12.96M | -144.96%-12.78M | ---- | 360.26%52.33M |
| Accounts payable increase (decrease) | -346.84%-29.28M | ---- | 235.96%11.86M | ---- | 77.86%-8.72M | ---- | -158.20%-39.4M | -168.04%-38.49M | ---- | 11,162.42%67.7M |
| prepayments (increase)decrease | -43,600.89%-293.2M | ---- | 287.22%674K | ---- | -110.22%-360K | ---- | 32.52%3.52M | 9.19%-3.21M | ---- | 330.24%2.66M |
| Special items for working capital changes | 200.00%1.09M | ---- | ---1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -215.41%-182.49M | -38.64%36.5M | -20.04%158.13M | -56.46%59.48M | 0.35%197.75M | 85.22%136.6M | -42.00%197.06M | -44.92%143.39M | -50.96%73.75M | -3.06%339.79M |
| Other taxs | -110.07%-1.43M | ---- | 48.79%14.17M | 70.28%-3.36M | 122.76%9.52M | 50.22%-11.31M | 55.95%-41.83M | 63.10%-31.12M | 68.16%-22.71M | -61.50%-94.95M |
| Net cash from operations | -206.75%-183.92M | -34.96%36.5M | -16.87%172.29M | -55.21%56.12M | 33.52%207.27M | 145.48%125.3M | -36.60%155.23M | -36.20%112.27M | -35.45%51.04M | -16.07%244.84M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | 200.00%232.53M | --232.53M | ---232.53M | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%105M |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 200.00%173M | --173M | ---173M | ---184M | ---- | ---- |
| Purchase of fixed assets | -600.49%-38.73M | -1,041.75%-10.72M | 94.90%-5.53M | 98.06%-939K | 63.47%-108.49M | -14.24%-48.53M | 59.06%-296.99M | 92.33%-54.97M | 93.84%-42.48M | -2,448.88%-725.39M |
| Other items in the investment business | ---- | ---- | --34.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 195.08%193.8M | 23,721.83%221.81M | -415.96%-203.83M | -100.75%-939K | 113.73%64.51M | 393.02%124.47M | 24.24%-469.99M | 60.91%-238.97M | 96.07%-42.48M | -364.95%-620.39M |
| Net cash before financing | 131.34%9.89M | 368.10%258.31M | -111.60%-31.54M | -77.91%55.18M | 186.35%271.78M | 2,817.19%249.77M | 16.19%-314.75M | 70.90%-126.7M | 100.85%8.56M | -337.25%-375.54M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -99.97%400K | ---- | --1.36B | --1.36B | ---- | ---- | ---- | ---- | ---- | 1,627.80%1.54B |
| Refund | 79.16%-265.19M | 86.19%-160.98M | -4,173.00%-1.27B | -477.90%-1.17B | 82.62%-29.77M | -676.05%-201.77M | 74.47%-171.27M | 77.88%-137.77M | 61.76%-26M | -655.82%-670.87M |
| Issuing shares | ---- | ---- | ---- | ---- | 728.37%93.39M | 1,108.73%94.39M | ---14.86M | ---- | ---9.36M | ---- |
| Interest paid - financing | 28.39%-49.53M | -9.49%-25.28M | -84.71%-69.16M | -20.64%-23.09M | 6.63%-37.44M | 4.81%-19.14M | -8.77%-40.1M | -13.69%-30.44M | -30.82%-20.1M | -590.26%-36.87M |
| Dividends paid - financing | -8.23%-8M | ---8M | -228.53%-7.39M | ---- | ---2.25M | ---- | ---- | ---- | ---- | 45.26%-153.52M |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%1.8M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.65%-9.58M | ---- | -895.25%-10.05M |
| Pledged bank deposit (increase) decrease | ---- | ---- | ---- | ---- | ---267M | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | --267M | --267M | ---- | ---- | ---- | ---- | ---- | --227.47M |
| Net cash from financing operations | -215.86%-322.32M | -144.37%-194.26M | 214.45%278.21M | 446.08%437.87M | -7.44%-243.08M | -128.13%-126.52M | -125.26%-226.24M | -118.63%-177.8M | -104.92%-55.46M | 422.71%895.71M |
| Effect of rate | ---- | ---- | ---- | ---- | --4.29M | --3.76M | ---- | ---- | ---- | ---- |
| Net Cash | -226.66%-312.44M | -87.01%64.05M | 759.38%246.67M | 300.05%493.05M | 105.31%28.7M | 362.79%123.25M | -204.00%-540.99M | -158.67%-304.5M | -137.30%-46.9M | 536.13%520.17M |
| Begining period cash | 334.82%320.34M | 334.82%320.34M | 81.10%73.67M | 81.10%73.67M | -93.01%40.68M | -93.01%40.68M | 845.74%581.67M | 845.74%581.67M | 845.74%581.67M | -65.98%61.5M |
| Cash at the end | -97.53%7.9M | -32.17%384.39M | 334.82%320.34M | 237.97%566.72M | 81.10%73.67M | -68.64%167.68M | -93.01%40.68M | -52.26%277.17M | 185.60%534.77M | 845.74%581.67M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | Zhengzheng Certified Public Accountants Co., Ltd. | -- | KPMG | -- | KPMG | -- | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.