HK Stock MarketDetailed Quotes

CONCORD HC GP (02453)

Watchlist
  • 1.600
  • -0.020-1.23%
Market Closed Apr 24 16:07 CST
1.25BMarket Cap-4.41P/E (TTM)

CONCORD HC GP (02453) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
36.19%-310.02M
1.24%-201.99M
-12.31%-485.85M
6.35%-204.52M
33.16%-432.59M
47.78%-218.39M
22.62%-647.17M
11.71%-541.63M
---418.2M
-39.90%-836.34M
Profit adjustment
Interest (income) - adjustment
7.78%-676K
57.76%-196K
89.93%-733K
88.52%-464K
6.49%-7.28M
-6.01%-4.04M
-42.42%-7.79M
-59.68%-5.77M
---3.81M
8.70%-5.47M
Attributable subsidiary (profit) loss
191.89%3.82M
108.28%1.66M
-24.67%1.31M
-34.62%797K
706.98%1.74M
1,119.00%1.22M
35.22%215K
-18.45%137K
--100K
133.82%159K
Impairment and provisions:
-50.93%19.25M
--46.12M
280.77%39.23M
--0
1.57%-21.7M
78.08%-6.16M
-148.79%-22.04M
-233.37%-37.08M
---28.11M
90.06%45.18M
-Impairmen of inventory (reversal)
-418.75%-51K
-180.00%-28K
150.00%16K
67.74%-10K
-166.67%-32K
---31K
60.00%-12K
----
----
94.43%-30K
-Impairment of trade receivables (reversal)
-91.70%2.45M
1,202.76%30.65M
250.11%29.48M
181.05%2.35M
-199.94%-19.64M
90.11%-2.9M
-58.38%19.65M
-270.78%-37.62M
---29.36M
175.70%47.21M
-Other impairments and provisions
73.14%16.85M
761.25%15.49M
579.04%9.73M
27.37%-2.34M
95.12%-2.03M
-357.46%-3.23M
-1,983.95%-41.68M
-89.93%533K
--1.25M
-127.83%-2M
Revaluation surplus:
114.48%1.2M
92.57%-265K
-307.43%-8.28M
-364.80%-3.57M
-166.45%-2.03M
-3,935.00%-767K
-1,292.19%-763K
---740K
--20K
--64K
-Derivative financial instruments fair value (increase)
300.17%1.2M
105.71%58K
70.54%-599K
-32.33%-1.02M
-166.45%-2.03M
-3,935.00%-767K
-1,292.19%-763K
---740K
--20K
--64K
-Other fair value changes
----
87.33%-323K
---7.68M
---2.55M
----
----
----
----
----
----
Asset sale loss (gain):
99.19%-323K
----
---39.95M
---41.01M
----
----
103.79%1.13M
-36.08%1.13M
---173K
-1,733.68%-29.89M
-Loss (gain) from sale of subsidiary company
----
----
---40.95M
---41.01M
----
----
----
----
----
---30.03M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
721.74%1.13M
-36.08%1.13M
---173K
108.47%138K
-Loss (gain) from selling other assets
-132.30%-323K
----
--1M
----
----
----
----
----
----
----
Depreciation and amortization:
9.48%153.1M
4.21%77.24M
-8.00%139.84M
-3.07%74.12M
2.67%152.01M
4.24%76.47M
29.86%148.05M
39.64%110.64M
--73.36M
35.84%114.01M
-Amortization of intangible assets
-1.34%27.81M
-2.51%13.88M
-3.65%28.19M
-5.06%14.23M
-0.75%29.26M
1.85%14.99M
26.15%29.48M
34.11%22.26M
--14.72M
75.29%23.37M
Financial expense
13.05%123.53M
23.53%66.33M
1.17%109.27M
-2.12%53.7M
-60.65%108.01M
-75.34%54.86M
-36.95%274.48M
-22.42%249.37M
--222.46M
34.57%435.31M
Special items
-96.04%-21.96M
-103.77%-1.24M
-11,084.31%-11.2M
-412.61%-610K
-72.51%102K
-595.83%-119K
111.36%371K
176.92%20K
--24K
-42.73%-3.27M
Operating profit before the change of operating capital
87.48%-32.1M
89.84%-12.35M
-27.07%-256.38M
-25.41%-121.56M
20.42%-201.76M
37.20%-96.93M
9.53%-253.52M
-19.95%-223.92M
---154.33M
-57.04%-280.24M
Change of operating capital
Inventory (increase) decrease
156.80%16.65M
16,804.27%19.78M
-85.44%6.48M
-99.72%117K
195.25%44.52M
232.87%42.17M
-621.69%-46.74M
-168.32%-2.91M
---31.74M
150.31%8.96M
Accounts receivable (increase)decrease
-260.16%-17.56M
-646.38%-19.46M
-98.04%10.97M
-87.16%3.56M
197.41%558.97M
-76.91%27.74M
27.23%187.95M
1,308.44%219.53M
--120.17M
608.86%147.72M
Accounts payable increase (decrease)
-211.65%-37.28M
-188.25%-26.49M
-83.23%33.39M
163.95%30.02M
623.32%199.11M
-12.82%-46.94M
-85.11%27.53M
-53.84%-37.84M
---41.61M
-17.44%184.89M
prepayments (increase)decrease
-350.92%-114.11M
-2,509.43%-77.45M
325.51%45.48M
92.91%-2.97M
60.71%-20.17M
39.91%-41.87M
-142.27%-51.33M
16.69%-58.15M
---69.67M
248.53%121.43M
Special items for working capital changes
377.26%71.31M
163.30%55.56M
63.94%-25.72M
-494.25%-87.77M
-269.18%-71.34M
-132.79%-14.77M
235.50%42.17M
248.82%26.38M
--45.04M
-137.11%-31.12M
Cash  from business operations
39.13%-113.09M
66.18%-60.41M
-136.48%-185.79M
-36.77%-178.6M
642.14%509.34M
1.17%-130.59M
-161.95%-93.95M
75.40%-76.92M
---132.13M
199.47%151.65M
Other taxs
101.72%3K
101.54%3K
-77.55%-174K
-98.98%-195K
-131.31%-98K
-12.64%-98K
176.16%313K
165.21%313K
---87K
---411K
Net cash from operations
39.19%-113.08M
66.22%-60.41M
-136.52%-185.96M
-36.81%-178.8M
643.85%509.24M
1.16%-130.69M
-161.92%-93.64M
75.54%-76.61M
---132.22M
198.66%151.23M
Cash flow from investment activities
Interest received - investment
-7.78%676K
-57.76%196K
-47.90%733K
-15.48%464K
100.43%1.41M
325.58%549K
-87.16%702K
-83.94%580K
--129K
-8.70%5.47M
Loan receivable (increase) decrease
197.25%124M
---5.57M
58.40%-127.51M
----
-1,724.42%-306.5M
----
93.45%-16.8M
---16.8M
----
-313.76%-256.44M
Sale of fixed assets
--71K
----
----
----
----
----
15.25%665K
--665K
--182K
-91.55%577K
Purchase of fixed assets
53.50%-146.1M
9.06%-152.82M
-76.56%-314.16M
-5,306.85%-168.05M
-116.91%-177.93M
94.73%-3.11M
82.81%-82.03M
81.87%-86.95M
---59.03M
35.92%-477.19M
Selling intangible assets
--134K
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
93.14%-773K
----
-93.66%-11.27M
99.72%-5K
-103.11%-5.82M
29.04%-1.8M
93.72%-2.86M
86.79%-2.13M
---2.53M
-91.36%-45.63M
Sale of subsidiaries
----
----
--11M
--9.84M
----
----
----
----
----
---4.23M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
-1,910.42%-167.59M
Recovery of cash from investments
66.71%132.9M
--132.9M
--79.72M
----
----
----
----
----
----
--13.2M
Cash on investment
----
----
---306.61M
---306.61M
----
----
----
----
----
48.21%-13.2M
Net cash from investment operations
116.60%110.91M
94.55%-25.29M
-36.67%-668.09M
-10,562.43%-464.35M
-387.26%-488.84M
92.89%-4.36M
89.38%-100.33M
82.94%-104.63M
---61.25M
-10.98%-945.04M
Net cash before financing
99.75%-2.17M
86.68%-85.7M
-4,286.52%-854.05M
-376.26%-643.15M
110.52%20.4M
30.20%-135.04M
75.57%-193.96M
80.44%-181.24M
---193.47M
0.88%-793.81M
Cash flow from financing activities
New borrowing
-86.22%307.22M
-64.37%222.52M
1,103.44%2.23B
481.86%624.49M
-23.78%185.32M
-48.72%107.33M
-25.34%243.15M
-6.44%214.2M
--209.3M
-57.47%325.69M
Refund
72.71%-421.01M
30.40%-229.48M
-286.86%-1.54B
-525.77%-329.73M
-490.51%-398.73M
-244.36%-52.69M
201.69%102.11M
-68.41%29.38M
---15.3M
47.59%-100.41M
Issuing shares
-37.48%323.8M
-82.27%91.82M
72.63%517.89M
72.63%517.89M
--300M
--300M
----
----
----
----
Interest paid - financing
6.29%-152.14M
26.53%-57.74M
-0.71%-162.35M
0.36%-78.59M
-17.34%-161.2M
-25.49%-78.87M
-15.79%-137.38M
-7.27%-95.51M
---62.85M
-15.45%-118.64M
Absorb investment income
--61M
--33.5M
----
----
----
----
----
----
----
-42.85%401.8M
Issuance expenses and redemption of securities expenses
-48.33%-17.9M
66.39%-4.6M
29.36%-12.07M
-179.34%-13.68M
-0.59%-17.08M
-5.63%-4.9M
-234.66%-16.98M
----
---4.64M
---5.08M
Other items of the financing business
----
----
----
----
----
----
----
---12.64M
----
----
Net cash from financing operations
-90.95%92.1M
-92.83%51.18M
1,057.51%1.02B
168.61%714.11M
-157.67%-106.32M
115.57%265.85M
-63.50%184.37M
-78.95%130.79M
--123.33M
-56.67%505.06M
Net Cash
-45.15%89.93M
-148.64%-34.52M
290.84%163.97M
-45.76%70.96M
-796.02%-85.92M
286.49%130.81M
96.68%-9.59M
83.46%-50.45M
---70.15M
-179.15%-288.75M
Begining period cash
404.09%204.54M
404.09%204.54M
-67.92%40.58M
-67.92%40.58M
-7.05%126.5M
-7.05%126.5M
-67.97%136.09M
-67.97%136.09M
--136.09M
607.97%424.83M
Cash at the end
43.97%294.48M
52.44%170.03M
404.09%204.54M
-56.65%111.54M
-67.92%40.58M
290.22%257.31M
-7.05%126.5M
-28.56%85.63M
--65.94M
-67.97%136.09M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 36.19%-310.02M1.24%-201.99M-12.31%-485.85M6.35%-204.52M33.16%-432.59M47.78%-218.39M22.62%-647.17M11.71%-541.63M---418.2M-39.90%-836.34M
Profit adjustment
Interest (income) - adjustment 7.78%-676K57.76%-196K89.93%-733K88.52%-464K6.49%-7.28M-6.01%-4.04M-42.42%-7.79M-59.68%-5.77M---3.81M8.70%-5.47M
Attributable subsidiary (profit) loss 191.89%3.82M108.28%1.66M-24.67%1.31M-34.62%797K706.98%1.74M1,119.00%1.22M35.22%215K-18.45%137K--100K133.82%159K
Impairment and provisions: -50.93%19.25M--46.12M280.77%39.23M--01.57%-21.7M78.08%-6.16M-148.79%-22.04M-233.37%-37.08M---28.11M90.06%45.18M
-Impairmen of inventory (reversal) -418.75%-51K-180.00%-28K150.00%16K67.74%-10K-166.67%-32K---31K60.00%-12K--------94.43%-30K
-Impairment of trade receivables (reversal) -91.70%2.45M1,202.76%30.65M250.11%29.48M181.05%2.35M-199.94%-19.64M90.11%-2.9M-58.38%19.65M-270.78%-37.62M---29.36M175.70%47.21M
-Other impairments and provisions 73.14%16.85M761.25%15.49M579.04%9.73M27.37%-2.34M95.12%-2.03M-357.46%-3.23M-1,983.95%-41.68M-89.93%533K--1.25M-127.83%-2M
Revaluation surplus: 114.48%1.2M92.57%-265K-307.43%-8.28M-364.80%-3.57M-166.45%-2.03M-3,935.00%-767K-1,292.19%-763K---740K--20K--64K
-Derivative financial instruments fair value (increase) 300.17%1.2M105.71%58K70.54%-599K-32.33%-1.02M-166.45%-2.03M-3,935.00%-767K-1,292.19%-763K---740K--20K--64K
-Other fair value changes ----87.33%-323K---7.68M---2.55M------------------------
Asset sale loss (gain): 99.19%-323K-------39.95M---41.01M--------103.79%1.13M-36.08%1.13M---173K-1,733.68%-29.89M
-Loss (gain) from sale of subsidiary company -----------40.95M---41.01M-----------------------30.03M
-Loss (gain) on sale of property, machinery and equipment ------------------------721.74%1.13M-36.08%1.13M---173K108.47%138K
-Loss (gain) from selling other assets -132.30%-323K------1M----------------------------
Depreciation and amortization: 9.48%153.1M4.21%77.24M-8.00%139.84M-3.07%74.12M2.67%152.01M4.24%76.47M29.86%148.05M39.64%110.64M--73.36M35.84%114.01M
-Amortization of intangible assets -1.34%27.81M-2.51%13.88M-3.65%28.19M-5.06%14.23M-0.75%29.26M1.85%14.99M26.15%29.48M34.11%22.26M--14.72M75.29%23.37M
Financial expense 13.05%123.53M23.53%66.33M1.17%109.27M-2.12%53.7M-60.65%108.01M-75.34%54.86M-36.95%274.48M-22.42%249.37M--222.46M34.57%435.31M
Special items -96.04%-21.96M-103.77%-1.24M-11,084.31%-11.2M-412.61%-610K-72.51%102K-595.83%-119K111.36%371K176.92%20K--24K-42.73%-3.27M
Operating profit before the change of operating capital 87.48%-32.1M89.84%-12.35M-27.07%-256.38M-25.41%-121.56M20.42%-201.76M37.20%-96.93M9.53%-253.52M-19.95%-223.92M---154.33M-57.04%-280.24M
Change of operating capital
Inventory (increase) decrease 156.80%16.65M16,804.27%19.78M-85.44%6.48M-99.72%117K195.25%44.52M232.87%42.17M-621.69%-46.74M-168.32%-2.91M---31.74M150.31%8.96M
Accounts receivable (increase)decrease -260.16%-17.56M-646.38%-19.46M-98.04%10.97M-87.16%3.56M197.41%558.97M-76.91%27.74M27.23%187.95M1,308.44%219.53M--120.17M608.86%147.72M
Accounts payable increase (decrease) -211.65%-37.28M-188.25%-26.49M-83.23%33.39M163.95%30.02M623.32%199.11M-12.82%-46.94M-85.11%27.53M-53.84%-37.84M---41.61M-17.44%184.89M
prepayments (increase)decrease -350.92%-114.11M-2,509.43%-77.45M325.51%45.48M92.91%-2.97M60.71%-20.17M39.91%-41.87M-142.27%-51.33M16.69%-58.15M---69.67M248.53%121.43M
Special items for working capital changes 377.26%71.31M163.30%55.56M63.94%-25.72M-494.25%-87.77M-269.18%-71.34M-132.79%-14.77M235.50%42.17M248.82%26.38M--45.04M-137.11%-31.12M
Cash  from business operations 39.13%-113.09M66.18%-60.41M-136.48%-185.79M-36.77%-178.6M642.14%509.34M1.17%-130.59M-161.95%-93.95M75.40%-76.92M---132.13M199.47%151.65M
Other taxs 101.72%3K101.54%3K-77.55%-174K-98.98%-195K-131.31%-98K-12.64%-98K176.16%313K165.21%313K---87K---411K
Net cash from operations 39.19%-113.08M66.22%-60.41M-136.52%-185.96M-36.81%-178.8M643.85%509.24M1.16%-130.69M-161.92%-93.64M75.54%-76.61M---132.22M198.66%151.23M
Cash flow from investment activities
Interest received - investment -7.78%676K-57.76%196K-47.90%733K-15.48%464K100.43%1.41M325.58%549K-87.16%702K-83.94%580K--129K-8.70%5.47M
Loan receivable (increase) decrease 197.25%124M---5.57M58.40%-127.51M-----1,724.42%-306.5M----93.45%-16.8M---16.8M-----313.76%-256.44M
Sale of fixed assets --71K--------------------15.25%665K--665K--182K-91.55%577K
Purchase of fixed assets 53.50%-146.1M9.06%-152.82M-76.56%-314.16M-5,306.85%-168.05M-116.91%-177.93M94.73%-3.11M82.81%-82.03M81.87%-86.95M---59.03M35.92%-477.19M
Selling intangible assets --134K------------------------------------
Purchase of intangible assets 93.14%-773K-----93.66%-11.27M99.72%-5K-103.11%-5.82M29.04%-1.8M93.72%-2.86M86.79%-2.13M---2.53M-91.36%-45.63M
Sale of subsidiaries ----------11M--9.84M-----------------------4.23M
Acquisition of subsidiaries -------------------------------------1,910.42%-167.59M
Recovery of cash from investments 66.71%132.9M--132.9M--79.72M--------------------------13.2M
Cash on investment -----------306.61M---306.61M--------------------48.21%-13.2M
Net cash from investment operations 116.60%110.91M94.55%-25.29M-36.67%-668.09M-10,562.43%-464.35M-387.26%-488.84M92.89%-4.36M89.38%-100.33M82.94%-104.63M---61.25M-10.98%-945.04M
Net cash before financing 99.75%-2.17M86.68%-85.7M-4,286.52%-854.05M-376.26%-643.15M110.52%20.4M30.20%-135.04M75.57%-193.96M80.44%-181.24M---193.47M0.88%-793.81M
Cash flow from financing activities
New borrowing -86.22%307.22M-64.37%222.52M1,103.44%2.23B481.86%624.49M-23.78%185.32M-48.72%107.33M-25.34%243.15M-6.44%214.2M--209.3M-57.47%325.69M
Refund 72.71%-421.01M30.40%-229.48M-286.86%-1.54B-525.77%-329.73M-490.51%-398.73M-244.36%-52.69M201.69%102.11M-68.41%29.38M---15.3M47.59%-100.41M
Issuing shares -37.48%323.8M-82.27%91.82M72.63%517.89M72.63%517.89M--300M--300M----------------
Interest paid - financing 6.29%-152.14M26.53%-57.74M-0.71%-162.35M0.36%-78.59M-17.34%-161.2M-25.49%-78.87M-15.79%-137.38M-7.27%-95.51M---62.85M-15.45%-118.64M
Absorb investment income --61M--33.5M-----------------------------42.85%401.8M
Issuance expenses and redemption of securities expenses -48.33%-17.9M66.39%-4.6M29.36%-12.07M-179.34%-13.68M-0.59%-17.08M-5.63%-4.9M-234.66%-16.98M-------4.64M---5.08M
Other items of the financing business -------------------------------12.64M--------
Net cash from financing operations -90.95%92.1M-92.83%51.18M1,057.51%1.02B168.61%714.11M-157.67%-106.32M115.57%265.85M-63.50%184.37M-78.95%130.79M--123.33M-56.67%505.06M
Net Cash -45.15%89.93M-148.64%-34.52M290.84%163.97M-45.76%70.96M-796.02%-85.92M286.49%130.81M96.68%-9.59M83.46%-50.45M---70.15M-179.15%-288.75M
Begining period cash 404.09%204.54M404.09%204.54M-67.92%40.58M-67.92%40.58M-7.05%126.5M-7.05%126.5M-67.97%136.09M-67.97%136.09M--136.09M607.97%424.83M
Cash at the end 43.97%294.48M52.44%170.03M404.09%204.54M-56.65%111.54M-67.92%40.58M290.22%257.31M-7.05%126.5M-28.56%85.63M--65.94M-67.97%136.09M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited----Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More