HK Stock MarketDetailed Quotes

RUNHUA SERVICE (02455)

Watchlist
  • 0.690
  • +0.010+1.47%
Market Closed Apr 24 15:23 CST
207.00MMarket Cap4.04P/E (TTM)

RUNHUA SERVICE (02455) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
13.92%27.73M
7.05%58.34M
-9.60%24.34M
5.51%54.5M
-2.58%26.92M
-8.49%51.65M
53.25%27.63M
-8.75%56.44M
--18.03M
68.08%61.86M
Profit adjustment
Interest (income) - adjustment
55.24%-171K
76.35%-467K
8.61%-382K
-52.63%-1.98M
52.87%-418K
50.04%-1.29M
60.98%-887K
57.88%-2.59M
---2.27M
-283.59%-6.15M
Attributable subsidiary (profit) loss
-582.05%-564K
6.48%-3.93M
111.99%117K
27.08%-4.2M
74.53%-976K
-3.94%-5.76M
-81.78%-3.83M
40.88%-5.54M
---2.11M
-4,361.90%-9.37M
Impairment and provisions:
79.14%-312K
-169.42%-1.4M
-132.39%-1.5M
-120.08%-520K
472.95%4.62M
903.49%2.59M
492.65%806K
104.76%258K
--136K
-38.54%126K
-Impairment of trade receivables (reversal)
79.14%-312K
-169.42%-1.4M
-132.39%-1.5M
-120.08%-520K
472.95%4.62M
903.49%2.59M
492.65%806K
104.76%258K
--136K
-38.54%126K
Revaluation surplus:
----
----
----
---1K
---1K
----
----
----
----
----
-Other fair value changes
----
----
----
---1K
---1K
----
----
----
----
----
Asset sale loss (gain):
----
972.73%236K
155.81%24K
-90.13%22K
-178.18%-43K
5,475.00%223K
1,275.00%55K
-98.38%4K
--4K
751.72%247K
-Loss (gain) on sale of property, machinery and equipment
----
972.73%236K
155.81%24K
-90.13%22K
-178.18%-43K
5,475.00%223K
1,275.00%55K
-98.38%4K
--4K
751.72%247K
Depreciation and amortization:
-1.24%12.34M
-1.50%25.1M
17.11%12.49M
3.32%25.48M
-28.27%10.67M
84.80%24.66M
135.95%14.87M
113.95%13.35M
--6.3M
15.69%6.24M
-Depreciation
1.04%2.71M
31.11%5.46M
22.41%2.68M
0.80%4.16M
-17.91%2.19M
24.86%4.13M
104.21%2.67M
53.24%3.31M
--1.31M
-11.23%2.16M
-Amortization of intangible assets
-3.86%199K
2.52%407K
4.02%207K
0.25%397K
1.02%199K
2.59%396K
-38.82%197K
1.85%386K
--322K
235.40%379K
Financial expense
4.95%4.46M
-14.03%8.36M
-3.65%4.25M
13.84%9.72M
8.09%4.41M
-24.41%8.54M
-41.18%4.08M
5.93%11.3M
--6.93M
180.17%10.67M
Exchange Loss (gain)
112.69%272K
----
41.91%-2.14M
----
---3.69M
----
----
----
----
----
Special items
-88.22%262K
31.87%2.68M
145.86%2.23M
114.90%2.03M
3.78%905K
-48.05%946K
-12.97%872K
502.88%1.82M
--1M
-157.22%-452K
Adjustment items
----
----
--1K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
11.63%44.01M
4.54%88.92M
-7.00%39.42M
4.29%85.06M
-2.77%42.39M
8.69%81.56M
55.55%43.6M
18.81%75.04M
--28.03M
39.93%63.16M
Change of operating capital
Inventory (increase) decrease
-506.94%-437K
-292.31%-25K
-278.95%-72K
1,400.00%13K
26.92%-19K
-101.15%-1K
-145.61%-26K
-96.17%87K
--57K
328.37%2.27M
Accounts receivable (increase)decrease
-22.04%-49.6M
-51.40%-63.92M
-33.51%-40.64M
38.28%-42.22M
46.13%-30.44M
-468.48%-68.4M
-60.38%-56.5M
41.58%-12.03M
---35.23M
-138.70%-20.6M
Accounts payable increase (decrease)
87.02%-4.67M
-64.44%15.86M
-103.14%-36M
2,312.17%44.6M
-109.59%-17.72M
127.99%1.85M
38.46%-8.46M
-111.21%-6.61M
---13.74M
415.41%58.95M
prepayments (increase)decrease
-206.12%-29.78M
160.15%12.95M
18.11%-9.73M
-276.78%-21.53M
-350.44%-11.88M
-19.41%-5.71M
16.92%-2.64M
-208.14%-4.79M
---3.17M
164.15%4.43M
Special items for working capital changes
-22.32%6.33M
-6,047.30%-4.4M
716.82%8.14M
100.46%74K
-198.29%-1.32M
-76.55%-15.96M
140.66%1.34M
-245.61%-9.04M
---3.3M
652.61%6.21M
Cash  from business operations
12.15%-34.15M
-25.17%49.39M
-104.75%-38.87M
1,090.35%66.01M
16.27%-18.99M
-115.62%-6.67M
17.12%-22.68M
-62.71%42.66M
---27.36M
179.90%114.42M
Other taxs
-30.10%-11.37M
-6.40%-13.29M
16.10%-8.74M
-26.38%-12.49M
-27.24%-10.41M
18.61%-9.89M
23.69%-8.18M
-8.13%-12.15M
---10.73M
-173.04%-11.23M
Interest received - operating
-60.41%135K
----
18.40%341K
----
-52.16%288K
----
227.17%602K
-12.17%433K
--184K
-32.28%493K
Net cash from operations
3.99%-45.38M
-32.55%36.1M
-62.38%-47.27M
423.32%53.51M
3.79%-29.11M
-153.47%-16.55M
20.16%-30.26M
-70.15%30.95M
---37.9M
176.53%103.68M
Cash flow from investment activities
Interest received - investment
-12.20%36K
-76.35%467K
-68.46%41K
52.63%1.98M
-54.39%130K
-40.01%1.29M
-86.36%285K
-61.86%2.16M
--2.09M
546.40%5.66M
Dividend received - investment
----
----
----
----
----
-37.15%3.62M
----
100.31%5.76M
----
--2.87M
Loan receivable (increase) decrease
----
----
----
----
----
-102.82%-3.62M
-102.90%-3.62M
235.45%128.46M
--124.84M
-216.13%-94.84M
Sale of fixed assets
-20.09%179K
31.87%1.17M
18.52%224K
6.47%888K
-37.83%189K
411.66%834K
2.70%304K
-73.01%163K
--296K
102.01%604K
Purchase of fixed assets
34.02%-2.08M
-44.42%-8.25M
-117.87%-3.16M
3.71%-5.71M
89.49%-1.45M
6.83%-5.93M
-566.01%-13.79M
-50.40%-6.37M
---2.07M
12.56%-4.23M
Purchase of intangible assets
----
----
----
-5.26%-20K
----
67.80%-19K
----
97.53%-59K
----
-139.04%-2.39M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--206K
Recovery of cash from investments
51.00%-24.5M
----
-183.33%-50M
--65M
--60M
----
----
----
----
--5M
Cash on investment
-49.19%24.5M
92.73%-5.04M
172.24%48.22M
-157.90%-69.31M
-455.58%-66.75M
---26.88M
---12.01M
----
----
----
Net cash from investment operations
60.03%-1.87M
-62.31%-11.65M
40.66%-4.67M
76.61%-7.18M
72.68%-7.88M
-123.60%-30.7M
-123.04%-28.84M
249.34%130.11M
--125.15M
45.37%-87.12M
Net cash before financing
9.03%-47.25M
-47.24%24.44M
-40.43%-51.94M
198.06%46.33M
37.41%-36.99M
-129.34%-47.25M
-167.73%-59.09M
872.58%161.06M
--87.25M
113.58%16.56M
Cash flow from financing activities
New borrowing
519.16%123.83M
573.48%290M
-49.94%20M
7.65%43.06M
33.17%39.95M
-63.64%40M
-40.00%30M
-47.35%110M
--50M
81.66%208.91M
Refund
-50.71%-42.35M
-760.78%-285.26M
-27.15%-28.1M
22.64%-33.14M
47.13%-22.1M
80.71%-42.84M
65.75%-41.8M
-93.12%-222.09M
---122.05M
-505.26%-115M
Issuing shares
----
----
----
--110.18M
----
----
----
----
----
----
Interest paid - financing
-4.95%-4.46M
14.03%-8.36M
3.65%-4.25M
-13.84%-9.72M
-8.09%-4.41M
24.41%-8.54M
41.18%-4.08M
-5.93%-11.3M
---6.93M
-180.17%-10.67M
Dividends paid - financing
----
---35.99M
----
----
----
----
----
99.94%-6K
----
---10M
Absorb investment income
----
----
----
--138K
--102.5M
----
----
84.36%2.03M
--2.03M
--1.1M
Issuance expenses and redemption of securities expenses
----
----
----
---8.52M
---839K
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
160.00%6M
--6M
---10M
----
----
Other items of the financing business
----
----
----
----
----
----
----
-434.31%-21.1M
---31.1M
---3.95M
Net cash from financing operations
441.83%68.77M
-162.78%-52.95M
-118.58%-20.12M
937.87%84.34M
853.67%108.25M
93.65%-10.07M
86.86%-14.36M
-332.99%-158.4M
---109.29M
-25.66%67.99M
Effect of rate
-112.69%-272K
----
-41.91%2.14M
----
--3.69M
----
----
----
----
----
Net Cash
129.86%21.52M
-121.81%-28.5M
-201.12%-72.06M
327.99%130.67M
197.01%71.26M
-2,257.17%-57.32M
-233.33%-73.46M
-96.86%2.66M
---22.04M
377.05%84.55M
Begining period cash
-14.59%166.83M
202.08%195.34M
202.08%195.34M
-46.99%64.66M
-46.99%64.66M
2.23%121.98M
2.23%121.98M
243.13%119.32M
--119.32M
-46.74%34.78M
Cash at the end
49.96%188.08M
-14.59%166.83M
-10.17%125.42M
202.08%195.34M
187.73%139.62M
-46.99%64.66M
-50.12%48.52M
2.23%121.98M
--97.29M
243.13%119.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 13.92%27.73M7.05%58.34M-9.60%24.34M5.51%54.5M-2.58%26.92M-8.49%51.65M53.25%27.63M-8.75%56.44M--18.03M68.08%61.86M
Profit adjustment
Interest (income) - adjustment 55.24%-171K76.35%-467K8.61%-382K-52.63%-1.98M52.87%-418K50.04%-1.29M60.98%-887K57.88%-2.59M---2.27M-283.59%-6.15M
Attributable subsidiary (profit) loss -582.05%-564K6.48%-3.93M111.99%117K27.08%-4.2M74.53%-976K-3.94%-5.76M-81.78%-3.83M40.88%-5.54M---2.11M-4,361.90%-9.37M
Impairment and provisions: 79.14%-312K-169.42%-1.4M-132.39%-1.5M-120.08%-520K472.95%4.62M903.49%2.59M492.65%806K104.76%258K--136K-38.54%126K
-Impairment of trade receivables (reversal) 79.14%-312K-169.42%-1.4M-132.39%-1.5M-120.08%-520K472.95%4.62M903.49%2.59M492.65%806K104.76%258K--136K-38.54%126K
Revaluation surplus: ---------------1K---1K--------------------
-Other fair value changes ---------------1K---1K--------------------
Asset sale loss (gain): ----972.73%236K155.81%24K-90.13%22K-178.18%-43K5,475.00%223K1,275.00%55K-98.38%4K--4K751.72%247K
-Loss (gain) on sale of property, machinery and equipment ----972.73%236K155.81%24K-90.13%22K-178.18%-43K5,475.00%223K1,275.00%55K-98.38%4K--4K751.72%247K
Depreciation and amortization: -1.24%12.34M-1.50%25.1M17.11%12.49M3.32%25.48M-28.27%10.67M84.80%24.66M135.95%14.87M113.95%13.35M--6.3M15.69%6.24M
-Depreciation 1.04%2.71M31.11%5.46M22.41%2.68M0.80%4.16M-17.91%2.19M24.86%4.13M104.21%2.67M53.24%3.31M--1.31M-11.23%2.16M
-Amortization of intangible assets -3.86%199K2.52%407K4.02%207K0.25%397K1.02%199K2.59%396K-38.82%197K1.85%386K--322K235.40%379K
Financial expense 4.95%4.46M-14.03%8.36M-3.65%4.25M13.84%9.72M8.09%4.41M-24.41%8.54M-41.18%4.08M5.93%11.3M--6.93M180.17%10.67M
Exchange Loss (gain) 112.69%272K----41.91%-2.14M-------3.69M--------------------
Special items -88.22%262K31.87%2.68M145.86%2.23M114.90%2.03M3.78%905K-48.05%946K-12.97%872K502.88%1.82M--1M-157.22%-452K
Adjustment items ----------1K----------------------------
Operating profit before the change of operating capital 11.63%44.01M4.54%88.92M-7.00%39.42M4.29%85.06M-2.77%42.39M8.69%81.56M55.55%43.6M18.81%75.04M--28.03M39.93%63.16M
Change of operating capital
Inventory (increase) decrease -506.94%-437K-292.31%-25K-278.95%-72K1,400.00%13K26.92%-19K-101.15%-1K-145.61%-26K-96.17%87K--57K328.37%2.27M
Accounts receivable (increase)decrease -22.04%-49.6M-51.40%-63.92M-33.51%-40.64M38.28%-42.22M46.13%-30.44M-468.48%-68.4M-60.38%-56.5M41.58%-12.03M---35.23M-138.70%-20.6M
Accounts payable increase (decrease) 87.02%-4.67M-64.44%15.86M-103.14%-36M2,312.17%44.6M-109.59%-17.72M127.99%1.85M38.46%-8.46M-111.21%-6.61M---13.74M415.41%58.95M
prepayments (increase)decrease -206.12%-29.78M160.15%12.95M18.11%-9.73M-276.78%-21.53M-350.44%-11.88M-19.41%-5.71M16.92%-2.64M-208.14%-4.79M---3.17M164.15%4.43M
Special items for working capital changes -22.32%6.33M-6,047.30%-4.4M716.82%8.14M100.46%74K-198.29%-1.32M-76.55%-15.96M140.66%1.34M-245.61%-9.04M---3.3M652.61%6.21M
Cash  from business operations 12.15%-34.15M-25.17%49.39M-104.75%-38.87M1,090.35%66.01M16.27%-18.99M-115.62%-6.67M17.12%-22.68M-62.71%42.66M---27.36M179.90%114.42M
Other taxs -30.10%-11.37M-6.40%-13.29M16.10%-8.74M-26.38%-12.49M-27.24%-10.41M18.61%-9.89M23.69%-8.18M-8.13%-12.15M---10.73M-173.04%-11.23M
Interest received - operating -60.41%135K----18.40%341K-----52.16%288K----227.17%602K-12.17%433K--184K-32.28%493K
Net cash from operations 3.99%-45.38M-32.55%36.1M-62.38%-47.27M423.32%53.51M3.79%-29.11M-153.47%-16.55M20.16%-30.26M-70.15%30.95M---37.9M176.53%103.68M
Cash flow from investment activities
Interest received - investment -12.20%36K-76.35%467K-68.46%41K52.63%1.98M-54.39%130K-40.01%1.29M-86.36%285K-61.86%2.16M--2.09M546.40%5.66M
Dividend received - investment ---------------------37.15%3.62M----100.31%5.76M------2.87M
Loan receivable (increase) decrease ---------------------102.82%-3.62M-102.90%-3.62M235.45%128.46M--124.84M-216.13%-94.84M
Sale of fixed assets -20.09%179K31.87%1.17M18.52%224K6.47%888K-37.83%189K411.66%834K2.70%304K-73.01%163K--296K102.01%604K
Purchase of fixed assets 34.02%-2.08M-44.42%-8.25M-117.87%-3.16M3.71%-5.71M89.49%-1.45M6.83%-5.93M-566.01%-13.79M-50.40%-6.37M---2.07M12.56%-4.23M
Purchase of intangible assets -------------5.26%-20K----67.80%-19K----97.53%-59K-----139.04%-2.39M
Sale of subsidiaries --------------------------------------206K
Recovery of cash from investments 51.00%-24.5M-----183.33%-50M--65M--60M------------------5M
Cash on investment -49.19%24.5M92.73%-5.04M172.24%48.22M-157.90%-69.31M-455.58%-66.75M---26.88M---12.01M------------
Net cash from investment operations 60.03%-1.87M-62.31%-11.65M40.66%-4.67M76.61%-7.18M72.68%-7.88M-123.60%-30.7M-123.04%-28.84M249.34%130.11M--125.15M45.37%-87.12M
Net cash before financing 9.03%-47.25M-47.24%24.44M-40.43%-51.94M198.06%46.33M37.41%-36.99M-129.34%-47.25M-167.73%-59.09M872.58%161.06M--87.25M113.58%16.56M
Cash flow from financing activities
New borrowing 519.16%123.83M573.48%290M-49.94%20M7.65%43.06M33.17%39.95M-63.64%40M-40.00%30M-47.35%110M--50M81.66%208.91M
Refund -50.71%-42.35M-760.78%-285.26M-27.15%-28.1M22.64%-33.14M47.13%-22.1M80.71%-42.84M65.75%-41.8M-93.12%-222.09M---122.05M-505.26%-115M
Issuing shares --------------110.18M------------------------
Interest paid - financing -4.95%-4.46M14.03%-8.36M3.65%-4.25M-13.84%-9.72M-8.09%-4.41M24.41%-8.54M41.18%-4.08M-5.93%-11.3M---6.93M-180.17%-10.67M
Dividends paid - financing -------35.99M--------------------99.94%-6K-------10M
Absorb investment income --------------138K--102.5M--------84.36%2.03M--2.03M--1.1M
Issuance expenses and redemption of securities expenses ---------------8.52M---839K--------------------
Pledged bank deposit (increase) decrease --------------------160.00%6M--6M---10M--------
Other items of the financing business -----------------------------434.31%-21.1M---31.1M---3.95M
Net cash from financing operations 441.83%68.77M-162.78%-52.95M-118.58%-20.12M937.87%84.34M853.67%108.25M93.65%-10.07M86.86%-14.36M-332.99%-158.4M---109.29M-25.66%67.99M
Effect of rate -112.69%-272K-----41.91%2.14M------3.69M--------------------
Net Cash 129.86%21.52M-121.81%-28.5M-201.12%-72.06M327.99%130.67M197.01%71.26M-2,257.17%-57.32M-233.33%-73.46M-96.86%2.66M---22.04M377.05%84.55M
Begining period cash -14.59%166.83M202.08%195.34M202.08%195.34M-46.99%64.66M-46.99%64.66M2.23%121.98M2.23%121.98M243.13%119.32M--119.32M-46.74%34.78M
Cash at the end 49.96%188.08M-14.59%166.83M-10.17%125.42M202.08%195.34M187.73%139.62M-46.99%64.66M-50.12%48.52M2.23%121.98M--97.29M243.13%119.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More