HK Stock MarketDetailed Quotes

02457 BUYANG INTL

Watchlist
  • 0.255
  • 0.0000.00%
Market Closed Dec 2 16:08 CST
255.00MMarket Cap6.22P/E (TTM)

BUYANG INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
-20.55%57.14M
----
42.92%71.92M
----
10.02%50.32M
-24.66%45.74M
-25.99%18.89M
74.86%60.71M
--25.53M
Profit adjustment
Interest (income) - adjustment
----
-196.86%-7.56M
----
-21.41%-2.55M
----
-1.26%-2.1M
-204.11%-2.07M
-99.72%-717K
-42.77%-681K
---359K
Investment loss (gain)
----
----
----
----
----
----
91.50%-380K
90.84%-353K
-156.56%-4.47M
---3.85M
Impairment and provisions:
----
-20.50%1.39M
----
127.11%1.75M
----
43.04%771K
120.75%539K
2.54%485K
-203.59%-2.6M
--473K
-Impairmen of inventory (reversal)
----
3,433.33%200K
----
---6K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-32.16%1.19M
----
127.89%1.76M
----
43.04%771K
120.75%539K
2.54%485K
-203.59%-2.6M
--473K
Asset sale loss (gain):
----
892.06%2.12M
----
69.84%214K
----
-32.62%126K
-87.63%187K
-86.15%187K
2,706.90%1.51M
--1.35M
-Loss (gain) on sale of property, machinery and equipment
----
892.06%2.12M
----
69.84%214K
----
-32.62%126K
-87.63%187K
-86.15%187K
2,706.90%1.51M
--1.35M
Depreciation and amortization:
----
-12.32%13.73M
----
13,636.84%15.66M
----
-99.20%114K
10.31%14.29M
13.96%7.01M
12.39%12.95M
--6.15M
-Amortization of intangible assets
----
-6.50%115K
----
7.89%123K
----
-24.00%114K
-63.77%150K
-49.76%104K
0.00%414K
--207K
Financial expense
----
-69.90%413K
----
-12.56%1.37M
----
3.77%1.57M
-41.64%1.51M
-84.07%282K
8.18%2.59M
--1.77M
Exchange Loss (gain)
----
----
----
476.47%128K
----
66.34%-34K
-119.46%-101K
----
426.42%519K
--296K
Special items
----
----
----
----
----
--16.78M
----
----
----
----
Operating profit before the change of operating capital
----
-24.02%67.24M
----
31.01%88.5M
----
13.12%67.55M
-15.35%59.71M
-17.76%25.79M
20.89%70.54M
--31.36M
Change of operating capital
Inventory (increase) decrease
----
-269.72%-34.23M
----
289.24%20.17M
----
-94.86%-10.66M
-134.87%-5.47M
420.91%7.06M
193.07%15.69M
---2.2M
Accounts receivable (increase)decrease
----
-107.31%-928K
----
211.38%12.7M
----
48.68%-11.4M
-318.77%-22.21M
-78.51%1.29M
217.53%10.15M
--5.98M
Accounts payable increase (decrease)
----
-312.60%-39.37M
----
1,753.30%18.52M
----
-108.23%-1.12M
-15.73%13.6M
-107.13%-588K
-34.51%16.14M
--8.25M
Special items for working capital changes
----
-102.79%-498K
----
371.86%17.88M
----
-601.68%-6.58M
117.05%1.31M
1,267.01%8.95M
-42.51%-7.69M
---767K
Cash  from business operations
124.48%2.3M
-104.93%-7.78M
-118.29%-9.38M
317.40%157.76M
--51.31M
-19.49%37.8M
-55.22%46.95M
-0.28%42.5M
101.18%104.83M
--42.62M
China income tax paid
44.40%-2.73M
3.68%-16.78M
13.14%-4.9M
-50.40%-17.42M
---5.65M
19.00%-11.59M
23.28%-14.3M
39.61%-6.36M
-388.88%-18.64M
---10.54M
Net cash from operations
97.00%-429K
-117.50%-24.57M
-131.28%-14.29M
435.42%140.34M
--45.67M
-19.71%26.21M
-62.12%32.65M
12.64%36.13M
78.46%86.19M
--32.08M
Cash flow from investment activities
Interest received - investment
-3.49%3.16M
173.49%6.96M
352.28%3.27M
21.41%2.55M
--723K
1.26%2.1M
204.11%2.07M
99.72%717K
42.77%681K
--359K
Loan receivable (increase) decrease
----
---14.12M
---14.12M
----
----
----
----
----
----
----
Decrease in deposits (increase)
-33.26%-39.98M
--31K
---30M
----
----
----
-77.31%1.06M
-80.75%430K
596.26%4.66M
--2.23M
Sale of fixed assets
-86.70%98K
27,657.14%1.94M
--737K
-98.48%7K
----
-3.95%462K
617.91%481K
862.00%481K
-14.10%67K
--50K
Purchase of fixed assets
-8.43%-7.75M
-85.82%-18.46M
-62.20%-7.15M
42.40%-9.93M
---4.41M
30.84%-17.24M
-82.72%-24.93M
-15.92%-8.24M
-4.93%-13.65M
---7.11M
Purchase of intangible assets
----
----
----
96.95%-317K
---317K
---10.41M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
92.26%-263K
92.64%-262K
-3,003.42%-3.4M
---3.56M
Net cash from investment operations
5.89%-44.47M
-207.12%-23.64M
-1,081.67%-47.26M
69.33%-7.7M
---4M
-16.23%-25.09M
-85.51%-21.59M
14.36%-6.88M
0.23%-11.64M
---8.03M
Net cash before financing
27.04%-44.9M
-136.34%-48.2M
-247.69%-61.54M
11,732.47%132.64M
--41.67M
-89.86%1.12M
-85.17%11.06M
21.65%29.26M
103.52%74.56M
--24.05M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-40.00%30M
-20.84%50M
-20.84%50M
-1.03%63.17M
--63.17M
Refund
----
----
----
40.00%-30M
----
-252.91%-50M
95.53%-14.17M
----
-215.80%-316.95M
---82.49M
Issuing shares
----
----
----
--97.7M
----
----
--105.71M
--105.71M
----
----
Interest paid - financing
-6,576.03%-27.57M
70.65%-413K
59.55%-413K
11.68%-1.41M
---1.02M
-9.64%-1.59M
43.99%-1.45M
76.94%-485K
-6.92%-2.59M
---2.1M
Issuance expenses and redemption of securities expenses
----
52.46%-1.08M
-25.04%-814K
-76.61%-2.28M
---651K
63.15%-1.29M
-327.72%-3.5M
----
---819K
----
Other items of the financing business
----
-5.97%-444K
----
-6.08%-419K
---419K
99.61%-395K
-160.09%-101.95M
-618.81%-101.95M
70.21%169.65M
--19.65M
Adjustment item of financing business
----
----
----
----
----
----
----
---1.71M
----
----
Net cash from financing operations
-1,578.28%-28.04M
-103.05%-1.94M
20.09%-1.67M
373.16%63.59M
---2.09M
-167.21%-23.28M
139.57%34.64M
3,006.60%51.56M
-2,409.84%-87.54M
---1.77M
Effect of rate
-17.55%2.33M
37.19%3.14M
121.60%2.82M
264.94%2.29M
--1.27M
37.32%-1.39M
4.69%-2.22M
-425.46%-2.27M
-58,025.00%-2.33M
---432K
Net Cash
-15.39%-72.94M
-125.55%-50.14M
-259.72%-63.21M
985.60%196.23M
--39.58M
-148.49%-22.16M
451.87%45.7M
262.82%80.82M
-132.13%-12.99M
--22.28M
Begining period cash
-17.36%223.73M
274.94%270.73M
274.94%270.73M
-24.59%72.21M
--72.21M
83.19%95.75M
-22.66%52.27M
-22.66%52.27M
148.81%67.58M
--67.58M
Cash at the end
-27.21%153.11M
-17.36%223.73M
86.05%210.34M
274.94%270.73M
--113.06M
-24.59%72.21M
83.19%95.75M
46.29%130.82M
-22.66%52.27M
--89.43M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
KPMG
--
KPMG
--
KPMG
KPMG
--
KPMG
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -----20.55%57.14M----42.92%71.92M----10.02%50.32M-24.66%45.74M-25.99%18.89M74.86%60.71M--25.53M
Profit adjustment
Interest (income) - adjustment -----196.86%-7.56M-----21.41%-2.55M-----1.26%-2.1M-204.11%-2.07M-99.72%-717K-42.77%-681K---359K
Investment loss (gain) ------------------------91.50%-380K90.84%-353K-156.56%-4.47M---3.85M
Impairment and provisions: -----20.50%1.39M----127.11%1.75M----43.04%771K120.75%539K2.54%485K-203.59%-2.6M--473K
-Impairmen of inventory (reversal) ----3,433.33%200K-------6K------------------------
-Impairment of trade receivables (reversal) -----32.16%1.19M----127.89%1.76M----43.04%771K120.75%539K2.54%485K-203.59%-2.6M--473K
Asset sale loss (gain): ----892.06%2.12M----69.84%214K-----32.62%126K-87.63%187K-86.15%187K2,706.90%1.51M--1.35M
-Loss (gain) on sale of property, machinery and equipment ----892.06%2.12M----69.84%214K-----32.62%126K-87.63%187K-86.15%187K2,706.90%1.51M--1.35M
Depreciation and amortization: -----12.32%13.73M----13,636.84%15.66M-----99.20%114K10.31%14.29M13.96%7.01M12.39%12.95M--6.15M
-Amortization of intangible assets -----6.50%115K----7.89%123K-----24.00%114K-63.77%150K-49.76%104K0.00%414K--207K
Financial expense -----69.90%413K-----12.56%1.37M----3.77%1.57M-41.64%1.51M-84.07%282K8.18%2.59M--1.77M
Exchange Loss (gain) ------------476.47%128K----66.34%-34K-119.46%-101K----426.42%519K--296K
Special items ----------------------16.78M----------------
Operating profit before the change of operating capital -----24.02%67.24M----31.01%88.5M----13.12%67.55M-15.35%59.71M-17.76%25.79M20.89%70.54M--31.36M
Change of operating capital
Inventory (increase) decrease -----269.72%-34.23M----289.24%20.17M-----94.86%-10.66M-134.87%-5.47M420.91%7.06M193.07%15.69M---2.2M
Accounts receivable (increase)decrease -----107.31%-928K----211.38%12.7M----48.68%-11.4M-318.77%-22.21M-78.51%1.29M217.53%10.15M--5.98M
Accounts payable increase (decrease) -----312.60%-39.37M----1,753.30%18.52M-----108.23%-1.12M-15.73%13.6M-107.13%-588K-34.51%16.14M--8.25M
Special items for working capital changes -----102.79%-498K----371.86%17.88M-----601.68%-6.58M117.05%1.31M1,267.01%8.95M-42.51%-7.69M---767K
Cash  from business operations 124.48%2.3M-104.93%-7.78M-118.29%-9.38M317.40%157.76M--51.31M-19.49%37.8M-55.22%46.95M-0.28%42.5M101.18%104.83M--42.62M
China income tax paid 44.40%-2.73M3.68%-16.78M13.14%-4.9M-50.40%-17.42M---5.65M19.00%-11.59M23.28%-14.3M39.61%-6.36M-388.88%-18.64M---10.54M
Net cash from operations 97.00%-429K-117.50%-24.57M-131.28%-14.29M435.42%140.34M--45.67M-19.71%26.21M-62.12%32.65M12.64%36.13M78.46%86.19M--32.08M
Cash flow from investment activities
Interest received - investment -3.49%3.16M173.49%6.96M352.28%3.27M21.41%2.55M--723K1.26%2.1M204.11%2.07M99.72%717K42.77%681K--359K
Loan receivable (increase) decrease -------14.12M---14.12M----------------------------
Decrease in deposits (increase) -33.26%-39.98M--31K---30M-------------77.31%1.06M-80.75%430K596.26%4.66M--2.23M
Sale of fixed assets -86.70%98K27,657.14%1.94M--737K-98.48%7K-----3.95%462K617.91%481K862.00%481K-14.10%67K--50K
Purchase of fixed assets -8.43%-7.75M-85.82%-18.46M-62.20%-7.15M42.40%-9.93M---4.41M30.84%-17.24M-82.72%-24.93M-15.92%-8.24M-4.93%-13.65M---7.11M
Purchase of intangible assets ------------96.95%-317K---317K---10.41M----------------
Recovery of cash from investments ------------------------92.26%-263K92.64%-262K-3,003.42%-3.4M---3.56M
Net cash from investment operations 5.89%-44.47M-207.12%-23.64M-1,081.67%-47.26M69.33%-7.7M---4M-16.23%-25.09M-85.51%-21.59M14.36%-6.88M0.23%-11.64M---8.03M
Net cash before financing 27.04%-44.9M-136.34%-48.2M-247.69%-61.54M11,732.47%132.64M--41.67M-89.86%1.12M-85.17%11.06M21.65%29.26M103.52%74.56M--24.05M
Cash flow from financing activities
New borrowing ---------------------40.00%30M-20.84%50M-20.84%50M-1.03%63.17M--63.17M
Refund ------------40.00%-30M-----252.91%-50M95.53%-14.17M-----215.80%-316.95M---82.49M
Issuing shares --------------97.7M----------105.71M--105.71M--------
Interest paid - financing -6,576.03%-27.57M70.65%-413K59.55%-413K11.68%-1.41M---1.02M-9.64%-1.59M43.99%-1.45M76.94%-485K-6.92%-2.59M---2.1M
Issuance expenses and redemption of securities expenses ----52.46%-1.08M-25.04%-814K-76.61%-2.28M---651K63.15%-1.29M-327.72%-3.5M-------819K----
Other items of the financing business -----5.97%-444K-----6.08%-419K---419K99.61%-395K-160.09%-101.95M-618.81%-101.95M70.21%169.65M--19.65M
Adjustment item of financing business -------------------------------1.71M--------
Net cash from financing operations -1,578.28%-28.04M-103.05%-1.94M20.09%-1.67M373.16%63.59M---2.09M-167.21%-23.28M139.57%34.64M3,006.60%51.56M-2,409.84%-87.54M---1.77M
Effect of rate -17.55%2.33M37.19%3.14M121.60%2.82M264.94%2.29M--1.27M37.32%-1.39M4.69%-2.22M-425.46%-2.27M-58,025.00%-2.33M---432K
Net Cash -15.39%-72.94M-125.55%-50.14M-259.72%-63.21M985.60%196.23M--39.58M-148.49%-22.16M451.87%45.7M262.82%80.82M-132.13%-12.99M--22.28M
Begining period cash -17.36%223.73M274.94%270.73M274.94%270.73M-24.59%72.21M--72.21M83.19%95.75M-22.66%52.27M-22.66%52.27M148.81%67.58M--67.58M
Cash at the end -27.21%153.11M-17.36%223.73M86.05%210.34M274.94%270.73M--113.06M-24.59%72.21M83.19%95.75M46.29%130.82M-22.66%52.27M--89.43M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion--Unqualified Opinion--
Auditor --KPMG--KPMG--KPMGKPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data