HK Stock MarketDetailed Quotes

SANERGY GROUP (02459)

Watchlist
  • 0.600
  • 0.0000.00%
Market Closed May 16 21:30 CST
116.28MMarket Cap-0.59P/E (TTM)

SANERGY GROUP (02459) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
11.14%36.83M
-20.32%35.11M
-41.89%33.14M
-31.46%44.06M
-2.70%57.02M
2.27%64.29M
-3.72%58.61M
12.86%62.86M
12.27%60.87M
-6.91%55.7M
Accounts receivable
8.73%11.12M
-35.10%9.33M
-21.03%10.23M
-27.80%14.38M
-38.47%12.95M
-22.39%19.91M
-3.68%21.05M
63.24%25.65M
28.40%21.85M
44.52%15.71M
Advance deposits and other receivables
48.81%10.09M
-18.36%7.06M
7.98%6.78M
60.78%8.65M
-16.36%6.28M
-29.88%5.38M
-16.72%7.51M
-26.96%7.68M
-25.93%9.02M
-15.16%10.51M
Cash and equivalents
-54.09%5.02M
-61.86%8.5M
-63.08%10.94M
-21.40%22.28M
154.21%29.62M
93.88%28.34M
-22.76%11.65M
7.19%14.62M
18.84%15.09M
-34.63%13.64M
Secured deposit
10.54%5.99M
--5.31M
--5.42M
----
----
----
----
----
----
----
Financial assets at fair value-current assets
--667K
----
----
--1.54M
--1.54M
----
----
----
----
----
Total current assets
4.84%69.72M
-28.16%65.31M
-38.09%66.5M
-22.91%90.91M
8.71%107.42M
6.42%117.92M
-7.50%98.81M
15.96%110.8M
11.15%106.83M
-8.08%95.56M
Non-current assets
Property, plant and equipment
-1.93%86.86M
-2.46%94.69M
-11.48%88.57M
4.39%97.08M
7.43%100.05M
-0.16%93M
-6.86%93.13M
-6.15%93.14M
2.83%99.99M
68.10%99.25M
Advance payment
12.50%558K
-10.03%556K
-23.93%496K
-73.99%618K
-76.18%652K
43.39%2.38M
30.83%2.74M
-46.46%1.66M
577.02%2.09M
-1.50%3.1M
Associated company interest
-30.82%4.15M
-7.91%5.84M
-9.83%6M
11.31%6.34M
--6.65M
--5.69M
----
----
----
----
Intangible assets
-41.84%335K
-33.61%488K
-19.21%576K
-4.79%735K
-21.91%713K
-27.51%772K
-28.00%913K
-24.52%1.07M
-12.49%1.27M
13.88%1.41M
Deferred tax assets
-3.96%4.39M
-41.97%3.02M
33.78%4.57M
133.36%5.2M
58.97%3.41M
-40.90%2.23M
-59.96%2.15M
-35.23%3.77M
-15.14%5.36M
13.86%5.83M
Total non-current assets
-4.14%103.02M
-4.60%111.61M
-9.42%107.47M
4.83%116.99M
10.84%118.64M
3.42%111.61M
-7.75%107.04M
-7.95%107.92M
2.27%116.03M
56.90%117.24M
Total assets
-0.71%172.74M
-14.90%176.92M
-23.04%173.97M
-9.42%207.91M
9.81%226.05M
4.94%229.53M
-7.63%205.85M
2.78%218.72M
6.34%222.86M
19.10%212.79M
Liabilities
Current liabilities
Accounts payable
102.71%15.42M
34.16%12.01M
5.68%7.61M
-9.15%8.95M
-41.53%7.2M
-36.18%9.85M
-35.14%12.31M
1.37%15.44M
76.56%18.99M
65.35%15.23M
Tax payable
5.08%4.95M
-8.16%4.27M
0.41%4.71M
-12.31%4.65M
-10.42%4.69M
-37.99%5.3M
-39.58%5.23M
1.26%8.54M
1.41%8.66M
-16.93%8.44M
Other payables and accrued expenses
56.95%26.98M
-22.65%18.62M
9.18%17.19M
109.47%24.08M
45.73%15.75M
-11.89%11.49M
-41.31%10.8M
-46.72%13.05M
-34.15%18.41M
93.33%24.48M
Bank loans and overdrafts
-2.14%25.01M
-4.63%24.53M
-26.35%25.56M
0.45%25.72M
108.89%34.7M
46.37%25.61M
14.53%16.61M
800.46%17.5M
2,841.78%14.5M
1,634.82%1.94M
Financial lease liabilities-current liabilities
-13.19%454K
55.69%506K
117.92%523K
-38.45%325K
-57.30%240K
11.39%528K
-11.77%562K
-42.62%474K
-33.16%637K
-59.96%826K
Total current liabilities
30.99%72.81M
-5.94%59.94M
-11.17%55.58M
20.73%63.72M
37.45%62.57M
-4.03%52.78M
-25.61%45.52M
8.01%54.99M
25.67%61.19M
48.86%50.92M
Net current assets
-128.31%-3.09M
-80.24%5.37M
-75.65%10.92M
-58.26%27.19M
-15.85%44.85M
16.72%65.14M
16.78%53.29M
25.02%55.81M
-3.76%45.63M
-36.00%44.64M
Total assets less current liabilities
-15.59%99.93M
-18.87%116.98M
-27.59%118.39M
-18.42%144.18M
1.97%163.48M
7.95%176.75M
-0.83%160.33M
1.14%163.73M
0.49%161.67M
12.05%161.88M
Non-current liabilities
Long-term bank loan
-66.15%1.39M
17.75%3.12M
3.88%4.12M
-39.50%2.65M
-70.89%3.96M
-74.17%4.39M
136.59%13.62M
178.56%16.98M
-12.16%5.76M
2,561.57%6.1M
Financial lease liabilities-non-current liabilities
-30.07%758K
9.09%936K
18.99%1.08M
-15.88%858K
-22.67%911K
-14.00%1.02M
664.94%1.18M
306.16%1.19M
-75.24%154K
-93.90%292K
Deferred tax liability
-12.73%5.51M
-8.47%7.27M
-28.47%6.31M
-17.67%7.94M
-13.49%8.83M
-23.33%9.65M
-27.25%10.2M
-13.13%12.58M
-4.37%14.03M
37.95%14.49M
Special items of non-current liabilities
6.98%1.2M
3.58%1.24M
-13.20%1.12M
-49.83%1.2M
-46.60%1.29M
122.10%2.39M
-64.23%2.41M
-83.82%1.08M
15.76%6.74M
-42.27%6.66M
Total non-current liabilities
-29.89%8.86M
-0.64%12.57M
-15.72%12.63M
-27.47%12.65M
-45.31%14.99M
-45.19%17.44M
2.75%27.41M
15.60%31.82M
-3.57%26.68M
1.79%27.53M
Total liabilities
19.72%81.67M
-5.06%72.51M
-12.05%68.22M
8.76%76.38M
6.34%77.56M
-19.11%70.22M
-17.00%72.93M
10.67%86.82M
15.08%87.87M
28.07%78.45M
Total assets less total liabilities
-13.88%91.07M
-20.62%104.41M
-28.78%105.75M
-17.43%131.53M
11.72%148.49M
20.78%159.3M
-1.53%132.92M
-1.82%131.9M
1.34%134.99M
14.42%134.35M
Total equity and non-current liabilities
-15.59%99.93M
-18.87%116.98M
-27.59%118.39M
-18.42%144.18M
1.97%163.48M
7.95%176.75M
-0.83%160.33M
1.14%163.73M
0.49%161.67M
12.05%161.88M
Equity
Share capital
50.00%17.1M
12.87%11.4M
12.87%11.4M
1.00%10.1M
9,081.82%10.1M
8,990.91%10M
0.00%110K
10.00%110K
10.00%110K
0.00%100K
Reserve
-21.60%73.97M
-23.41%93.01M
-31.82%94.35M
-18.67%121.43M
4.21%138.39M
13.29%149.3M
-1.54%132.81M
-1.83%131.79M
1.33%134.88M
14.43%134.25M
Shareholders' Equity
-13.88%91.07M
-20.62%104.41M
-28.78%105.75M
-17.43%131.53M
11.72%148.49M
20.78%159.3M
-1.53%132.92M
-1.82%131.9M
1.34%134.99M
14.42%134.35M
Total equity
-13.88%91.07M
-20.62%104.41M
-28.78%105.75M
-17.43%131.53M
11.72%148.49M
20.78%159.3M
-1.53%132.92M
-1.82%131.9M
1.34%134.99M
14.42%134.35M
Total equity and total liabilities
-0.71%172.74M
-14.90%176.92M
-23.04%173.97M
-9.42%207.91M
9.81%226.05M
4.94%229.53M
-7.63%205.85M
2.78%218.72M
6.34%222.86M
19.10%212.79M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 11.14%36.83M-20.32%35.11M-41.89%33.14M-31.46%44.06M-2.70%57.02M2.27%64.29M-3.72%58.61M12.86%62.86M12.27%60.87M-6.91%55.7M
Accounts receivable 8.73%11.12M-35.10%9.33M-21.03%10.23M-27.80%14.38M-38.47%12.95M-22.39%19.91M-3.68%21.05M63.24%25.65M28.40%21.85M44.52%15.71M
Advance deposits and other receivables 48.81%10.09M-18.36%7.06M7.98%6.78M60.78%8.65M-16.36%6.28M-29.88%5.38M-16.72%7.51M-26.96%7.68M-25.93%9.02M-15.16%10.51M
Cash and equivalents -54.09%5.02M-61.86%8.5M-63.08%10.94M-21.40%22.28M154.21%29.62M93.88%28.34M-22.76%11.65M7.19%14.62M18.84%15.09M-34.63%13.64M
Secured deposit 10.54%5.99M--5.31M--5.42M----------------------------
Financial assets at fair value-current assets --667K----------1.54M--1.54M--------------------
Total current assets 4.84%69.72M-28.16%65.31M-38.09%66.5M-22.91%90.91M8.71%107.42M6.42%117.92M-7.50%98.81M15.96%110.8M11.15%106.83M-8.08%95.56M
Non-current assets
Property, plant and equipment -1.93%86.86M-2.46%94.69M-11.48%88.57M4.39%97.08M7.43%100.05M-0.16%93M-6.86%93.13M-6.15%93.14M2.83%99.99M68.10%99.25M
Advance payment 12.50%558K-10.03%556K-23.93%496K-73.99%618K-76.18%652K43.39%2.38M30.83%2.74M-46.46%1.66M577.02%2.09M-1.50%3.1M
Associated company interest -30.82%4.15M-7.91%5.84M-9.83%6M11.31%6.34M--6.65M--5.69M----------------
Intangible assets -41.84%335K-33.61%488K-19.21%576K-4.79%735K-21.91%713K-27.51%772K-28.00%913K-24.52%1.07M-12.49%1.27M13.88%1.41M
Deferred tax assets -3.96%4.39M-41.97%3.02M33.78%4.57M133.36%5.2M58.97%3.41M-40.90%2.23M-59.96%2.15M-35.23%3.77M-15.14%5.36M13.86%5.83M
Total non-current assets -4.14%103.02M-4.60%111.61M-9.42%107.47M4.83%116.99M10.84%118.64M3.42%111.61M-7.75%107.04M-7.95%107.92M2.27%116.03M56.90%117.24M
Total assets -0.71%172.74M-14.90%176.92M-23.04%173.97M-9.42%207.91M9.81%226.05M4.94%229.53M-7.63%205.85M2.78%218.72M6.34%222.86M19.10%212.79M
Liabilities
Current liabilities
Accounts payable 102.71%15.42M34.16%12.01M5.68%7.61M-9.15%8.95M-41.53%7.2M-36.18%9.85M-35.14%12.31M1.37%15.44M76.56%18.99M65.35%15.23M
Tax payable 5.08%4.95M-8.16%4.27M0.41%4.71M-12.31%4.65M-10.42%4.69M-37.99%5.3M-39.58%5.23M1.26%8.54M1.41%8.66M-16.93%8.44M
Other payables and accrued expenses 56.95%26.98M-22.65%18.62M9.18%17.19M109.47%24.08M45.73%15.75M-11.89%11.49M-41.31%10.8M-46.72%13.05M-34.15%18.41M93.33%24.48M
Bank loans and overdrafts -2.14%25.01M-4.63%24.53M-26.35%25.56M0.45%25.72M108.89%34.7M46.37%25.61M14.53%16.61M800.46%17.5M2,841.78%14.5M1,634.82%1.94M
Financial lease liabilities-current liabilities -13.19%454K55.69%506K117.92%523K-38.45%325K-57.30%240K11.39%528K-11.77%562K-42.62%474K-33.16%637K-59.96%826K
Total current liabilities 30.99%72.81M-5.94%59.94M-11.17%55.58M20.73%63.72M37.45%62.57M-4.03%52.78M-25.61%45.52M8.01%54.99M25.67%61.19M48.86%50.92M
Net current assets -128.31%-3.09M-80.24%5.37M-75.65%10.92M-58.26%27.19M-15.85%44.85M16.72%65.14M16.78%53.29M25.02%55.81M-3.76%45.63M-36.00%44.64M
Total assets less current liabilities -15.59%99.93M-18.87%116.98M-27.59%118.39M-18.42%144.18M1.97%163.48M7.95%176.75M-0.83%160.33M1.14%163.73M0.49%161.67M12.05%161.88M
Non-current liabilities
Long-term bank loan -66.15%1.39M17.75%3.12M3.88%4.12M-39.50%2.65M-70.89%3.96M-74.17%4.39M136.59%13.62M178.56%16.98M-12.16%5.76M2,561.57%6.1M
Financial lease liabilities-non-current liabilities -30.07%758K9.09%936K18.99%1.08M-15.88%858K-22.67%911K-14.00%1.02M664.94%1.18M306.16%1.19M-75.24%154K-93.90%292K
Deferred tax liability -12.73%5.51M-8.47%7.27M-28.47%6.31M-17.67%7.94M-13.49%8.83M-23.33%9.65M-27.25%10.2M-13.13%12.58M-4.37%14.03M37.95%14.49M
Special items of non-current liabilities 6.98%1.2M3.58%1.24M-13.20%1.12M-49.83%1.2M-46.60%1.29M122.10%2.39M-64.23%2.41M-83.82%1.08M15.76%6.74M-42.27%6.66M
Total non-current liabilities -29.89%8.86M-0.64%12.57M-15.72%12.63M-27.47%12.65M-45.31%14.99M-45.19%17.44M2.75%27.41M15.60%31.82M-3.57%26.68M1.79%27.53M
Total liabilities 19.72%81.67M-5.06%72.51M-12.05%68.22M8.76%76.38M6.34%77.56M-19.11%70.22M-17.00%72.93M10.67%86.82M15.08%87.87M28.07%78.45M
Total assets less total liabilities -13.88%91.07M-20.62%104.41M-28.78%105.75M-17.43%131.53M11.72%148.49M20.78%159.3M-1.53%132.92M-1.82%131.9M1.34%134.99M14.42%134.35M
Total equity and non-current liabilities -15.59%99.93M-18.87%116.98M-27.59%118.39M-18.42%144.18M1.97%163.48M7.95%176.75M-0.83%160.33M1.14%163.73M0.49%161.67M12.05%161.88M
Equity
Share capital 50.00%17.1M12.87%11.4M12.87%11.4M1.00%10.1M9,081.82%10.1M8,990.91%10M0.00%110K10.00%110K10.00%110K0.00%100K
Reserve -21.60%73.97M-23.41%93.01M-31.82%94.35M-18.67%121.43M4.21%138.39M13.29%149.3M-1.54%132.81M-1.83%131.79M1.33%134.88M14.43%134.25M
Shareholders' Equity -13.88%91.07M-20.62%104.41M-28.78%105.75M-17.43%131.53M11.72%148.49M20.78%159.3M-1.53%132.92M-1.82%131.9M1.34%134.99M14.42%134.35M
Total equity -13.88%91.07M-20.62%104.41M-28.78%105.75M-17.43%131.53M11.72%148.49M20.78%159.3M-1.53%132.92M-1.82%131.9M1.34%134.99M14.42%134.35M
Total equity and total liabilities -0.71%172.74M-14.90%176.92M-23.04%173.97M-9.42%207.91M9.81%226.05M4.94%229.53M-7.63%205.85M2.78%218.72M6.34%222.86M19.10%212.79M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More