(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -108.72%-1.63M | -47.91%2.61M | 5.45%25.12M | -46.07%8.65M | -3,774.33%-7.25M | 413.28%18.7M | 15.76%5.02M | -19.75%23.82M | 16.03M | -187K |
Net profit before non-cash adjustment | -53.57%2.52M | -61.41%2.8M | -34.50%14.23M | -128.63%-485K | -71.35%2.03M | -41.55%5.43M | 99.07%7.25M | 66.32%21.72M | --1.69M | --7.09M |
Total adjustment of non-cash items | -125.14%-451K | -129.09%-480K | -51.15%4.08M | 8,425.00%1.02M | -113.84%-390K | -54.67%1.79M | 5.84%1.65M | 28.50%8.35M | --12K | --2.82M |
-Depreciation and amortization | -41.40%409K | 64.71%1.06M | 31.41%2.59M | 7.52%543K | 14.22%707K | 27.61%698K | 113.20%646K | 258.91%1.97M | --505K | --619K |
-Reversal of impairment losses recognized in profit and loss | --0 | --2K | --14K | --0 | --8K | --6K | --0 | --0 | --0 | --0 |
-Assets reserve and write-off | ---- | ---- | 381.31%1.39M | 1,076.12%1.58M | ---- | ---- | ---- | -34.62%289K | --134K | ---- |
-Disposal profit | -273.42%-411K | -102.08%-1.26M | -456.57%-551K | -457.14%-39K | 16.11%-125K | 977.27%237K | -1,882.86%-624K | 66.55%-99K | ---7K | ---149K |
-Net exchange gains and losses | 330.26%175K | -890.70%-340K | -172.25%-138K | 101.74%11K | -129.15%-116K | -117.16%-76K | 368.75%43K | -86.06%191K | ---634K | --398K |
-Deferred income tax | -57.95%722K | -57.80%1.01M | -26.31%5.52M | -18.24%762K | -71.81%642K | -43.67%1.72M | 94.64%2.4M | 44.19%7.49M | --932K | --2.28M |
-Other non-cash items | -70.81%-1.35M | -17.71%-957K | -217.22%-4.75M | -99.35%-1.83M | -173.50%-1.32M | -672.55%-788K | -16,360.00%-813K | -294.21%-1.5M | ---918K | ---483K |
Changes in working capital | -132.27%-3.7M | 107.68%298K | 209.33%6.82M | -43.40%8.11M | 11.94%-8.89M | 219.40%11.48M | -348.84%-3.88M | -161.55%-6.24M | --14.33M | ---10.09M |
-Change in receivables | -39.90%10.72M | 83.16%-4.12M | 197.66%20.69M | -22.99%12.29M | 1,228.65%15.03M | 158.07%17.84M | -224.07%-24.47M | -374.17%-21.18M | --15.96M | --1.13M |
-Change in inventory | -749.85%-6.52M | 114.32%437K | 203.42%1.48M | 15.05%-1.63M | -68.96%5.16M | 105.52%1M | -249.90%-3.05M | 37.79%-1.43M | ---1.91M | --16.61M |
-Change in payables | -7.33%-7.91M | -83.16%3.98M | -193.72%-15.35M | -1,024.19%-2.56M | -4.45%-29.07M | -118.76%-7.37M | 408.34%23.65M | 394.27%16.38M | --277K | ---27.83M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 11.15%-1.23M | 11.15%-1.23M | 19.08%-5.97M | 48.68%-1.57M | 20.83%-1.64M | -4.46%-1.38M | -48.81%-1.38M | -31.41%-7.38M | -3.06M | -2.07M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -116.50%-2.86M | -61.86%1.39M | 16.45%19.15M | -45.46%7.08M | -293.75%-8.88M | 646.04%17.32M | 6.75%3.64M | -31.68%16.45M | --12.98M | ---2.26M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 236.57%1.96M | 119.24%647K | 67.33%-5.26M | 191.71%188K | 84.42%-653K | -2.28%-1.43M | 67.37%-3.36M | -1,240.47%-16.1M | ---205K | ---4.19M |
Net intangibles purchase and sale | --0 | --0 | -26.32%-48K | 89.47%-4K | ---5K | ---19K | ---20K | ---38K | ---38K | --0 |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment product transactions | --0 | --0 | -106.24%-140K | -99.82%4K | 100.04%1K | --403K | -124.41%-548K | 690.79%2.25M | --2.25M | ---2.25M |
Interest received (cash flow from investment activities) | 70.57%1.37M | 18.62%981K | 207.94%4.42M | 80.67%1.46M | 167.00%1.34M | 579.66%802K | 7,418.18%827K | 247.70%1.44M | --807K | --500K |
Net changes in other investments | ---- | ---- | 96.42%-36K | ---- | ---- | ---- | ---- | -528.09%-1.01M | ---3.25M | ---- |
Investing cash flow | 312.55%525K | 152.47%1.63M | 92.11%-1.06M | 464.25%1.61M | 118.37%678K | 80.75%-247K | 61.43%-3.1M | -1,342.87%-13.46M | ---442K | ---3.69M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 56,355.00%56.46M | ---1.55M | --0 |
Increase or decrease of lease financing | -158.57%-181K | -102.78%-219K | 19.23%-483K | 41.89%-86K | -4.29%-219K | 20.45%-70K | 28.95%-108K | -70.86%-598K | ---148K | ---210K |
Cash dividends paid | --0 | 0.00%-3.98M | 69.33%-3.98M | --0 | --0 | --0 | 60.16%-3.98M | -85.54%-12.99M | ---2.99M | --0 |
Interest paid (cash flow from financing activities) | -57.14%-22K | -71.43%-24K | 14.06%-55K | 18.75%-13K | 12.50%-14K | 6.67%-14K | 17.65%-14K | -93.94%-64K | ---16K | ---16K |
Financing cash flow | -141.67%-203K | -2.95%-4.23M | -110.56%-4.52M | 97.89%-99K | -3.10%-233K | -100.15%-84K | 59.62%-4.11M | 687.74%42.81M | ---4.7M | ---226K |
Net cash flow | ||||||||||
Beginning cash position | 18.51%119.07M | 15.33%120.29M | 84.55%104.3M | 13.92%109.59M | 16.68%120.06M | 138.32%100.48M | 84.55%104.3M | 31.14%56.52M | --96.2M | --102.9M |
Current changes in cash | -114.92%-2.54M | 66.07%-1.21M | -70.37%13.57M | 9.60%8.59M | -36.69%-8.44M | -71.17%16.99M | 75.88%-3.57M | 188.72%45.79M | --7.84M | ---6.17M |
Effect of exchange rate changes | -182.73%-2.14M | 96.05%-10K | 21.48%2.42M | 686.99%2.12M | -284.66%-2.03M | 43.70%2.59M | -156.10%-253K | 181.65%1.99M | --269K | ---528K |
End cash Position | -4.72%114.39M | 18.51%119.07M | 15.33%120.29M | 15.33%120.29M | 13.92%109.59M | 16.68%120.06M | 138.32%100.48M | 84.55%104.3M | --104.3M | --96.2M |
Free cash flow | -118.27%-2.9M | 441.18%1.38M | 98,792.86%13.85M | -42.88%7.26M | -45.86%-9.54M | 2,044.73%15.87M | 103.70%255K | -99.94%14K | --12.71M | ---6.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data