(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.51%68.81M | -6.19%63.88M | 1.97%74.51M | 1.97%74.51M | -4.01%72.08M | -2.75%72.82M | --68.1M | 208.01%73.07M | --73.07M | --75.09M |
-Cash and cash equivalents | -1.32%67.66M | -1.76%62.79M | 6.56%73.5M | 6.56%73.5M | 0.13%71.16M | -3.09%68.57M | --63.91M | 256.22%68.97M | --68.97M | --71.07M |
-Including:Cash | ---- | ---- | -85.36%9.71M | -85.36%9.71M | ---- | ---- | ---- | 297.66%66.33M | --66.33M | ---- |
-Including:Cash equivalents | ---- | ---- | 2,314.19%63.79M | 2,314.19%63.79M | ---- | ---- | ---- | -1.48%2.64M | --2.64M | ---- |
-Short term investments | -73.06%1.15M | -73.78%1.1M | -75.26%1.01M | -75.26%1.01M | -77.24%913K | 3.10%4.25M | --4.19M | -6.01%4.1M | --4.1M | --4.01M |
Receivables | 54.56%12.53M | 24.96%10.61M | 18.00%8.11M | 18.00%8.11M | 48.92%9.55M | 71.32%8.11M | --8.49M | 21.54%6.87M | --6.87M | --6.41M |
-Accounts receivable | 31.00%9.86M | 3.45%8.54M | 3.72%6.3M | 3.72%6.3M | 24.84%8.01M | 59.02%7.52M | --8.26M | 14.49%6.07M | --6.07M | --6.41M |
-Gross accounts receivable | ---- | ---- | 3.71%6.32M | 3.71%6.32M | ---- | ---- | ---- | --6.09M | --6.09M | ---- |
-Bad debt provision | ---- | ---- | 0.00%-24K | 0.00%-24K | ---- | ---- | ---- | ---24K | ---24K | ---- |
-Other receivables | 359.11%2.67M | 784.19%2.07M | 125.90%1.81M | 125.90%1.81M | --1.55M | --582K | --234K | 127.48%803K | --803K | ---- |
Prepaid assets | ---- | ---- | 79.80%3.13M | 79.80%3.13M | ---- | ---- | ---- | 34.10%1.74M | --1.74M | ---- |
Restricted cash | ---- | ---- | 2.10%118.23K | 2.10%118.23K | ---- | ---- | ---- | --115.79K | --115.79K | ---- |
Tax assets-Current | 284.29%734K | 75.70%947K | 1,703.23%559K | 1,703.23%559K | 2,696.55%811K | 634.62%191K | --539K | -73.28%31K | --31K | --29K |
Total current assets | 1.17%82.07M | -2.18%75.44M | 5.61%86.42M | 5.61%86.42M | 1.12%82.44M | 1.86%81.12M | --77.13M | 165.76%81.83M | --81.83M | --81.53M |
Non current assets | ||||||||||
Net PPE | 368.51%15.83M | 381.70%16.08M | -23.83%2.59M | -23.83%2.59M | -7.23%3.03M | -5.24%3.38M | --3.34M | 20.90%3.4M | --3.4M | --3.27M |
-Gross PP&E | --15.83M | --16.08M | -0.28%8.21M | -0.28%8.21M | ---- | ---- | ---- | 25.04%8.23M | --8.23M | ---- |
-Accumulated depreciation | ---- | ---- | -16.26%-5.62M | -16.26%-5.62M | ---- | ---- | ---- | -28.11%-4.84M | ---4.84M | ---- |
Investment properties | -1.60%798K | -1.60%801K | -1.59%804K | -1.59%804K | -1.58%808K | -1.58%811K | --814K | -1.57%817K | --817K | --821K |
Total investment | 0.00%5.01M | 1.46%5.01M | 1.46%5.01M | 1.46%5.01M | --5.01M | 55,588.89%5.01M | --4.94M | 6,575.68%4.94M | --4.94M | --0 |
-Long-term equity investment | 0.00%72K | --72K | --72K | --72K | --72K | 700.00%72K | --0 | --0 | --0 | --0 |
-Other investment | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | 0.00%4.94M | --4.94M | --4.94M | --4.94M | --4.94M | --4.94M | ---- |
Deferred tax assets-non current | 183.33%850K | 183.33%850K | 183.33%850K | 183.33%850K | --300K | --300K | --300K | --300K | --300K | ---- |
Total non current assets | 136.70%22.49M | 142.17%22.75M | -2.12%9.25M | -2.12%9.25M | 123.88%9.15M | 116.00%9.5M | --9.39M | 154.63%9.45M | --9.45M | --4.09M |
Total assets | 15.38%104.56M | 13.49%98.19M | 4.81%95.67M | 4.81%95.67M | 6.98%91.59M | 7.83%90.62M | --86.52M | 164.56%91.28M | --91.28M | --85.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -71.95%193K | -64.31%278K | -57.21%392K | -57.21%392K | -45.66%507K | -25.38%688K | --779K | 20.69%916K | --916K | --933K |
-Current debt and capital lease obligation | -71.95%193K | -64.31%278K | -57.21%392K | -57.21%392K | -45.66%507K | -25.38%688K | --779K | 20.69%916K | --916K | --933K |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Current capital Lease obligation | -71.95%193K | -64.31%278K | -57.21%392K | -57.21%392K | -45.66%507K | -25.38%688K | --779K | 26.34%916K | --916K | --933K |
Payables | 24.69%3.86M | 6.14%2.25M | 73.67%1.11M | 73.67%1.11M | 20.79%2.84M | 6.75%3.1M | --2.12M | -37.82%638K | --638K | --2.35M |
-accounts payable | 27.90%3.86M | 6.14%2.25M | 397.47%393K | 397.47%393K | 27.58%2.76M | 18.42%3.02M | --2.12M | -86.16%79K | --79K | --2.17M |
-Total tax payable | --0 | --0 | 1.88%487K | 1.88%487K | -57.75%79K | -77.84%78K | --0 | 7.17%478K | --478K | --187K |
-Other payable | ---- | ---- | 181.48%228K | 181.48%228K | ---- | ---- | ---- | 800.00%81K | --81K | ---- |
Accrued and deferred income | 136.75%7.15M | 82.52%5.89M | 36.57%7.07M | 36.57%7.07M | 432.97%4.35M | 154.42%3.02M | --3.23M | 70.98%5.18M | --5.18M | --816K |
Current liabilities | 64.64%11.21M | 37.42%8.41M | 27.33%8.57M | 27.33%8.57M | 87.69%7.7M | 35.81%6.81M | --6.12M | 39.86%6.73M | --6.73M | --4.1M |
Non current liabilities | ||||||||||
Non current financial liabilities | -35.29%561K | -38.51%610K | -60.14%352K | -60.14%352K | -24.47%827K | -34.96%867K | --992K | -40.30%883K | --883K | --1.1M |
-Long term debt and capital lease obligation | -35.29%561K | -38.51%610K | -60.14%352K | -60.14%352K | -24.47%827K | -34.96%867K | --992K | -40.30%883K | --883K | --1.1M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Long term capital lease obligation | -35.29%561K | -38.51%610K | -60.14%352K | -60.14%352K | -24.47%827K | -34.96%867K | --992K | -4.33%883K | --883K | --1.1M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9K |
Non current accrued and deferred income | 19.15%112K | 11.29%138K | 75.53%165K | 75.53%165K | 142.50%194K | -6.93%94K | --124K | -25.40%94K | --94K | --80K |
Total non current liabilities | -29.97%673K | -32.97%748K | -47.08%517K | -47.08%517K | -13.77%1.02M | -33.40%961K | --1.12M | -39.47%977K | --977K | --1.18M |
Total liabilities | 52.94%11.88M | 26.57%9.16M | 17.90%9.09M | 17.90%9.09M | 64.96%8.72M | 20.34%7.77M | --7.24M | 19.94%7.71M | --7.71M | --5.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | --66.25M | 197.08%66.25M | --66.25M | --66.25M |
-common stock | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | 0.00%66.25M | --66.25M | 197.08%66.25M | --66.25M | --66.25M |
Retained earnings | 26.38%47.08M | 28.94%43.43M | 7.94%40.98M | 7.94%40.98M | 7.32%37.27M | 16.48%37.25M | --33.68M | 43.70%37.97M | --37.97M | --34.73M |
Other reserves | 0.00%-20.65M | 0.00%-20.65M | 0.00%-20.65M | 0.00%-20.65M | 0.00%-20.65M | 0.00%-20.65M | ---20.65M | 0.00%-20.65M | ---20.65M | ---20.65M |
Total stockholders'equity | 11.86%92.68M | 12.29%89.03M | 3.61%86.58M | 3.61%86.58M | 3.16%82.87M | 6.79%82.85M | --79.28M | 197.68%83.57M | --83.57M | --80.33M |
Total equity | 11.86%92.68M | 12.29%89.03M | 3.61%86.58M | 3.61%86.58M | 3.16%82.87M | 6.79%82.85M | --79.28M | 197.68%83.57M | --83.57M | --80.33M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data