HK Stock MarketDetailed Quotes

FUJING HOLDINGS (02497)

Watchlist
  • 0.560
  • -0.020-3.45%
Not Open May 20 16:02 CST
280.00MMarket Cap4.00P/E (TTM)

FUJING HOLDINGS (02497) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
22.47%63.39M
----
5.13%51.75M
----
54.75%49.23M
108.71%41.12M
----
-32.75%31.81M
--19.7M
8.05%47.3M
Profit adjustment
Interest (income) - adjustment
-800.00%-189K
----
52.27%-21K
----
-158.82%-44K
-158.82%-44K
----
-112.50%-17K
---17K
57.89%-8K
Impairment and provisions:
-147.67%-2.12M
----
3,830.09%4.44M
----
-29.38%113K
-710.00%-61K
----
14.29%160K
--10K
18.64%140K
-Impairment of trade receivables (reversal)
12,864.71%2.17M
----
-115.04%-17K
----
-29.38%113K
-710.00%-61K
----
14.29%160K
--10K
18.64%140K
-Other impairments and provisions
-196.16%-4.29M
----
--4.46M
----
----
----
----
----
----
----
Revaluation surplus:
-98.98%15K
----
275.09%1.48M
----
-115.60%-843K
-115.59%-767K
----
3,153.11%5.4M
--4.92M
83.22%-177K
-Other fair value changes
-98.98%15K
----
275.09%1.48M
----
-115.60%-843K
-115.59%-767K
----
3,153.11%5.4M
--4.92M
83.22%-177K
Asset sale loss (gain):
----
----
----
----
----
----
----
--214K
--214K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
--214K
--214K
----
Depreciation and amortization:
8.15%13.85M
----
10.59%12.8M
----
4.36%11.58M
3.52%8.59M
----
2.18%11.09M
--8.3M
19.48%10.86M
Financial expense
235.66%4.1M
----
39.91%1.22M
----
-3.11%872K
-3.78%662K
----
0.33%900K
--688K
-24.18%897K
Special items
----
----
--3K
----
----
----
----
1,057.58%382K
--382K
--33K
Operating profit before the change of operating capital
10.27%79.04M
----
17.68%71.68M
----
21.94%60.91M
44.74%49.5M
----
-15.41%49.95M
--34.2M
11.21%59.05M
Change of operating capital
Inventory (increase) decrease
-104.55%-75K
----
996.20%1.65M
----
86.45%-184K
117.08%226K
----
-708.33%-1.36M
---1.32M
-209.80%-168K
Accounts receivable (increase)decrease
-303.02%-24.98M
----
243.41%12.3M
----
-22.30%-8.58M
-312.24%-4.87M
----
55.06%-7.01M
--2.3M
-1,477.67%-15.61M
Accounts payable increase (decrease)
-118.63%-10.1M
----
1,475.61%54.2M
----
-139.18%-3.94M
-124.36%-2.3M
----
436.10%10.06M
--9.44M
-27,300.00%-2.99M
prepayments (increase)decrease
157.85%39.69M
----
-2,388.57%-68.61M
----
-197.66%-2.76M
-116.51%-449K
----
146.87%2.82M
--2.72M
-438.25%-6.02M
Cash  from business operations
17.36%83.58M
----
56.70%71.22M
----
-16.54%45.45M
-11.04%42.11M
----
58.98%54.46M
--47.33M
-35.70%34.25M
Special items of business
-115.75%-154K
-165.27%-18.87M
248.63%978K
-14.38%28.91M
84.41%-658K
102.10%92K
--33.76M
-870.34%-4.22M
---4.37M
73.76%-435K
Net cash from operations
15.56%83.43M
-165.27%-18.87M
61.19%72.2M
-14.38%28.91M
-10.84%44.79M
-1.77%42.2M
--33.76M
48.55%50.24M
--42.96M
-34.48%33.82M
Cash flow from investment activities
Interest received - investment
800.00%189K
-95.00%1K
-52.27%21K
-53.49%20K
158.82%44K
158.82%44K
--43K
112.50%17K
--17K
-57.89%8K
Sale of fixed assets
----
----
----
----
----
----
----
--414K
--414K
----
Purchase of fixed assets
-286.26%-156.84M
-98.55%-23.85M
-205.62%-40.61M
-398.42%-12.01M
-772.93%-13.29M
-608.74%-10.79M
---2.41M
90.95%-1.52M
---1.52M
69.45%-16.82M
Cash on investment
----
----
----
----
---12.22M
---12.22M
---12.22M
----
----
----
Net cash from investment operations
-286.00%-156.65M
-98.87%-23.85M
-59.38%-40.58M
17.80%-11.99M
-2,234.01%-25.46M
-2,004.95%-22.97M
---14.59M
93.51%-1.09M
---1.09M
69.56%-16.81M
Net cash before financing
-331.64%-73.23M
-352.53%-42.72M
63.58%31.61M
-11.78%16.92M
-60.68%19.33M
-54.06%19.24M
--19.17M
188.98%49.14M
--41.87M
571.08%17.01M
Cash flow from financing activities
New borrowing
189.20%144.6M
659.33%113.9M
150.06%50M
50.00%15M
99.95%20M
99.95%20M
--10M
-50.00%10M
--10M
0.00%20M
Refund
-50.48%-45.14M
49.99%-10M
-49.98%-30M
-99.95%-20M
-100.00%-20M
-100.00%-20M
---10M
50.00%-10M
---10M
-33.33%-20M
Issuing shares
----
----
--100.19M
--100.19M
----
----
----
----
----
----
Interest paid - financing
-265.62%-4.07M
-440.14%-1.59M
-27.75%-1.11M
33.33%-294K
3.11%-872K
3.78%-662K
---441K
-0.33%-900K
---688K
24.18%-897K
Issuance expenses and redemption of securities expenses
----
----
---14.18M
---7.92M
----
----
----
----
----
----
Net cash from financing operations
-9.34%95.01M
17.21%101.95M
10,848.00%104.79M
19,824.04%86.98M
4.88%-975K
6.62%-719K
---441K
-1.28%-1.03M
---770K
-118.42%-1.01M
Effect of rate
-200.68%-298K
-137.74%-300K
--296K
--795K
----
----
----
-400.00%-3K
---3K
--1K
Net Cash
-84.03%21.79M
-42.99%59.23M
643.35%136.4M
454.63%103.9M
-61.87%18.35M
-54.95%18.52M
--18.73M
200.86%48.12M
--41.1M
748.49%15.99M
Begining period cash
152.86%226.13M
152.86%226.13M
25.82%89.43M
25.82%89.43M
209.54%71.08M
209.54%71.08M
--71.08M
229.55%22.96M
--22.96M
37.08%6.97M
Cash at the end
9.50%247.62M
46.85%285.06M
152.86%226.13M
116.14%194.12M
25.82%89.43M
39.87%89.6M
--89.81M
209.54%71.08M
--64.06M
229.55%22.96M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited
--
--
Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 22.47%63.39M----5.13%51.75M----54.75%49.23M108.71%41.12M-----32.75%31.81M--19.7M8.05%47.3M
Profit adjustment
Interest (income) - adjustment -800.00%-189K----52.27%-21K-----158.82%-44K-158.82%-44K-----112.50%-17K---17K57.89%-8K
Impairment and provisions: -147.67%-2.12M----3,830.09%4.44M-----29.38%113K-710.00%-61K----14.29%160K--10K18.64%140K
-Impairment of trade receivables (reversal) 12,864.71%2.17M-----115.04%-17K-----29.38%113K-710.00%-61K----14.29%160K--10K18.64%140K
-Other impairments and provisions -196.16%-4.29M------4.46M----------------------------
Revaluation surplus: -98.98%15K----275.09%1.48M-----115.60%-843K-115.59%-767K----3,153.11%5.4M--4.92M83.22%-177K
-Other fair value changes -98.98%15K----275.09%1.48M-----115.60%-843K-115.59%-767K----3,153.11%5.4M--4.92M83.22%-177K
Asset sale loss (gain): ------------------------------214K--214K----
-Loss (gain) on sale of property, machinery and equipment ------------------------------214K--214K----
Depreciation and amortization: 8.15%13.85M----10.59%12.8M----4.36%11.58M3.52%8.59M----2.18%11.09M--8.3M19.48%10.86M
Financial expense 235.66%4.1M----39.91%1.22M-----3.11%872K-3.78%662K----0.33%900K--688K-24.18%897K
Special items ----------3K----------------1,057.58%382K--382K--33K
Operating profit before the change of operating capital 10.27%79.04M----17.68%71.68M----21.94%60.91M44.74%49.5M-----15.41%49.95M--34.2M11.21%59.05M
Change of operating capital
Inventory (increase) decrease -104.55%-75K----996.20%1.65M----86.45%-184K117.08%226K-----708.33%-1.36M---1.32M-209.80%-168K
Accounts receivable (increase)decrease -303.02%-24.98M----243.41%12.3M-----22.30%-8.58M-312.24%-4.87M----55.06%-7.01M--2.3M-1,477.67%-15.61M
Accounts payable increase (decrease) -118.63%-10.1M----1,475.61%54.2M-----139.18%-3.94M-124.36%-2.3M----436.10%10.06M--9.44M-27,300.00%-2.99M
prepayments (increase)decrease 157.85%39.69M-----2,388.57%-68.61M-----197.66%-2.76M-116.51%-449K----146.87%2.82M--2.72M-438.25%-6.02M
Cash  from business operations 17.36%83.58M----56.70%71.22M-----16.54%45.45M-11.04%42.11M----58.98%54.46M--47.33M-35.70%34.25M
Special items of business -115.75%-154K-165.27%-18.87M248.63%978K-14.38%28.91M84.41%-658K102.10%92K--33.76M-870.34%-4.22M---4.37M73.76%-435K
Net cash from operations 15.56%83.43M-165.27%-18.87M61.19%72.2M-14.38%28.91M-10.84%44.79M-1.77%42.2M--33.76M48.55%50.24M--42.96M-34.48%33.82M
Cash flow from investment activities
Interest received - investment 800.00%189K-95.00%1K-52.27%21K-53.49%20K158.82%44K158.82%44K--43K112.50%17K--17K-57.89%8K
Sale of fixed assets ------------------------------414K--414K----
Purchase of fixed assets -286.26%-156.84M-98.55%-23.85M-205.62%-40.61M-398.42%-12.01M-772.93%-13.29M-608.74%-10.79M---2.41M90.95%-1.52M---1.52M69.45%-16.82M
Cash on investment -------------------12.22M---12.22M---12.22M------------
Net cash from investment operations -286.00%-156.65M-98.87%-23.85M-59.38%-40.58M17.80%-11.99M-2,234.01%-25.46M-2,004.95%-22.97M---14.59M93.51%-1.09M---1.09M69.56%-16.81M
Net cash before financing -331.64%-73.23M-352.53%-42.72M63.58%31.61M-11.78%16.92M-60.68%19.33M-54.06%19.24M--19.17M188.98%49.14M--41.87M571.08%17.01M
Cash flow from financing activities
New borrowing 189.20%144.6M659.33%113.9M150.06%50M50.00%15M99.95%20M99.95%20M--10M-50.00%10M--10M0.00%20M
Refund -50.48%-45.14M49.99%-10M-49.98%-30M-99.95%-20M-100.00%-20M-100.00%-20M---10M50.00%-10M---10M-33.33%-20M
Issuing shares ----------100.19M--100.19M------------------------
Interest paid - financing -265.62%-4.07M-440.14%-1.59M-27.75%-1.11M33.33%-294K3.11%-872K3.78%-662K---441K-0.33%-900K---688K24.18%-897K
Issuance expenses and redemption of securities expenses -----------14.18M---7.92M------------------------
Net cash from financing operations -9.34%95.01M17.21%101.95M10,848.00%104.79M19,824.04%86.98M4.88%-975K6.62%-719K---441K-1.28%-1.03M---770K-118.42%-1.01M
Effect of rate -200.68%-298K-137.74%-300K--296K--795K-------------400.00%-3K---3K--1K
Net Cash -84.03%21.79M-42.99%59.23M643.35%136.4M454.63%103.9M-61.87%18.35M-54.95%18.52M--18.73M200.86%48.12M--41.1M748.49%15.99M
Begining period cash 152.86%226.13M152.86%226.13M25.82%89.43M25.82%89.43M209.54%71.08M209.54%71.08M--71.08M229.55%22.96M--22.96M37.08%6.97M
Cash at the end 9.50%247.62M46.85%285.06M152.86%226.13M116.14%194.12M25.82%89.43M39.87%89.6M--89.81M209.54%71.08M--64.06M229.55%22.96M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited----Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited, KPMG (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More